Source: Dolby's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.03B
$1.08B
$1.05B
$1.24B
$1.16B
$1.28B
$1.25B
$1.30B
$1.27B
$1.35B
Cost of revenue
$108.98M
$118.53M
$127.56M
$160.85M
$146.50M
$130.03M
$141.36M
$152.57M
$140.50M
$160.13M
Gross profit
$916.76M
$961.65M
$927.04M
$1.08B
$1.02B
$1.15B
$1.11B
$1.15B
$1.13B
$1.19B
Research & development
$219.61M
$233.31M
$236.79M
$237.87M
$239.04M
$253.64M
$261.17M
$271.52M
$263.66M
$261.79M
Operating income
$231.79M
$247.13M
$183.50M
$257.08M
$218.74M
$344.39M
$206.60M
$215.75M
$258.33M
$264.96M
Interest expense
$125.00K
$127.00K
$198.00K
$170.00K
$186.00K
$479.00K
$394.00K
—
—
—
Pre-tax income
$235.90M
$255.15M
$196.37M
$282.31M
$239.72M
$354.51M
$215.28M
$250.05M
$312.48M
$303.49M
Income tax
$49.50M
$48.04M
$154.07M
$26.80M
$8.10M
$36.69M
$31.38M
$48.41M
$48.16M
$46.99M
Net income
$185.86M
$206.48M
$41.75M
$255.15M
$231.36M
$310.23M
$184.09M
$200.66M
$261.82M
$255.02M
EBITDA
$316.95M
$331.44M
$264.79M
$342.20M
$309.62M
$440.25M
$295.07M
$298.31M
$333.88M
$352.79M
EPS (basic)
$1.85
$2.03
$0.40
$2.51
$2.30
$3.07
$1.84
$2.10
$2.74
$2.66
EPS (diluted)
$1.81
$2.00
$0.39
$2.44
$2.25
$2.97
$1.81
$2.05
$2.69
$2.62
Diluted shares
102.42M
103.29M
106.98M
104.57M
102.94M
104.62M
101.98M
97.73M
97.33M
97.48M
Gross margin
89.4%
89.0%
87.9%
87.0%
87.4%
89.9%
88.7%
88.3%
89.0%
88.1%
Operating margin
22.6%
22.9%
17.4%
20.7%
18.8%
26.9%
16.5%
16.6%
20.3%
19.6%
Net margin
18.1%
19.1%
4.0%
20.5%
19.9%
24.2%
14.7%
15.4%
20.6%
18.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$519.76M
$634.37M
$918.06M
$797.21M
$1.07B
$1.23B
$620.13M
$745.36M
$482.05M
$701.89M
Short-term investments
$121.63M
$247.76M
$178.14M
$119.15M
$46.95M
$38.84M
$189.21M
$139.15M
$0
$703.00K
Receivables
$75.69M
$73.75M
$166.13M
$189.12M
$180.34M
$232.61M
$243.59M
$262.25M
$315.46M
$331.10M
Inventory
$16.35M
$25.05M
$26.21M
$32.33M
$25.55M
$10.96M
$23.55M
$35.62M
$33.73M
$30.42M
Total current assets
$759.73M
$1.01B
$1.50B
$1.38B
$1.55B
$1.76B
$1.31B
$1.49B
$1.19B
$1.39B
Goodwill
$309.62M
$311.09M
$327.98M
$334.83M
$336.94M
$340.69M
$365.15M
$408.41M
$533.21M
$529.90M
Total assets
$2.31B
$2.53B
$2.87B
$2.82B
$2.92B
$3.11B
$2.69B
$2.98B
$3.11B
$3.23B
Total current liabilities
$213.08M
$245.77M
$285.20M
$306.85M
$267.11M
$315.72M
$277.52M
$422.23M
$417.84M
$437.79M
Total liabilities
$331.37M
$389.71M
$494.88M
$508.72M
$478.92M
$501.45M
$438.53M
$607.58M
$623.03M
$595.81M
Shareholders' equity
$1.97B
$2.14B
$2.36B
$2.31B
$2.43B
