Source: Dick's Sporting Goods's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$7.92B
$8.59B
$8.44B
$8.75B
$9.58B
$12.29B
$12.37B
$12.98B
$13.44B
$17.22B
Cost of revenue
$5.56B
$6.10B
$6.00B
$6.20B
$6.53B
$7.58B
$8.08B
$8.45B
$8.62B
$11.55B
Gross profit
$2.37B
$2.49B
$2.44B
$2.55B
$3.05B
$4.71B
$4.28B
$4.53B
$4.83B
$5.67B
Selling, general & admin
$1.88B
$1.98B
$1.99B
$2.17B
$2.30B
$2.66B
$2.80B
$3.18B
$3.29B
$4.34B
Operating income
$449.85M
$477.57M
$444.73M
$375.61M
$741.48M
$2.03B
$1.46B
$1.28B
$1.47B
$1.10B
Interest expense
$5.86M
$8.05M
$10.25M
$17.01M
$48.81M
$57.84M
$95.22M
$58.02M
$52.99M
$64.26M
Pre-tax income
$458.42M
$501.34M
$431.92M
$407.70M
$711.74M
$1.99B
$1.38B
$1.32B
$1.52B
$1.14B
Income tax
$171.03M
$177.89M
$112.06M
$110.24M
$181.48M
$474.57M
$340.61M
$271.63M
$353.73M
$292.73M
Net income
$287.40M
$323.44M
$319.86M
$297.46M
$530.25M
$1.52B
$1.04B
$1.05B
$1.17B
$849.24M
EBITDA
$683.69M
$715.23M
$688.56M
$682.81M
$1.07B
$2.36B
$1.83B
$1.68B
$1.87B
$1.58B
EPS (basic)
$2.59
$3.02
$3.27
$3.40
$6.29
$18.27
$13.43
$12.72
$14.48
$10.22
EPS (diluted)
$2.56
$3.01
$3.24
$3.34
$5.72
$13.87
$10.78
$12.18
$14.05
$9.97
Diluted shares
112.22M
107.59M
98.78M
89.07M
92.64M
109.58M
99.27M
85.92M
82.93M
85.14M
Gross margin
29.9%
29.0%
28.9%
29.2%
31.8%
38.3%
34.6%
34.9%
35.9%
32.9%
Operating margin
5.7%
5.6%
5.3%
4.3%
7.7%
16.5%
11.8%
9.9%
11.0%
6.4%
Net margin
3.6%
3.8%
3.8%
3.4%
5.5%
12.4%
8.4%
8.1%
8.7%
4.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$164.78M
$101.25M
$113.65M
$69.33M
$1.66B
$2.64B
$1.92B
$1.80B
$1.69B
$1.35B
Receivables
$75.20M
$60.11M
$37.97M
$53.17M
—
—
—
—
—
—
Inventory
$1.64B
$1.71B
$1.82B
$2.20B
$1.95B
$2.30B
$2.83B
$2.85B
$3.35B
$4.91B
Total current assets
$2.00B
$2.01B
$2.12B
$2.41B
$3.76B
$5.11B
$4.96B
$4.89B
$5.42B
$7.10B
Goodwill
$245.06M
$250.48M
$250.48M
$245.86M
$245.86M
$245.86M
$245.86M
$245.86M
$245.86M
$864.05M
Total assets
$4.06B
$4.20B
$4.19B
$6.63B
$7.75B
$9.04B
$8.99B
$9.31B
$10.46B
$17.41B
Total current liabilities
$1.40B
$1.43B
$1.50B
$2.08B
$2.55B
$2.71B
$2.64B
$2.75B
$3.08B
$4.64B
Short-term debt
$646.00K
$5.20M
$4.52M
$0
—
—
—
—
—
—
Long-term debt
$4.68M
$60.08M
$51.56M
$0
—
—
—
—
—
—
Total debt
$5.33M
$65.29M
$56.09M
$0
—
—
—
—
—
—
Total liabilities
$2.13B
$2.26B
$2.28B
$4.90B
$5.41B
$6.94B
$6.47B
$6.69B
$7.26B
$11.87B
Shareholders' equity
$1.93B
$1.94B
$1.90B
$1.73B
$2.34B
$2.10B
$2.52B
$2.62B
$3.20B
$5.54B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$768.99M
$746.31M
