Source: Dow Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$36.26B
$43.73B
$49.60B
$42.95B
$38.54B
$54.97B
$56.90B
$44.62B
$42.96B
$39.97B
Cost of revenue
$30.05B
$36.35B
$41.07B
$36.66B
$33.35B
$44.19B
$48.34B
$39.74B
$38.36B
$37.44B
Gross profit
$6.21B
$7.38B
$8.53B
$6.29B
$5.20B
$10.78B
$8.56B
$4.88B
$4.61B
$2.53B
Research & development
$746.00M
$803.00M
$800.00M
$765.00M
$768.00M
$857.00M
$851.00M
$829.00M
$810.00M
$752.00M
Selling, general & admin
$1.80B
$1.79B
$1.78B
$1.59B
$1.47B
$1.65B
$1.68B
$1.63B
$1.58B
$1.39B
Interest expense
$827.00M
$914.00M
$1.06B
$933.00M
$827.00M
$731.00M
$662.00M
$746.00M
$811.00M
$865.00M
Pre-tax income
$1.26B
$237.00M
$3.75B
-$1.25B
$2.07B
$8.14B
$6.09B
$656.00M
$1.60B
-$2.51B
Income tax
-$218.00M
$1.52B
$809.00M
$470.00M
$777.00M
$1.74B
$1.45B
-$4.00M
$399.00M
-$67.00M
Net income
$4.32B
$465.00M
$4.64B
-$1.36B
$1.23B
$6.31B
$4.58B
$589.00M
$1.12B
-$2.62B
EPS (basic)
$5.80
$0.60
$6.21
$-1.84
$1.64
$8.44
$6.32
$0.82
$1.57
$-3.70
EPS (diluted)
$5.73
$0.60
$6.21
$-1.84
$1.64
$8.38
$6.28
$0.82
$1.57
$-3.70
Diluted shares
690.90M
744.80M
747.20M
742.50M
742.30M
749.00M
725.60M
709.00M
705.10M
711.60M
Gross margin
17.1%
16.9%
17.2%
14.7%
13.5%
19.6%
15.1%
10.9%
10.7%
6.3%
Net margin
11.9%
1.1%
9.4%
-3.2%
3.2%
11.5%
8.1%
1.3%
2.6%
-6.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$6.61B
$6.19B
$2.72B
$2.37B
$5.10B
$2.99B
$3.89B
$2.99B
$2.19B
$3.82B
Short-term investments
—
$4.00M
$100.00M
$21.00M
$45.00M
$245.00M
$939.00M
—
—
—
Receivables
—
$5.39B
$5.65B
$4.84B
$5.09B
$6.84B
$5.61B
$4.72B
$4.76B
$4.76B
Inventory
—
$6.04B
$6.90B
$6.21B
$5.70B
$7.37B
$6.99B
$6.08B
$6.54B
$6.59B
Total current assets
—
$27.89B
$39.37B
$16.82B
$19.08B
$20.85B
$20.48B
$17.61B
$16.59B
$18.06B
Goodwill
$7.54B
$9.83B
$9.85B
$8.80B
$8.91B
$8.76B
$8.64B
$8.64B
$8.56B
$7.98B
Total assets
—
$85.85B
$83.70B
$60.52B
$61.47B
$62.99B
$60.60B
$57.97B
$57.31B
$58.54B
Total current liabilities
—
$14.58B
$15.55B
$10.68B
$11.11B
$13.23B
$11.33B
$9.96B
$10.29B
$9.18B
Short-term debt
—
$481.00M
$298.00M
$586.00M
$156.00M
$161.00M
$362.00M
$62.00M
$497.00M
$222.00M
Long-term debt
—
$20.50B
$19.59B
$16.41B
$16.95B
$14.51B
$15.06B
$14.91B
$16.21B
$17.85B
Total debt
—
$20.99B
$19.89B
$17.00B
$17.11B
$14.67B
$15.42B
$14.97B
$16.70B
$18.07B
Total liabilities
—
$54.34B
$51.22B
$46.98B
$49.03B
$44.83B
$39.88B
$39.36B
$39.96B
$42.53B
Shareholders' equity
$25.99B
$31.52B
$32.48B
$13.54B
$12.44B
$18.16B
