Crane NXT (CXT)

NYSE Information Technology Electronic Equipment & Instruments S&P MidCap 400

$57.57

-1.72 (-2.90%)

Close of Nov 06, 2026 · end-of-day data

Source: Crane NXT's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026

Revenue, net income & free cash flow

Income statement

fiscal years · USD

Fiscal year	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.75B	$2.79B	$3.35B	$3.07B	$2.94B	$1.35B	$1.34B	$1.39B	$1.49B	$1.66B
Cost of revenue	$1.76B	$1.77B	$2.16B	$1.94B	$1.93B	$746.20M	$713.70M	$737.20M	$821.70M	$952.90M
Gross profit	$989.70M	$1.02B	$1.19B	$1.18B	$965.10M	$1.24B	$626.20M	$654.10M	$665.10M	$703.80M
Research & development	$61.50M	$58.50M	$89.10M	$74.00M	$74.60M	$33.20M	$33.90M	$42.80M	$39.50M	$46.00M
Selling, general & admin	$610.60M	$605.90M	$711.90M	$678.60M	$698.10M	$323.40M	$318.70M	$366.80M	$386.20M	$440.30M
Operating income	$186.70M	$388.40M	$441.30M	$183.10M	$262.90M	$279.20M	$301.30M	$286.80M	$268.80M	$246.70M
Interest expense	$36.50M	$36.10M	$50.90M	$46.80M	$55.30M	$46.90M	$52.20M	—	—	—
Pre-tax income	$164.10M	$367.50M	$411.40M	$143.90M	$224.50M	$226.10M	$248.30M	$239.80M	$226.40M	$181.00M
Income tax	$40.30M	$195.00M	$75.90M	$31.30M	$43.40M	$48.10M	$43.40M	$51.50M	$42.30M	$35.90M
Net income	$122.80M	$171.80M	$335.60M	$133.30M	$181.00M	$178.00M	$204.90M	$188.30M	$184.10M	$145.10M
EBITDA	$254.10M	$461.10M	$561.30M	$291.00M	$390.40M	$361.00M	$380.00M	$364.40M	$355.60M	$353.30M
EPS (basic)	$2.10	$2.89	$5.63	$2.23	$3.10	$3.14	$3.61	$3.31	$3.22	$2.53
EPS (diluted)	$2.07	$2.84	$5.50	$2.20	$3.08	$3.14	$3.61	$3.28	$3.19	$2.50
Diluted shares	59.30M	60.40M	61.00M	60.60M	58.80M	56.70M	56.70M	57.50M	57.80M	58.00M
Gross margin	36.0%	36.4%	35.5%	38.3%	32.9%	92.3%	46.7%	47.0%	44.7%	42.5%
Operating margin	6.8%	13.9%	13.2%	6.0%	9.0%	20.8%	22.5%	20.6%	18.1%	14.9%
Net margin	4.5%	6.2%	10.0%	4.3%	6.2%	13.2%	15.3%	13.5%	12.4%	8.8%

Balance sheet

fiscal years · USD

Fiscal year	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
Cash & equivalents	$509.70M	$706.20M	$343.40M	$393.90M	$551.00M	$478.60M	$230.70M	$227.20M	$165.80M	$233.80M
Receivables	$396.40M	$418.40M	$515.80M	$555.10M	$423.90M	$483.00M	$205.10M	$214.90M	$265.90M	$351.80M
Inventory	$342.50M	$349.30M	$411.50M	$457.30M	$429.70M	$449.10M	$145.60M	$157.10M	$144.80M	$169.50M
Total current assets	$1.32B	$1.52B	$1.36B	$1.50B	$1.57B	$1.54B	$623.30M	$644.40M	$642.50M	$852.90M
Goodwill	$1.21B	$1.21B	$1.40B	$1.30B	$1.61B	$860.60M	$836.60M	$841.20M	$956.60M	$1.16B
Total assets	$3.43B	$3.59B	$4.04B	$4.42B	$4.62B	$4.49B	$2.13B	$2.13B	$2.39B	$3.12B
Total current liabilities	$520.80M	$837.50M	$740.20M	$916.70M	$1.06B	$789.30M	$631.40M	$334.40M	$562.40M	$569.10M
Short-term debt	$0	$249.40M	$6.90M	$0	$375.70M	$0	$299.70M	$4.60M	$210.00M	$135.10M
Long-term debt	$745.30M	$494.10M	$942.30M	$842.00M	$842.90M	$842.40M	$543.70M	$640.30M	$540.60M	$1.00B
Total debt	$745.30M	$743.50M	$949.20M	$842.00M	$1.22B	$842.40M	$843.40M	$644.90M	$750.60M	$1.14B
Total liabilities	$2.28B	$2.25B	$2.52B	$2.95B	$3.08B	$2.65B	$1.35B	$1.17B	$1.32B	$1.86B
Shareholders' equity	$1.13B	$1.35B	$1.52B	$1.47B	$914.10M	$763.80M	$783.80M	$964.00M	$1.06B	$1.25B