$2.60B
$2.25B
$2.36B
$2.48B
$2.62B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$360.06M
$377.79M
$352.20M
$327.67M
$343.85M
$447.75M
$318.58M
$367.08M
$327.25M
$472.20M
Capital expenditures
$100.76M
$99.62M
$72.81M
$96.28M
$66.35M
$54.45M
$47.93M
$30.34M
$30.01M
$36.35M
Free cash flow
$259.30M
$278.18M
$279.39M
$231.39M
$277.50M
$393.30M
$270.65M
$336.74M
$297.25M
$435.85M
Investing cash flow
-$282.50M
-$158.03M
$78.09M
-$56.23M
$134.37M
-$44.91M
-$295.94M
$54.21M
-$286.29M
-$10.59M
Financing cash flow
-$91.99M
-$106.83M
-$133.63M
-$385.28M
-$207.78M
-$252.51M
-$610.56M
-$236.81M
-$287.81M
-$247.24M
Dividends paid
$48.40M
$57.06M
$66.16M
$77.50M
$88.58M
$89.17M
$100.07M
$103.41M
$114.58M
$126.60M
Share buybacks
$100.85M
$100.00M
$150.47M
$340.58M
$173.74M
$245.86M
$530.49M
$149.28M
$160.00M
$124.99M
Stock-based compensation
$66.98M
$65.34M
$71.25M
$76.58M
$86.63M
$99.70M
$114.92M
$118.49M
$119.83M
$128.51M
Depreciation & amortization
$85.15M
$84.31M
$81.28M
$85.12M
$90.88M
$95.86M
$88.46M
$82.56M
$75.56M
$87.83M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$290.56M
$315.57M
$364.52M
$288.82M
$304.81M
$357.00M
$369.56M
$315.55M
$307.02M
$346.71M
$395.63M
$305.00M
Cost of revenue
$35.55M
$32.06M
$38.78M
$35.66M
$34.00M
$40.77M
$35.84M
$44.00M
$39.52M
$43.21M
$44.73M
$40.32M
Gross profit
$255.01M
$283.51M
$325.75M
$253.16M
$270.81M
$316.23M
$333.72M
$271.54M
$267.50M
$303.50M
$350.90M
$264.68M
Research & development
$70.43M
$67.03M
$62.49M
$65.50M
$68.64M
$66.64M
$61.71M
$65.98M
$67.47M
$69.08M
$63.65M
$65.75M
Operating income
-$3.49M
$66.22M
$108.97M
$36.78M
$46.35M
$79.88M
$107.76M
$47.64M
$29.68M
$62.16M
$112.95M
$34.32M
Pre-tax income
$9.03M
$80.83M
$121.75M
$50.16M
$59.73M
$86.05M
$120.25M
$55.52M
$41.67M
$71.60M
$119.70M
$43.80M
Income tax
-$875.00K
$13.25M
$23.53M
$10.51M
$868.00K
$17.98M
$28.02M
$8.97M
-$8.01M
$17.92M
$24.25M
$14.59M
Net income
$9.19M
$66.98M
$97.83M
$38.44M
$58.57M
$67.82M
$91.79M
$46.07M
$49.33M
$53.33M
$94.92M
$28.60M
EBITDA
$17.64M
$84.09M
$126.99M
$55.09M
$67.71M
$102.24M
$129.30M
$69.57M
$51.67M
$86.31M
$137.04M
$56.92M
EPS (basic)
$0.10
$0.70
$1.02
$0.40
$0.61
$0.71
$0.95
$0.48
$0.52
$0.56
$1.00
$0.30
EPS (diluted)
$0.09
$0.69
$1.01
$0.40
$0.60
$0.70
$0.94
$0.48
$0.51
$0.55
$0.99
$0.30
Diluted shares
145.00K
97.44M
96.86M
96.96M
-87.00K
97.15M
97.47M
96.90M
-58.00K
96.52M
95.52M
94.52M
Gross margin
87.8%
89.8%
89.4%
87.7%
88.8%
88.6%
90.3%
86.1%
87.1%
87.5%
88.7%
86.8%
Operating margin
-1.2%