$20.72B
$18.61B
$17.36B
$16.01B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$2.96B
-$4.93B
$4.25B
$5.93B
$6.23B
$7.01B
$7.47B
$5.20B
$2.91B
$1.03B
Capital expenditures
$3.49B
$2.81B
$2.09B
$1.96B
$1.25B
$1.50B
$1.82B
$2.36B
$2.94B
$2.48B
Free cash flow
-$6.45B
-$7.74B
$2.16B
$3.97B
$4.97B
$5.51B
$5.65B
$2.84B
-$26.00M
-$1.45B
Investing cash flow
$5.09B
$7.52B
-$2.19B
-$2.19B
-$841.00M
-$2.91B
-$2.97B
-$2.93B
-$2.37B
-$2.13B
Financing cash flow
-$4.01B
-$3.33B
-$5.40B
-$4.09B
-$2.76B
-$6.07B
-$3.36B
-$3.12B
-$1.17B
$2.51B
Dividends paid
$0
$1.06B
$3.71B
$535.00M
$2.07B
$2.07B
$2.01B
$1.97B
$1.97B
$1.49B
Share buybacks
$916.00M
$0
$0
$500.00M
$125.00M
$1.00B
$2.33B
$625.00M
$494.00M
$0
Stock-based compensation
$225.00M
$310.00M
$188.00M
$158.00M
$171.00M
$276.00M
$211.00M
$212.00M
$159.00M
$154.00M
Depreciation & amortization
$2.23B
$2.55B
$2.91B
$2.94B
$2.87B
$2.84B
$2.76B
$2.61B
$2.89B
$2.83B
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Sep 2026
Revenue
$10.73B
$10.62B
$10.77B
$10.91B
$10.88B
$10.40B
$10.43B
$10.10B
$9.97B
$9.46B
$9.79B
$11.27B
Cost of revenue
$9.59B
$9.65B
$9.49B
$9.59B
$9.81B
$9.47B
$9.76B
$9.52B
$9.24B
$8.91B
$9.15B
$9.89B
Gross profit
$1.14B
$975.00M
$1.28B
$1.32B
$1.07B
$935.00M
$671.00M
$583.00M
$731.00M
$548.00M
$640.00M
$1.38B
Research & development
$197.00M
$213.00M
$204.00M
$196.00M
$208.00M
$202.00M
$200.00M
$188.00M
$191.00M
$173.00M
$181.00M
$180.00M
Selling, general & admin
$380.00M
$411.00M
$442.00M
$390.00M
$396.00M
$353.00M
$366.00M
$347.00M
$340.00M
$339.00M
$417.00M
$408.00M
Interest expense
$192.00M
$197.00M
$199.00M
$197.00M
$199.00M
$216.00M
$216.00M
$209.00M
$221.00M
$219.00M
$219.00M
$211.00M
Pre-tax income
$417.00M
-$352.00M
$449.00M
$608.00M
$324.00M
$219.00M
-$374.00M
-$659.00M
$70.00M
-$1.55B
-$390.00M
$642.00M
Income tax
$90.00M
-$257.00M
-$89.00M
$150.00M
$84.00M
$254.00M
-$84.00M
$142.00M
-$54.00M
-$71.00M
$55.00M
$117.00M
Net income
$302.00M
-$97.00M
$516.00M
$439.00M
$214.00M
-$44.00M
-$307.00M
-$835.00M
$62.00M
-$1.53B
-$533.00M
$458.00M
EPS (basic)
$0.43
$-0.15
$0.73
$0.62
$0.30
$-0.08
$-0.44
$-1.18
$0.08
$-2.17
$-0.74
$0.63
EPS (diluted)
$0.42
$-0.15
$0.73
$0.62
$0.30
$-0.08
$-0.44
$-1.18
$0.08
$-2.17
$-0.74
$0.62
Diluted shares
707.50M
-700.00K
705.50M
705.30M
703.60M
200.00K
706.90M
709.50M
713.20M
2.20M
721.20M
727.40M
Gross margin
10.6%
9.2%
11.9%
12.1%
9.8%
9.0%
6.4%
5.8%
7.3%
5.8%
6.5%
12.2%
Net margin
2.8%
-0.9%
4.8%
4.0%
