Source: Delta Air Lines's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$39.45B
$41.14B
$44.44B
$47.01B
$17.09B
$29.90B
$50.58B
$58.05B
$61.64B
$63.36B
Operating income
$7.00B
$5.97B
$5.26B
$6.62B
-$12.47B
$1.89B
$3.66B
$5.52B
$6.00B
$5.82B
Interest expense
$388.00M
$396.00M
—
—
—
—
—
—
—
—
Pre-tax income
$6.35B
$5.50B
$5.15B
$6.20B
-$15.59B
$398.00M
$1.91B
$5.61B
$4.66B
$6.18B
Income tax
$2.16B
$2.29B
$1.22B
$1.43B
-$3.20B
$118.00M
$596.00M
$999.00M
$1.20B
$1.18B
Net income
$4.20B
$3.21B
$3.94B
$4.77B
-$12.38B
$280.00M
$1.32B
$4.61B
$3.46B
$5.00B
EBITDA
$8.88B
$8.19B
$7.59B
$9.20B
-$10.16B
$3.88B
$5.77B
$7.86B
$8.51B
$8.27B
EPS (basic)
$5.59
$4.45
$5.69
$7.32
$-19.49
$0.44
$2.07
$7.21
$5.39
$7.72
EPS (diluted)
$5.55
$4.43
$5.67
$7.30
$-19.49
$0.44
$2.06
$7.17
$5.33
$7.66
Diluted shares
755.00M
723.00M
694.00M
653.00M
636.00M
641.00M
641.00M
643.00M
648.00M
654.00M
Operating margin
17.7%
14.5%
11.8%
14.1%
-72.9%
6.3%
7.2%
9.5%
9.7%
9.2%
Net margin
10.6%
7.8%
8.9%
10.1%
-72.4%
0.9%
2.6%
7.9%
5.6%
7.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$2.76B
$1.81B
$1.56B
$2.88B
$8.31B
$7.93B
$3.27B
$2.74B
$3.07B
$4.31B
Short-term investments
$487.00M
$825.00M
$203.00M
$0
$5.79B
$3.39B
$3.27B
$1.13B
$0
—
Receivables
$2.06B
$2.38B
$2.31B
$2.85B
$1.40B
$2.40B
$3.18B
$3.13B
$3.22B
$2.85B
Total current assets
$7.45B
$7.80B
$6.34B
$8.25B
$17.40B
$15.94B
$13.01B
$10.27B
$9.84B
$10.97B
Goodwill
$9.79B
$9.79B
$9.78B
$9.78B
$9.75B
$9.75B
$9.75B
$9.75B
$9.75B
$9.75B
Total assets
$51.85B
$53.67B
$60.27B
$64.53B
$72.00B
$72.46B
$72.29B
$73.64B
$75.37B
$81.32B
Total current liabilities
$15.24B
$18.96B
$18.58B
$20.20B
$15.93B
$20.97B
$25.94B
$26.42B
$26.67B
$27.62B
Short-term debt
$1.01B
$2.15B
$1.41B
$2.05B
$1.44B
$1.50B
$2.06B
$2.62B
$1.80B
$1.37B
Long-term debt
$6.00B
$6.29B
$7.96B
$8.05B
$26.53B
$23.58B
$19.33B
$15.98B
$13.55B
$11.94B
Total debt
$7.01B
$8.44B
$9.37B
$10.11B
$27.97B
$25.08B
$21.38B
$18.61B
$15.35B
$13.31B
Total liabilities
$39.98B
$41.14B
$46.58B
$49.17B
$70.46B
$68.57B
$65.71B
$62.54B
$60.08B
$60.46B
Shareholders' equity
$11.28B
$12.53B
$13.69B
$15.36B
$1.53B
$3.89B
$6.58B
$11.11B
$15.29B
$20.85B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$7.21B
$5.02B
$7.01B
$8.43B
-$3.79B
$3.26B
$6.36B
$6.46B
$8.03B
$8.34B
Capital expenditures
$3.39B
$3.89B
$5.17B
$4.94B
$1.90B
$3.25B
$6.37B
$5.32B
$5.14B
$4.50B
Free cash flow
$3.82B
$1.13B
$1.85B
$3.49B
-$5.69B
$17.00M
-$3.00M
$1.14B
$2.88B
$3.84B
Investing cash flow
-$2.15B
-$5.27B
-$4.39B
-$4.56B
-$9.24B
-$898.00M
-$6.92B
-$3.15B
-$3.74B
-$4.19B
Financing cash flow
-$4.26B
-$730.00M
-$1.73B
-$2.88B
$19.36B
-$3.85B
-$4.54B
-$3.39B
-$4.26B
-$3.08B
Dividends paid
$509.00M
$731.00M
$909.00M
$980.00M
$260.00M
$0
$0
$128.00M
$321.00M
$440.00M
Share buybacks
$2.60B
$1.68B
$1.57B
$2.03B
$344.00M
$0
$0
—
—
—
Stock-based compensation
$154.00M
$169.00M
$159.00M
$161.00M
$119.00M
$149.00M
$150.00M
$180.00M
$236.00M
$313.00M
Depreciation & amortization
$1.89B
$2.22B
$2.33B
$2.58B
$2.31B
$2.00B
$2.11B
$2.34B
$2.51B
$2.44B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$14.22B
$13.75B
$16.66B
$15.68B
$15.56B
$14.04B
$16.65B
$16.67B
$16.00B
$15.85B