Cash flow

fiscal years · USD

Fiscal year	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025
Operating cash flow	$318.10M	$317.50M	$413.80M	$393.90M	$309.50M	$277.00M	$306.00M	$276.30M	$214.10M	$241.50M
Capital expenditures	$51.50M	$49.00M	$108.80M	$64.40M	$34.10M	$18.60M	$21.30M	$31.10M	$45.40M	$43.20M
Free cash flow	$266.60M	$268.50M	$305.00M	$329.50M	$275.40M	$258.40M	$284.70M	$245.20M	$168.70M	$198.30M
Investing cash flow	-$50.60M	-$86.70M	-$752.30M	-$221.00M	-$229.10M	-$15.80M	-$21.30M	-$31.10M	-$318.00M	-$549.00M
Financing cash flow	-$100.40M	-$80.80M	-$7.90M	-$124.60M	$55.10M	-$298.10M	-$135.00M	-$252.50M	$62.10M	$363.60M
Dividends paid	$77.20M	$78.40M	$83.50M	$93.20M	$100.40M	$0	$0	$23.70M	$36.60M	$39.00M
Share buybacks	$0	$25.00M	$50.10M	$79.90M	$70.00M	$96.30M	$203.70M	—	—	—
Stock-based compensation	$21.70M	$21.80M	$21.60M	$21.80M	$22.30M	$8.60M	$9.30M	$10.30M	$10.60M	$12.70M
Depreciation & amortization	$67.40M	$72.70M	$120.00M	$107.90M	$127.50M	$81.80M	$78.70M	$77.60M	$86.80M	$106.60M

Income statement

quarters · USD

Quarter ended	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Revenue	$356.90M	$313.60M	$370.60M	$403.50M	$399.10M	$330.30M	$404.40M	$445.10M	$476.90M	$387.70M	$493.20M	$497.10M
Cost of revenue	$191.40M	$161.20M	$209.70M	$232.20M	$218.60M	$190.10M	$235.60M	$252.50M	$274.70M	$231.80M	$284.60M	$299.20M
Gross profit	$165.50M	$152.40M	$160.90M	$171.30M	$180.50M	$140.20M	$168.80M	$192.60M	$202.20M	$155.90M	$208.60M	$197.90M
Selling, general & admin	$92.60M	$94.30M	$93.30M	$96.30M	$102.30M	$102.90M	$113.60M	$107.20M	$116.60M	$130.60M	$136.30M	$126.10M
Operating income	$72.40M	$55.40M	$67.60M	$75.00M	$70.80M	$37.30M	$47.90M	$81.90M	$79.60M	$22.20M	$68.90M	$65.70M
Interest expense	—	$9.90M	$12.40M	$13.40M	—	$11.50M	$16.40M	$16.20M	—	$17.80M	$21.00M	$19.90M
Pre-tax income	$61.40M	$46.70M	$55.40M	$63.30M	$61.00M	$28.10M	$32.80M	$66.60M	$53.50M	$9.20M	$47.90M	$49.20M
Income tax	$11.90M	$8.90M	$13.80M	$16.20M	$3.40M	$6.40M	$7.80M	$15.70M	$6.00M	$2.40M	$11.70M	$10.10M
Net income	$49.50M	$37.80M	$41.60M	$47.10M	$57.60M	$21.70M	$24.90M	$50.50M	$48.00M	$6.40M	$35.40M	$38.40M
EBITDA	$91.00M	$73.90M	$87.80M	$99.70M	$94.20M	$58.90M	$75.00M	$110.90M	$108.50M	$51.90M	$107.70M	$105.30M
EPS (basic)	$0.87	$0.66	$0.73	$0.82	$1.01	$0.38	$0.43	$0.88	$0.84	$0.11	$0.61	$0.67
EPS (diluted)	$0.86	$0.66	$0.72	$0.81	$1.00	$0.38	$0.43	$0.87	$0.82	$0.11	$0.61	$0.66
Diluted shares	100.00K	57.70M	57.80M	57.80M	0	57.90M	57.90M	58.00M	0	58.00M	58.00M	58.10M
Gross margin	46.4%	48.6%	43.4%	42.5%	45.2%	42.4%	41.7%	43.3%	42.4%	40.2%	42.3%	39.8%
Operating margin	20.3%	17.7%	18.2%	18.6%	17.7%	11.3%	11.8%	18.4%	16.7%	5.7%	14.0%	13.2%
Net margin	13.9%	12.1%	11.2%	11.7%	14.4%	6.6%	6.2%	11.3%	10.1%	1.7%	7.2%	7.7%

