Source: Dell Technologies's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$62.16B
$79.04B
$90.62B
$84.81B
$86.67B
$101.20B
$102.30B
$88.42B
$95.57B
$113.54B
Cost of revenue
$48.52B
$58.50B
$65.57B
$64.18B
$66.53B
$79.31B
$79.61B
$67.36B
$74.32B
$90.83B
Gross profit
$13.65B
$20.54B
$25.05B
$20.64B
$20.14B
$21.89B
$22.69B
$21.07B
$21.25B
$22.71B
Research & development
$2.64B
$4.38B
$4.60B
$2.45B
$2.46B
$2.58B
$2.78B
$2.80B
$3.06B
$3.14B
Selling, general & admin
$13.40B
$18.57B
$20.64B
$15.82B
$14.00B
$14.65B
$14.14B
$12.86B
$11.95B
$11.42B
Operating income
-$2.39B
-$2.42B
-$191.00M
$2.37B
$3.69B
$4.66B
$5.77B
$5.41B
$6.24B
$8.15B
Interest expense
$1.75B
$2.41B
$2.49B
$2.33B
$2.05B
$1.54B
$1.22B
$1.50B
$1.39B
$1.56B
Pre-tax income
-$4.49B
-$4.77B
-$2.36B
-$51.00M
$2.35B
$5.92B
$3.23B
$4.09B
$5.05B
$7.26B
Income tax
-$1.42B
-$1.84B
-$180.00M
-$572.00M
$101.00M
$981.00M
$803.00M
$715.00M
$472.00M
$1.33B
Net income
-$1.17B
-$2.85B
-$2.31B
$4.62B
$3.25B
$5.56B
$2.44B
$3.39B
$4.59B
$5.94B
EBITDA
$2.55B
$6.22B
$7.55B
$8.51B
$9.07B
$9.21B
$8.93B
$8.71B
$9.36B
$11.18B
EPS (basic)
—
—
—
$6.38
$4.37
—
$3.33
$4.71
$6.51
$8.79
EPS (diluted)
—
—
—
$6.03
$4.22
—
$3.24
$4.60
$6.38
$8.68
Diluted shares
—
—
—
751.00M
767.00M
791.00M
753.00M
736.00M
720.00M
684.00M
Gross margin
22.0%
26.0%
27.6%
24.3%
23.2%
21.6%
22.2%
23.8%
22.2%
20.0%
Operating margin
-3.8%
-3.1%
-0.2%
2.8%
4.3%
4.6%
5.6%
6.1%
6.5%
7.2%
Net margin
-1.9%
-3.6%
-2.5%
5.4%
3.7%
5.5%
2.4%
3.8%
4.8%
5.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$9.47B
$13.94B
$9.68B
$9.30B
$9.51B
$9.48B
$8.61B
$7.37B
$3.63B
$11.53B
Short-term investments
$1.98B
$2.19B
$0
—
—
—
—
—
—
—
Receivables
$9.89B
$11.72B
$12.37B
$12.48B
$10.73B
$12.91B
$12.48B
$9.34B
$10.30B
$17.59B
Inventory
$2.54B
$2.68B
$3.65B
$3.28B
$3.40B
$5.90B
$4.78B
$3.62B
$6.72B
$10.44B
Total current assets
$31.91B
$40.33B
$36.14B
$36.87B
$43.57B
$45.03B
$42.35B
$35.98B
$36.23B
$57.60B
Goodwill
$38.91B
$39.92B
$40.09B
$21.16B
$20.03B
$19.77B
$19.68B
$19.70B
$19.12B
$19.55B
Total assets
$119.67B
$124.19B
$111.82B
$118.86B
$123.42B
$92.73B
$89.61B
$82.13B
$79.75B
$101.29B
Total current liabilities
$38.17B
$45.84B
$44.97B
$52.46B
$54.13B
$56.22B
$51.65B
$48.35B
$46.53B
$63.27B
Short-term debt
$6.33B
$7.87B
$4.32B
$7.74B
$6.36B
$5.82B
$6.57B
$6.98B
$5.20B
$7.99B
Long-term debt
$43.06B
$44.00B
$49.20B
$44.32B
$32.87B
$21.13B
$23.02B
$19.01B
$19.36B
$23.51B
Total debt
$49.39B
$51.87B
$53.52B
$52.06B
$39.22B
$26.95B
$29.59B
$25.99B
$24.57B
$31.50B
Total liabilities
$98.86B
$106.32B
$111.57B
$115.08B
$115.39B
$94.31B
$92.64B
$84.26B
$81.13B
$103.76B
Shareholders' equity
$14.76B
$11.72B
-$5.76B
-$1.57B
$2.48B
-$1.69B
-$3.12B
-$2.23B
-$1.48B