$19.76B
$20.19B
Operating income
$1.32B
$614.00M
$2.27B
$1.40B
$1.72B
$569.00M
$2.10B
$1.68B
$1.47B
$501.00M
$1.86B
$1.45B
Pre-tax income
$2.27B
$122.00M
$1.77B
$1.56B
$1.20B
$320.00M
$2.57B
$1.78B
$1.51B
-$214.00M
$2.01B
$1.07B
Income tax
$238.00M
$85.00M
$468.00M
$289.00M
$359.00M
$80.00M
$444.00M
$360.00M
$294.00M
$75.00M
$405.00M
$318.00M
Net income
$2.04B
$37.00M
$1.30B
$1.27B
$843.00M
$240.00M
$2.13B
$1.42B
$1.22B
-$289.00M
$1.60B
$756.00M
EBITDA
$1.93B
$1.23B
$2.89B
$2.04B
$2.35B
$1.18B
$2.70B
$2.30B
$2.09B
$1.14B
$2.52B
$2.13B
EPS (basic)
$3.18
$0.06
$2.04
$1.98
$1.31
$0.37
$3.28
$2.18
$1.87
$-0.44
$2.45
$1.15
EPS (diluted)
$3.17
$0.06
$2.01
$1.97
$1.29
$0.37
$3.27
$2.17
$1.86
$-0.44
$2.44
$1.15
Diluted shares
0
645.00M
648.00M
647.00M
1.00M
652.00M
652.00M
654.00M
1.00M
652.00M
658.00M
659.00M
Operating margin
9.3%
4.5%
13.6%
8.9%
11.0%
4.1%
12.6%
10.1%
9.2%
3.2%
9.4%
7.2%
Net margin
14.3%
0.3%
7.8%
8.1%
5.4%
1.7%
12.8%
8.5%
7.6%
-1.8%
8.1%
3.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$2.74B
$3.88B
$4.11B
$3.97B
$3.07B
$3.71B
$3.33B
$3.79B
$4.31B
$5.05B
$4.67B
$3.79B
Short-term investments
$1.13B
$589.00M
$124.00M
$8.00M
$0
—
—
—
—
—
—
—
Receivables
$3.13B
$3.75B
$3.81B
$3.55B
$3.22B
$3.65B
$3.75B
$3.61B
$2.85B
$4.09B
$4.31B
$4.33B
Total current assets
$10.27B
$11.58B
$11.59B
$11.06B
$9.84B
$11.24B
$10.98B
$11.23B
$10.97B
$13.66B
$14.24B
$13.49B
Goodwill
$9.75B
$9.75B
$9.75B
$9.75B
$9.75B
$9.75B
$9.75B
$9.75B
$9.75B
$9.75B
$9.75B
$9.75B
Total assets
$73.64B
$74.97B
$75.20B
$75.37B
$75.37B
$77.34B
$78.39B
$79.62B
$81.32B
$84.43B
$86.32B
$86.05B
Total current liabilities
$26.42B
$28.48B
$28.76B
$28.12B
$26.67B
$29.70B
$28.55B
$28.25B
$27.62B
$32.70B
$33.60B
$33.58B
Short-term debt
$2.62B
$2.55B
$2.70B
$2.70B
$1.80B
$2.64B
$1.98B
$1.88B
$1.37B
$2.63B
$2.80B
$2.98B
Long-term debt
$15.98B
$15.58B
$14.08B
$13.88B
$13.55B
$12.43B
$12.40B
$12.30B
$11.94B
$10.61B
$10.10B
$9.12B
Total debt
$18.61B
$18.13B
$16.78B
$16.58B
$15.35B
$15.08B
$14.38B
$14.17B
$13.31B
$13.23B
$12.90B
$12.11B
Total liabilities
$62.54B
$63.82B
$62.81B
$61.72B
$60.08B
$61.90B
$60.95B
$60.80B
$60.46B
$64.06B
$64.51B
$63.53B
Shareholders' equity
$11.11B
$11.15B
$12.39B
$13.65B
$15.29B
$15.45B
$17.44B
$18.82B
$20.85B
$20.38B
$21.82B
$22.51B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$545.00M
$2.41B
$2.45B
$1.27B
$1.89B
$2.38B
$1.86B
$1.85B
$2.26B
$2.43B
$1.59B
$1.71B
Capital expenditures
$1.60B
$1.19B
$1.31B
$1.33B
$1.31B
$1.22B
$1.21B
$1.16B
$907.00M
$1.20B
—
—
Free cash flow
-$1.06B
$1.22B
$1.14B
-$54.00M
$584.00M
$1.15B
$648.00M
$687.00M
$1.35B
$1.23B
$1.59B
$1.71B
Investing cash flow
-$535.00M
-$637.00M
-$809.00M
-$1.12B
-$1.17B
-$1.22B
-$1.20B
-$1.03B
-$728.00M
-$1.26B
-$1.51B
-$1.30B
Financing cash flow
$416.00M
-$787.00M
-$1.51B
-$371.00M
-$1.59B
-$634.00M
-$1.07B
-$370.00M
-$1.00B
-$435.00M
-$545.00M
-$1.30B
Dividends paid
$64.00M
$64.00M
$64.00M
$97.00M
$96.00M
$99.00M
$97.00M
$122.00M
$122.00M
$129.00M
$123.00M
$141.00M
Depreciation & amortization
$610.00M
$615.00M
$620.00M
$643.00M
$635.00M
$607.00M
$602.00M
$614.00M
$620.00M
$635.00M
$656.00M
$673.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.