Source: Dropbox's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$844.80M
$1.11B
$1.39B
$1.66B
$1.91B
$2.16B
$2.32B
$2.50B
$2.55B
$2.52B
Cost of revenue
$390.60M
$368.90M
$394.70M
$411.00M
$414.60M
$444.20M
$444.20M
$478.50M
$445.10M
$500.80M
Gross profit
$454.20M
$737.90M
$997.00M
$1.25B
$1.50B
$1.71B
$1.88B
$2.02B
$2.10B
$2.02B
Research & development
$289.70M
$380.30M
$768.20M
$662.10M
$727.50M
$755.90M
$891.90M
$936.50M
$914.90M
$732.00M
Operating income
-$193.50M
-$113.70M
-$494.00M
-$80.50M
-$277.00M
$274.40M
$181.30M
$538.70M
$486.20M
$689.10M
Pre-tax income
-$205.00M
-$111.50M
-$480.10M
-$52.00M
-$250.20M
$299.30M
$192.70M
$554.40M
$509.80M
$617.60M
Income tax
$5.20M
$200.00K
$4.80M
$700.00K
$6.10M
-$36.50M
-$360.50M
$100.80M
$57.50M
$109.20M
Net income
-$210.20M
-$111.70M
-$484.90M
-$52.70M
-$256.30M
$335.80M
$553.20M
$453.60M
$452.30M
$508.40M
EBITDA
-$19.70M
$57.00M
-$335.40M
$79.40M
-$131.90M
$410.10M
$322.20M
$678.40M
$595.50M
$820.70M
EPS (basic)
$-1.11
$-0.57
$-1.35
$-0.13
$-0.62
$0.87
$1.53
$1.33
$1.42
$1.89
EPS (diluted)
$-1.11
$-0.57
$-1.35
$-0.13
$-0.62
$0.85
$1.52
$1.31
$1.40
$1.86
Diluted shares
189.10M
195.90M
358.60M
411.60M
414.30M
395.80M
363.30M
345.60M
323.40M
272.80M
Gross margin
53.8%
66.7%
71.6%
75.3%
78.3%
79.4%
80.9%
80.9%
82.5%
80.1%
Operating margin
-22.9%
-10.3%
-35.5%
-4.8%
-14.5%
12.7%
7.8%
21.5%
19.1%
27.3%
Net margin
-24.9%
-10.1%
-34.8%
-3.2%
-13.4%
15.6%
23.8%
18.1%
17.7%
20.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$352.70M
$430.00M
$519.30M
$551.30M
$314.90M
$533.00M
$232.80M
$614.90M
$1.33B
$891.30M
Short-term investments
—
$0
$570.00M
$607.70M
$806.40M
$1.19B
$1.11B
$741.10M
$265.90M
$146.90M
Receivables
—
$29.30M
$28.60M
$36.70M
$43.40M
$49.60M
$53.80M
$68.70M
$70.40M
$79.10M
Total current assets
—
$518.10M
$1.21B
$1.24B
$1.23B
$1.85B
$1.49B
$1.52B
$1.74B
$1.19B
Goodwill
$96.00M
$98.90M
$96.50M
$234.50M
$236.90M
$356.60M
$403.30M
$402.20M
$442.80M
$454.90M
Total assets
—
$1.02B
$1.69B
$2.70B
$2.39B
$3.09B
$3.11B
$2.98B
$3.33B
$2.84B
Total current liabilities
—
$738.40M
$837.50M
$1.01B
$1.09B
$1.18B
$1.20B
$1.20B
$1.21B
$1.89B
Total liabilities
—
$917.00M
$1.02B
$1.89B
$2.05B
$3.39B
$3.42B
$3.15B
$4.08B
$4.64B
Shareholders' equity
$122.80M
$102.90M
$676.80M
$808.40M
$333.80M
-$293.90M
-$309.40M
-$165.80M
-$752.40M
-$1.80B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$252.60M
$330.30M
$425.40M
$528.50M
$570.80M
$729.80M
$797.30M
$783.70M
$894.10M
$951.80M
Capital expenditures
$115.20M
$25.30M
$63.00M
$136.10M
$80.10M
$22.10M
$33.80M
$24.30M
$22.50M
$21.00M
Free cash flow
$137.40M
$305.00M
$362.40M
$392.40M
$490.70M
$707.70M
$763.50M
$759.40M
$871.60M
$930.80M
Investing cash flow
-$118.00M
-$23.90M
-$633.80M
-$320.00M
-$233.60M
-$524.80M
-$48.50M
$395.20M
$443.80M
$111.90M
Financing cash flow
-$134.50M
-$231.70M
$300.80M
-$176.70M
-$577.70M
$16.20M
-$1.04B
-$799.20M
-$586.60M
-$1.53B
Share buybacks
—
—
$0
$0
$397.50M
$1.06B
$795.40M
$539.90M
$1.24B
$1.71B
Stock-based compensation
$147.60M
$164.60M
$650.10M
$261.20M
$261.50M
$287.10M
$330.70M
$338.00M
$346.50M
$300.80M
Depreciation & amortization
$173.80M
$170.70M
$158.60M
$159.90M
$145.10M
$135.70M
$140.90M
$139.70M
$109.30M
$131.60M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$635.00M
$631.30M
$634.50M
$638.80M
$643.60M
$624.70M
$625.70M
$634.40M
$636.20M
$629.50M
$631.50M
$637.30M
Cost of revenue
$122.00M
$105.80M
$107.00M
$111.50M
$120.80M
$116.70M
$123.70M
$128.30M
$132.10M
$128.10M
$125.00M
$123.60M