2.0%
-0.4%
-2.9%
-8.3%
0.6%
-16.2%
-5.4%
4.1%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Sep 2026
Cash & equivalents
$3.08B
$2.99B
$3.72B
$3.34B
$2.88B
$2.19B
$1.47B
$2.40B
$4.61B
$3.82B
$4.11B
$4.14B
Receivables
$5.34B
$4.72B
$5.21B
$5.10B
$5.38B
$4.76B
$4.92B
$5.43B
$5.04B
$4.76B
$5.18B
$5.89B
Inventory
$6.21B
$6.08B
$6.37B
$6.46B
$6.74B
$6.54B
$6.76B
$6.70B
$6.67B
$6.59B
$6.78B
$7.02B
Total current assets
$18.30B
$17.61B
$18.45B
$18.05B
$17.98B
$16.59B
$16.33B
$17.71B
$19.65B
$18.06B
$19.47B
$20.18B
Goodwill
$8.58B
$8.64B
$8.59B
$8.56B
$8.68B
$8.56B
$8.62B
$8.70B
$8.69B
$7.98B
$7.95B
$7.95B
Total assets
$58.29B
$57.97B
$58.82B
$58.53B
$59.39B
$57.31B
$57.50B
$58.99B
$60.99B
$58.54B
$59.78B
$60.95B
Total current liabilities
$10.25B
$9.96B
$10.25B
$10.31B
$10.83B
$10.29B
$10.59B
$10.49B
$10.10B
$9.18B
$10.54B
$11.49B
Short-term debt
$110.00M
$62.00M
$118.00M
$238.00M
$296.00M
$497.00M
$502.00M
$401.00M
$413.00M
$222.00M
$793.00M
$745.00M
Long-term debt
$14.59B
$14.91B
$16.17B
$16.02B
$16.16B
$16.21B
$15.93B
$16.25B
$17.71B
$17.85B
$17.25B
$16.78B
Total debt
$14.70B
$14.97B
$16.29B
$16.25B
$16.46B
$16.70B
$16.43B
$16.65B
$18.12B
$18.07B
$18.05B
$17.52B
Total liabilities
$38.72B
$39.36B
$40.39B
$40.21B
$41.08B
$39.96B
$40.71B
$41.76B
$43.45B
$42.53B
$44.53B
$44.80B
Shareholders' equity
$19.57B
$18.61B
$18.43B
$18.32B
$18.31B
$17.36B
$16.79B
$17.23B
$17.54B
$16.01B
$15.25B
$16.15B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Sep 2026
Operating cash flow
$1.66B
$1.66B
$464.00M
$836.00M
$800.00M
$814.00M
$91.00M
-$470.00M
$1.13B
$284.00M
$1.12B
—
Capital expenditures
—
—
$714.00M
$723.00M
$736.00M
$767.00M
$685.00M
$662.00M
$564.00M
$568.00M
$503.00M
—
Free cash flow
$1.66B
$1.66B
-$250.00M
$113.00M
$64.00M
$47.00M
-$594.00M
-$1.13B
$563.00M
-$284.00M
$621.00M
—
Investing cash flow
-$1.01B
-$1.08B
-$271.00M
-$494.00M
-$691.00M
-$912.00M
-$401.00M
-$561.00M
-$495.00M
-$669.00M
-$448.00M
—
Financing cash flow
-$497.00M
-$711.00M
$566.00M
-$695.00M
-$594.00M
-$445.00M
-$521.00M
$1.86B
$1.60B
-$433.00M
-$320.00M
—
Dividends paid
$492.00M
$491.00M
$493.00M
$491.00M
$490.00M
$492.00M
$494.00M
$496.00M
$249.00M
$251.00M
$252.00M
—
Share buybacks
$125.00M
$125.00M
$200.00M
$200.00M
$94.00M
$0
$0
$0
$0
$0
—
—
Depreciation & amortization
$657.00M
$657.00M
$720.00M
$682.00M
$741.00M
$751.00M
$714.00M
$724.00M
$688.00M
$708.00M
$719.00M
$666.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.