-$2.47B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$2.37B
$6.84B
$6.99B
$9.29B
$11.41B
$10.31B
$3.56B
$8.68B
$4.52B
$11.19B
Capital expenditures
$699.00M
$1.21B
$1.50B
$2.58B
$2.08B
$2.80B
$3.00B
$2.76B
$2.65B
$2.63B
Free cash flow
$1.67B
$5.63B
$5.49B
$6.71B
$9.32B
$7.51B
$562.00M
$5.92B
$1.87B
$8.55B
Investing cash flow
-$31.24B
-$2.88B
$3.39B
-$4.69B
-$460.00M
$1.31B
-$3.02B
-$2.78B
-$2.21B
-$2.06B
Financing cash flow
$31.79B
$403.00M
-$14.33B
-$4.60B
-$5.95B
-$16.61B
-$1.62B
-$7.09B
-$5.82B
-$1.46B
Dividends paid
$0
$0
$2.13B
$0
$0
$0
$964.00M
$1.07B
$1.27B
$1.46B
Share buybacks
$611.00M
$724.00M
$14.07B
$8.00M
$241.00M
$1.50B
$2.88B
$2.08B
$2.59B
$6.01B
Stock-based compensation
$398.00M
$835.00M
$918.00M
$1.26B
$1.61B
$1.62B
$931.00M
$878.00M
$785.00M
$723.00M
Depreciation & amortization
$4.94B
$8.63B
$7.75B
$6.14B
$5.39B
$4.55B
$3.16B
$3.30B
$3.12B
$3.03B
Income statement
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Jan 2025
May 2025
Aug 2025
Oct 2025
Jan 2026
May 2026
Jul 2026
Revenue
$22.25B
$22.32B
$22.24B
$25.03B
$24.37B
$23.93B
$23.38B
$29.78B
$27.00B
$33.38B
$43.84B
$46.97B
Cost of revenue
$17.05B
$16.95B
$17.39B
$19.66B
$19.01B
$18.25B
$18.44B
$24.33B
$21.41B
$26.65B
$36.06B
$37.14B
Gross profit
$5.20B
$5.37B
$4.85B
$5.36B
$5.36B
$5.68B
$4.94B
$5.45B
$5.59B
$6.73B
$7.78B
$9.83B
Research & development
$692.00M
$716.00M
$763.00M
$780.00M
$745.00M
$773.00M
$808.00M
$785.00M
$752.00M
$797.00M
$983.00M
$1.11B
Selling, general & admin
$2.97B
$3.11B
$3.12B
$3.19B
$2.89B
$2.75B
$2.96B
$2.89B
$2.72B
$2.84B
$3.14B
$3.34B
Operating income
$1.54B
$1.55B
$965.00M
$1.39B
$1.72B
$2.16B
$1.17B
$1.77B
$2.12B
$3.09B
$3.66B
$5.38B
Interest expense
$371.00M
$373.00M
$343.00M
$387.00M
$321.00M
$343.00M
$354.00M
$399.00M
$396.00M
$411.00M
$391.00M
$400.00M
Pre-tax income
$1.23B
$1.34B
$592.00M
$1.04B
$1.45B
$1.97B
$1.08B
$1.44B
$1.94B
$2.80B
$3.95B
$5.13B
Income tax
$183.00M
$136.00M
-$400.00M
$157.00M
$275.00M
$440.00M
$118.00M
$276.00M
$393.00M
$540.00M
$510.00M
$998.00M
Net income
$1.05B
$1.21B
$997.00M
$887.00M
$1.18B
$1.53B
$965.00M
$1.16B
$1.55B
$2.26B
$3.44B
$4.13B
EBITDA
$2.36B
$2.39B
$1.76B
$2.18B
$2.49B
$2.93B
$1.90B
$2.54B
$2.88B
$3.87B
$4.41B
$6.14B
EPS (basic)
$1.46
$1.70
$1.41
$1.25
$1.67
$2.19
$1.39
$1.72
$2.31
$3.38
$5.30
$6.41
EPS (diluted)
$1.42
$1.66
$1.37
$1.23
$1.64
$2.15
$1.37
$1.70
$2.28
$3.34
$5.24
$6.34
Diluted shares
740.00M
-2.00M
727.00M
724.00M
717.00M
-2.00M
702.00M
686.00M
680.00M
-5.00M
656.00M
652.00M
Gross margin
23.4%
24.1%
21.8%
21.4%
22.0%
23.7%
21.1%
18.3%
20.7%
20.2%
17.8%
20.9%
Operating margin
6.9%
6.9%
4.3%
5.6%
7.1%
9.0%
5.0%
6.0%
7.8%
9.3%
8.3%
11.5%
Net margin
4.7%
5.4%
4.5%
3.5%
4.8%
6.4%
4.1%
3.9%
5.7%
6.8%
7.8%
8.8%
Balance sheet