21.0%
29.9%
12.7%
15.2%
22.4%
29.2%
15.1%
9.7%
17.9%
28.5%
11.3%
Net margin
3.2%
21.2%
26.8%
13.3%
19.2%
19.0%
24.8%
14.6%
16.1%
15.4%
24.0%
9.4%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$745.36M
$656.82M
$709.53M
$741.64M
$482.05M
$520.82M
$626.55M
$698.57M
$701.89M
$643.85M
$594.28M
$669.39M
Short-term investments
$139.15M
$140.82M
$115.86M
$127.32M
$0
—
—
$763.00K
$703.00K
$739.00K
$460.00K
$652.00K
Receivables
$262.25M
$293.23M
$282.13M
$285.84M
$315.46M
$339.30M
$314.11M
$297.61M
$331.10M
$373.09M
$391.29M
$285.15M
Inventory
$35.62M
$37.57M
$35.80M
$34.72M
$33.73M
$31.83M
$34.59M
$32.41M
$30.42M
$31.26M
$31.93M
$30.77M
Total current assets
$1.49B
$1.45B
$1.55B
$1.47B
$1.19B
$1.29B
$1.39B
$1.34B
$1.39B
$1.41B
$1.41B
$1.33B
Goodwill
$408.41M
$410.44M
$408.65M
$408.46M
$533.21M
$520.42M
$525.02M
$528.82M
$529.90M
$530.30M
$529.67M
$528.34M
Total assets
$2.98B
$2.94B
$3.04B
$2.97B
$3.11B
$3.16B
$3.23B
$3.20B
$3.23B
$3.19B
$3.25B
$3.16B
Total current liabilities
$422.23M
$394.10M
$442.90M
$354.54M
$417.84M
$441.88M
$457.49M
$388.79M
$437.79M
$443.51M
$474.61M
$416.33M
Total liabilities
$607.58M
$573.22M
$607.04M
$526.20M
$623.03M
$641.57M
$646.02M
$581.75M
$595.81M
$589.25M
$622.36M
$563.89M
Shareholders' equity
$2.36B
$2.35B
$2.42B
$2.43B
$2.48B
$2.51B
$2.57B
$2.60B
$2.62B
$2.59B
$2.62B
$2.58B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
$85.02M
$8.41M
$181.41M
$21.26M
$116.17M
$106.78M
$174.90M
$67.69M
$122.83M
$54.80M
$92.51M
$167.46M
Capital expenditures
$8.19M
$6.10M
$8.92M
$7.61M
$7.38M
$6.78M
$6.90M
$6.43M
$16.24M
$4.63M
$9.06M
$14.99M
Free cash flow
$76.83M
$2.31M
$172.49M
$13.65M
$108.79M
$100.00M
$168.00M
$61.26M
$106.59M
$50.17M
$83.44M
$152.47M
Investing cash flow
-$19.71M
$633.00K
-$17.87M
-$7.74M
-$261.31M
-$8.14M
$25.89M
-$6.43M
-$21.91M
$1.25M
-$46.09M
-$9.79M
Financing cash flow
-$42.80M
-$125.14M
-$44.16M
-$58.40M
-$60.12M
-$57.57M
-$64.87M
-$60.74M
-$64.06M
-$121.83M
-$99.88M
-$91.02M
Dividends paid
$25.82M
$28.55M
$28.72M
$28.70M
$28.61M
$31.55M
$31.83M
$31.63M
$31.59M
$34.34M
$34.34M
$33.98M
Share buybacks
$25.00M
$80.00M
$25.00M
$35.00M
$20.00M
$15.00M
$35.00M
$70.00M
$35.00M
$70.00M
$65.00M
$65.00M
Stock-based compensation
$28.20M
$31.89M
$28.91M
$29.34M
$29.68M
$36.07M
$30.66M
$30.73M
$31.05M
$37.21M
$30.71M
$30.96M
Depreciation & amortization
$21.13M
$17.87M
$18.02M
$18.31M
$21.36M
$22.36M
$21.54M
$21.93M
$22.00M
$24.14M
$24.10M
$22.60M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.