Balance sheet

quarters · USD

Quarter ended	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Cash & equivalents	$227.20M	$220.60M	$175.50M	$165.10M	$165.80M	$173.80M	$152.50M	$182.40M	$233.80M	$228.30M	$231.40M	$251.10M
Receivables	$214.90M	$182.80M	$225.40M	$215.20M	$265.90M	$274.00M	$308.80M	$300.70M	$351.80M	$420.00M	$406.90M	$374.50M
Inventory	$157.10M	$166.10M	$171.00M	$169.80M	$144.80M	$158.30M	$190.30M	$195.90M	$169.50M	$260.50M	$238.50M	$216.80M
Total current assets	$644.40M	$629.10M	$631.90M	$630.60M	$642.50M	$676.90M	$743.20M	$770.60M	$852.90M	$1.01B	$980.50M	$971.70M
Goodwill	$841.20M	$830.10M	$950.40M	$965.40M	$956.60M	$964.50M	$1.17B	$1.16B	$1.16B	$1.40B	$1.44B	$1.42B
Total assets	$2.13B	$2.10B	$2.39B	$2.41B	$2.39B	$2.43B	$2.92B	$2.92B	$3.12B	$3.64B	$3.60B	$3.56B
Total current liabilities	$334.40M	$296.90M	$526.90M	$456.40M	$562.40M	$563.60M	$619.10M	$609.90M	$569.10M	$762.70M	$692.80M	$743.70M
Short-term debt	$4.60M	$30.20M	$220.20M	$155.00M	$210.00M	$263.50M	$267.40M	$247.60M	$135.10M	$249.50M	$193.90M	$231.10M
Long-term debt	$640.30M	$639.60M	$638.90M	$638.20M	$540.60M	$541.10M	$861.80M	$834.30M	$1.00B	$1.26B	$1.26B	$1.15B
Total debt	$644.90M	$669.80M	$859.10M	$793.20M	$750.60M	$804.60M	$1.13B	$1.08B	$1.14B	$1.51B	$1.45B	$1.38B
Total liabilities	$1.17B	$1.13B	$1.40B	$1.34B	$1.32B	$1.32B	$1.74B	$1.71B	$1.86B	$2.38B	$2.31B	$2.25B
Shareholders' equity	$964.00M	$964.10M	$989.80M	$1.07B	$1.06B	$1.11B	$1.17B	$1.21B	$1.25B	$1.24B	$1.27B	$1.29B

Cash flow

quarters · USD

Quarter ended	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Operating cash flow	$78.50M	$9.50M	$56.80M	$66.70M	$81.10M	-$19.10M	$62.80M	$92.00M	$105.80M	-$14.00M	$86.70M	$111.80M
Capital expenditures	—	$12.50M	$8.90M	$13.20M	—	$13.10M	$7.00M	$13.30M	—	$10.10M	$13.30M	$21.60M
Free cash flow	$78.50M	-$3.00M	$47.90M	$53.50M	$81.10M	-$32.20M	$55.80M	$78.70M	$105.80M	-$24.10M	$73.40M	$90.20M
Investing cash flow	-$15.00M	-$12.50M	-$278.60M	-$13.30M	-$13.60M	-$13.60M	-$399.00M	-$10.10M	-$126.30M	-$231.20M	-$12.90M	-$13.90M
Financing cash flow	-$76.00M	$10.60M	$179.60M	-$74.40M	-$53.70M	$38.00M	$306.80M	-$51.50M	$70.30M	$239.80M	-$69.50M	-$78.00M
Dividends paid	$7.90M	$9.10M	$9.20M	$9.10M	$9.20M	$9.70M	$9.80M	$9.70M	$9.80M	$10.30M	$10.40M	$10.40M
Stock-based compensation	$2.90M	$2.30M	$2.60M	$2.80M	$2.90M	$2.90M	$3.10M	$3.30M	$3.40M	$14.80M	$4.40M	$3.90M
Depreciation & amortization	$18.60M	$18.50M	$20.20M	$24.70M	$23.40M	$21.60M	$27.10M	$29.00M	$28.90M	$29.70M	$38.80M	$39.60M

Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.