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Jan 2025
May 2025
Aug 2025
Oct 2025
Jan 2026
May 2026
Jul 2026
Cash & equivalents
$8.30B
$7.37B
$5.83B
$4.55B
$5.22B
$3.63B
$7.70B
$8.14B
$9.57B
$11.53B
$11.58B
$11.57B
Receivables
—
$9.34B
$8.56B
$11.39B
$11.19B
$10.30B
$9.79B
$15.02B
$11.72B
$17.59B
$25.85B
$22.92B
Inventory
$3.38B
$3.62B
$4.78B
$5.95B
$6.65B
$6.72B
$7.42B
$7.21B
$6.95B
$10.44B
$15.05B
$21.29B
Total current assets
$36.99B
$35.98B
$34.63B
$37.54B
$38.03B
$36.23B
$42.92B
$45.51B
$43.10B
$57.60B
$70.61B
$80.55B
Goodwill
$19.62B
$19.70B
$19.64B
$19.65B
$19.24B
$19.12B
$19.32B
$19.34B
$19.36B
$19.55B
$19.50B
$19.45B
Total assets
$83.26B
$82.13B
$80.19B
$82.69B
$81.95B
$79.75B
$86.87B
$89.18B
$87.48B
$101.29B
$114.91B
$127.39B
Total current liabilities
$48.88B
$48.35B
$47.73B
$52.03B
$49.50B
$46.53B
$50.42B
$54.86B
$50.52B
$63.27B
$74.60B
$83.70B
Short-term debt
$6.50B
$6.98B
$6.10B
$6.71B
$5.61B
$5.20B
$4.84B
$7.15B
$7.39B
$7.99B
$7.55B
$8.48B
Long-term debt
$20.12B
$19.01B
$19.38B
$17.81B
$19.41B
$19.36B
$23.94B
$21.54B
$23.85B
$23.51B
$23.61B
$25.98B
Total debt
$26.62B
$25.99B
$25.48B
$24.52B
$25.02B
$24.57B
$28.78B
$28.69B
$31.24B
$31.50B
$31.16B
$34.47B
Total liabilities
$85.83B
$84.26B
$82.91B
$85.48B
$84.14B
$81.13B
$89.89B
$91.94B
$90.10B
$103.76B
$116.32B
$128.82B
Shareholders' equity
-$2.66B
-$2.23B
-$2.82B
-$2.89B
-$2.29B
-$1.48B
-$3.02B
-$2.77B
-$2.62B
-$2.47B
-$1.40B
-$1.43B
Cash flow
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Jan 2025
May 2025
Aug 2025
Oct 2025
Jan 2026
May 2026
Jul 2026
Operating cash flow
$2.15B
$1.53B
$1.04B
$1.34B
$1.55B
$585.00M
$2.80B
$2.54B
$1.17B
$4.67B
$4.08B
$2.23B
Capital expenditures
$704.00M
$727.00M
$596.00M
$682.00M
$639.00M
$735.00M
$568.00M
$675.00M
$669.00M
$721.00M
$963.00M
$1.24B
Free cash flow
$1.45B
$806.00M
$447.00M
$658.00M
$914.00M
-$150.00M
$2.23B
$1.87B
$503.00M
$3.95B
$3.12B
$986.00M
Investing cash flow
-$825.00M
-$669.00M
-$456.00M
-$557.00M
-$524.00M
-$678.00M
-$88.00M
-$655.00M
-$617.00M
-$695.00M
-$1.07B
-$1.34B
Financing cash flow
-$1.45B
-$1.82B
-$2.08B
-$2.03B
-$315.00M
-$1.39B
$1.24B
-$1.47B
$857.00M
-$2.09B
-$2.95B
-$882.00M
Dividends paid
$266.00M
$261.00M
$336.00M
$316.00M
$312.00M
$311.00M
$396.00M
$366.00M
$351.00M
$346.00M
$464.00M
$405.00M
Share buybacks
$702.00M
$878.00M
$700.00M
$725.00M
$429.00M
$734.00M
$1.98B
$940.00M
$1.25B
$1.85B
$1.63B
$3.80B
Stock-based compensation
$227.00M
$203.00M
$210.00M
$191.00M
$198.00M
$186.00M
$190.00M
$179.00M
$165.00M
$189.00M
$189.00M
$184.00M
Depreciation & amortization
$822.00M
$841.00M
$800.00M
$784.00M
$765.00M
$774.00M
$738.00M
$762.00M
$756.00M
$773.00M
$758.00M
$754.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.