Gross profit
$513.00M
$525.50M
$527.50M
$527.30M
$522.80M
$508.00M
$502.00M
$506.10M
$504.10M
$501.40M
$506.50M
$513.70M
Research & development
$222.10M
$219.10M
$227.10M
$225.70M
$243.00M
$178.40M
$184.40M
$182.30M
$186.90M
$184.20M
$188.10M
$185.40M
Operating income
$267.40M
$143.50M
$127.00M
$127.80M
$87.90M
$183.80M
$168.40M
$174.70M
$162.20M
$172.80M
$164.80M
$175.20M
Pre-tax income
$272.30M
$151.10M
$133.60M
$132.70M
$92.40M
$169.50M
$147.80M
$157.20M
$143.10M
$141.40M
$117.70M
$129.60M
Income tax
$45.00M
$18.80M
$23.10M
$26.00M
-$10.40M
$19.20M
$22.20M
$33.40M
$34.40M
$26.90M
$21.90M
$13.50M
Net income
$227.30M
$132.30M
$110.50M
$106.70M
$102.80M
$150.30M
$125.60M
$123.80M
$108.70M
$114.50M
$95.80M
$116.10M
EBITDA
$302.80M
$168.30M
$152.90M
$155.70M
$118.70M
$215.50M
$201.00M
$207.80M
$196.40M
$205.50M
$196.30M
$207.50M
EPS (basic)
$0.67
$0.40
$0.34
$0.34
$0.34
$0.52
$0.46
$0.47
$0.43
$0.49
$0.43
$0.53
EPS (diluted)
$0.66
$0.39
$0.34
$0.34
$0.33
$0.51
$0.45
$0.47
$0.43
$0.48
$0.42
$0.52
Diluted shares
-300.00K
340.70M
323.70M
316.40M
-3.70M
295.70M
276.70M
265.10M
-6.30M
236.70M
226.80M
225.10M
Gross margin
80.8%
83.2%
83.1%
82.5%
81.2%
81.3%
80.2%
79.8%
79.2%
79.7%
80.2%
80.6%
Operating margin
42.1%
22.7%
20.0%
20.0%
13.7%
29.4%
26.9%
27.5%
25.5%
27.5%
26.1%
27.5%
Net margin
35.8%
21.0%
17.4%
16.7%
16.0%
24.1%
20.1%
19.5%
17.1%
18.2%
15.2%
18.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$614.90M
$548.90M
$515.10M
$517.60M
$1.33B
$942.20M
$736.30M
$730.70M
$891.30M
$1.21B
$1.06B
$1.10B
Short-term investments
$741.10M
$627.00M
$547.40M
$373.20M
$265.90M
$237.80M
$218.40M
$194.60M
$146.90M
$81.40M
$57.60M
$37.40M
Receivables
$68.70M
$66.70M
$67.10M
$69.50M
$70.40M
$71.60M
$75.80M
$73.90M
$79.10M
$74.70M
$76.30M
$75.90M
Total current assets
$1.52B
$1.34B
$1.23B
$1.05B
$1.74B
$1.33B
$1.11B
$1.08B
$1.19B
$1.45B
$1.27B
$1.29B
Goodwill
$402.20M
$401.80M
$411.90M
$442.70M
$442.80M
$442.60M
$452.30M
$453.40M
$454.90M
$455.50M
$456.90M
$456.40M
Total assets
$2.98B
$2.80B
$2.72B
$2.58B
$3.33B
$2.96B
$2.78B
$2.80B
$2.84B
$3.03B
$2.83B
$2.83B
Total current liabilities
$1.20B
$1.17B
$1.18B
$1.20B
$1.21B
$1.84B
$1.86B
$1.90B
$1.89B
$1.18B
$1.18B
$1.21B
Total liabilities
$3.15B
$3.07B
$3.09B
$3.12B
$4.08B
$4.03B
$4.08B
$4.33B
$4.64B
$5.04B
$5.01B
$5.02B
Shareholders' equity
-$165.80M
-$277.20M
-$371.30M
-$546.10M
-$752.40M
-$1.08B
-$1.31B
-$1.53B
-$1.80B
-$2.01B
-$2.19B
-$2.19B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$200.30M
$175.50M
$230.60M
$274.20M
$213.80M
$153.80M
$260.50M
$302.10M
$235.40M
$204.50M
$238.50M
$259.20M
Capital expenditures
$10.00M
$9.20M
$5.90M
$4.10M
$3.30M
$100.00K
$2.00M
$8.40M
$10.50M
$1.20M
$3.30M
$7.40M
Free cash flow
$190.30M
$166.30M
$224.70M
$270.10M
$210.50M
$153.70M
$258.50M
$293.70M
$224.90M
$203.30M
$235.20M
$251.80M
Investing cash flow
-$22.00M
$113.70M
$63.20M
$153.10M
$113.80M
$35.80M
$12.40M
$17.80M
$45.90M
$66.90M
$19.20M
$18.30M
Financing cash flow
-$172.00M
-$352.70M
-$326.70M
-$431.10M
$523.90M
-$578.50M
-$487.80M
-$323.60M
-$140.80M
$46.20M
-$410.00M
-$234.00M
Share buybacks
$106.20M
$279.40M
$260.20M
$348.70M
$353.30M
$499.10M
$410.00M
$389.80M
$415.00M
$366.80M
$330.30M
$150.20M
Stock-based compensation
$82.90M
$78.00M
$90.50M
$92.30M
$85.70M
$67.10M
$77.70M
$78.60M
$77.40M
$71.10M
$77.30M
$77.00M
Depreciation & amortization
$35.40M
$24.80M
$25.90M
$27.90M
$30.80M
$31.70M
$32.60M
$33.10M
$34.20M
$32.70M
$31.50M
$32.30M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.