$712.75M
$404.61M
$1.55B
$1.62B
$921.88M
$1.53B
$1.31B
$1.54B
Capital expenditures
$421.92M
$474.35M
$198.22M
$217.46M
$224.03M
$308.26M
$364.07M
$587.43M
$802.57M
$1.14B
Free cash flow
$347.07M
$271.96M
$514.54M
$187.15M
$1.33B
$1.31B
$557.81M
$939.91M
$509.27M
$400.17M
Investing cash flow
-$550.32M
-$485.65M
-$198.22M
-$129.27M
-$224.16M
-$343.98M
-$392.89M
-$614.68M
-$796.56M
-$1.05B
Financing cash flow
-$172.88M
-$324.24M
-$502.09M
-$319.66M
$260.06M
-$287.72M
-$1.25B
-$1.04B
-$626.13M
-$821.31M
Dividends paid
$67.97M
$73.10M
$89.27M
$98.31M
$107.40M
$602.96M
$163.08M
$351.20M
$361.73M
$413.85M
Share buybacks
$145.74M
$284.58M
$323.35M
$402.24M
$0
$1.14B
$458.46M
$648.55M
$263.02M
$347.13M
Stock-based compensation
$33.60M
$36.24M
$41.94M
$43.49M
$50.18M
$52.80M
$50.60M
$57.28M
$71.00M
$123.67M
Depreciation & amortization
$233.83M
$237.65M
$243.83M
$307.20M
$326.01M
$322.55M
$365.48M
$393.93M
$400.41M
$488.63M
Income statement
quarters · USD
Quarter ended
Oct 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Jan 2026
May 2026
Aug 2026
Revenue
$3.04B
$3.88B
$3.02B
$3.47B
$3.06B
$3.89B
$3.17B
$3.65B
$4.17B
$6.23B
$5.16B
$5.59B
Cost of revenue
$1.98B
$2.54B
$1.92B
$2.20B
$1.96B
$2.53B
$2.01B
$2.30B
$2.79B
$4.46B
$3.48B
$3.64B
Gross profit
$1.06B
$1.33B
$1.10B
$1.28B
$1.09B
$1.36B
$1.17B
$1.35B
$1.38B
$1.77B
$1.68B
$1.94B
Selling, general & admin
$768.19M
$956.71M
$743.40M
$796.67M
$790.62M
$963.58M
$785.53M
$878.74M
$1.12B
$1.56B
$1.16B
$1.45B
Operating income
$272.94M
$372.04M
$330.80M
$470.10M
$286.04M
$386.99M
$366.12M
$452.19M
$93.10M
$184.51M
$450.65M
$440.76M
Interest expense
$14.38M
$14.21M
$13.84M
$13.52M
$12.95M
$12.68M
$12.14M
$16.12M
$18.34M
$17.67M
$17.54M
$17.85M
Pre-tax income
$268.65M
$395.34M
$342.36M
$482.33M
$297.07M
$397.27M
$347.72M
$509.82M
$104.41M
$180.03M
$446.27M
$438.41M
Income tax
$67.54M
$98.91M
$67.06M
$120.10M
$69.26M
$97.30M
$83.43M
$128.41M
$29.20M
$51.69M
$126.45M
$122.95M
Net income
$201.11M
$296.43M
$275.30M
$362.23M
$227.81M
$299.97M
$264.29M
$381.40M
$75.21M
$128.34M
$319.82M
$315.46M
EBITDA
$375.41M
$494.60M
$422.28M
$567.84M
$387.19M
$497.04M
$463.98M
$557.85M
$221.12M
$341.60M
$604.46M
$600.30M
EPS (basic)
$2.46
$3.68
$3.42
$4.50
$2.83
$3.73
$3.33
$4.82
$0.88
$1.34
$3.61
$3.55
EPS (diluted)
$2.39
$3.55
$3.30
$4.37
$2.75
$3.62
$3.24
$4.71
$0.86
$1.31
$3.54
$3.50
Diluted shares
84.29M
-988.00K
83.35M
82.81M
82.78M
-50.00K
81.48M
81.04M
87.11M
1.93M
90.41M
90.13M
Gross margin
34.9%
34.4%
36.3%
36.7%
35.8%
35.0%
36.7%
37.1%
33.1%
28.4%
32.6%
34.8%
Operating margin
9.0%
9.6%
11.0%
13.5%
9.4%
9.9%
11.5%
12.4%
2.2%
3.0%
8.7%
7.9%
Net margin
6.6%
7.6%
9.1%
10.4%
7.5%
7.7%
8.3%
10.5%
1.8%
2.1%
6.2%
5.6%
Balance sheet
quarters · USD
Quarter ended
Oct 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Jan 2026
May 2026
Aug 2026
Cash & equivalents
$1.41B
$1.80B
$1.65B
$1.69B
$1.46B
$1.69B
$1.04B
$1.23B
$821.33M
$1.35B
$998.23M
$913.74M
Inventory
$3.28B
$2.85B
$3.20B
$3.18B
$3.73B
$3.35B
$3.57B
$3.40B
$5.64B
$4.91B
$5.42B
$5.57B
Total current assets
$4.94B
$4.89B
$5.16B
$5.18B
$5.54B
$5.42B
$5.03B
$5.05B
$7.35B
$7.10B
$7.27B
$7.32B
Goodwill
$245.86M
$245.86M
$245.86M
$245.86M
$245.86M
$245.86M
$245.86M
$245.86M
$699.35M
$864.05M
$813.07M
$837.02M
Total assets
$9.28B
$9.31B
$9.70B
$9.94B
$10.45B
$10.46B
$10.43B
$10.69B
$17.43B
$17.41B
$17.83B
$18.25B
Total current liabilities
$2.99B
$2.75B
$3.02B
$2.92B
$3.22B
$3.08B
$3.11B
$2.98B
$4.68B
$4.64B
$4.84B
$4.93B
Total liabilities
$6.90B
$6.69B
$7.02B
$7.01B
$7.39B
$7.26B
$7.38B
$7.34B
$11.91B
$11.87B
$12.23B
$12.52B
Shareholders' equity
$2.38B
$2.62B
$2.69B
$2.92B
$3.06B
$3.20B
$3.05B
$3.36B
$5.52B
$5.54B
$5.60B
$5.73B
Cash flow
quarters · USD
Quarter ended
Oct 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Jan 2026
May 2026
Aug 2026
Operating cash flow
$71.22M
$762.62M
$231.72M
$394.43M
$54.16M
$631.53M
$178.05M
$557.60M
-$248.36M
$1.05B
$276.52M
$515.76M
Capital expenditures
$160.97M
$177.90M
$157.53M
$214.58M
$193.46M
$237.00M
$264.73M
$261.35M
$267.23M
$343.87M
$360.74M
$382.73M
Free cash flow
-$89.75M
$584.72M
$74.19M
$179.85M
-$139.31M
$394.53M
-$86.68M
$296.24M
-$515.59M
$706.19M
-$84.23M
$133.03M
Investing cash flow
-$164.55M
-$181.35M
-$158.00M
-$208.88M
-$190.37M
-$239.31M
-$385.69M
-$263.18M
-$12.42M
-$393.20M
-$360.78M
-$393.09M
Financing cash flow
-$402.18M
-$186.40M
-$225.80M
-$142.65M
-$96.98M
-$160.69M
-$446.73M
-$99.29M
-$146.47M
-$128.82M
-$267.35M
-$205.18M
Dividends paid
$81.49M
$80.61M
$94.39M
$88.70M
$90.00M
$88.63M
$99.92M
$96.13M
$109.48M
$108.32M
$113.84M
$110.91M
Share buybacks
$388.12M
$0
$108.63M
$54.94M
$6.70M
$92.75M
$303.67M
$0
$0
$43.46M
$141.21M
$0
Stock-based compensation
$11.55M
$17.73M
$17.26M
$15.55M
$17.90M
$20.29M
$19.18M
$18.77M
$62.70M
$23.02M
$29.86M
$23.99M
Depreciation & amortization
$102.47M
$122.56M
$91.48M
$97.74M
$101.14M
$110.05M
$97.86M
$105.66M
$128.02M
$157.09M
$153.81M
$159.54M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.