Domino's (DPZ)

Nasdaq Consumer Discretionary Restaurants S&P 500
$334.28
-7.35 (-2.15%)
Close of Nov 06, 2026 · end-of-day data
Source: Domino's's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026

Revenue, net income & free cash flow

Income statement

fiscal years · USD
Fiscal yearFY2017FY2017FY2018FY2019FY2021FY2022FY2023FY2023FY2024FY2025
Revenue$2.47B$2.79B$3.43B$3.62B$4.12B$4.36B$4.54B$4.48B$4.71B$4.94B
Cost of revenue$1.70B$1.92B$2.13B$2.22B$2.52B$2.67B$2.89B$2.75B$2.86B$2.97B
Gross profit$767.69M$865.99M$1.30B$1.40B$1.59B$1.69B$1.65B$1.73B$1.85B$1.97B
Operating income$454.04M$521.23M$571.69M$629.41M$725.64M$780.41M$767.92M$819.52M$879.00M$953.97M
Interest expense$110.07M$122.54M$146.34M$150.82M$172.17M$191.81M$198.25M$196.47M$195.87M$195.97M
Pre-tax income$344.66M$400.15M$428.68M$482.64M$555.13M$625.71M$572.83M$652.44M$722.22M$770.34M
Income tax$129.98M$122.25M$66.71M$81.93M$63.83M$115.24M$120.57M$133.32M$138.04M$168.63M
Net income$214.68M$277.90M$361.97M$400.71M$491.30M$510.47M$452.26M$519.12M$584.17M$601.70M
EBITDA$492.18M$565.60M$625.35M$689.34M$790.68M$853.33M$848.18M$900.16M$966.73M$1.04B
EPS (basic)$4.41$6.05$8.65$9.83$12.61$13.72$12.66$14.80$16.83$17.69
EPS (diluted)$4.30$5.83$8.35$9.56$12.39$13.54$12.53$14.66$16.69$17.57
Diluted shares49.92M47.68M43.33M41.92M39.64M37.69M36.09M35.40M34.99M34.24M
Gross margin31.0%31.1%37.9%38.8%38.7%38.7%36.3%38.6%39.3%40.0%
Operating margin18.4%18.7%16.7%17.4%17.6%17.9%16.9%18.3%18.7%19.3%
Net margin8.7%10.0%10.5%11.1%11.9%11.7%10.0%11.6%12.4%12.2%

Balance sheet

fiscal years · USD
Fiscal yearFY2017FY2017FY2018FY2019FY2021FY2022FY2023FY2023FY2024FY2025
Cash & equivalents$42.81M$35.77M$25.44M$190.62M$168.82M$148.16M$60.36M$114.10M$186.13M$125.67M
Receivables$150.37M$173.68M$190.09M$210.26M$244.56M$255.33M$257.49M$282.81M$309.10M$315.96M
Inventory$40.18M$39.96M$45.98M$52.95M$66.68M$68.33M$81.57M$82.96M$70.92M$79.19M
Total current assets$495.87M$579.78M$566.95M$787.62M$869.38M$860.54M$790.65M$817.29M$905.28M$894.20M
Goodwill$16.06M$15.42M$14.92M$15.09M$15.06M$15.03M$11.76M$11.69M$11.58M$10.73M
Total assets$716.29M$836.75M$907.38M$1.38B$1.57B$1.67B$1.60B$1.67B$1.74B$1.72B
Total current liabilities$403.70M$398.29M$379.74M$453.83M$470.82M$590.74M$536.62M$547.35M$1.61B$541.62M
Short-term debt$38.89M$32.32M$35.89M$43.39M$2.85M$55.59M$54.81M$56.37M$100.00K$100.00K
Long-term debt$2.15B$3.12B$3.50B$4.07B$4.12B$5.01B$4.97B$4.93B$14.70M$14.60M
Total debt$2.19B$3.15B$3.53B$4.11B$4.12B$5.07B$5.02B$4.99B$14.80M$14.70M
Total liabilities$2.60B$3.57B$3.95B$4.80B$4.87B$5.88B$5.79B$5.75B$5.70B$5.62B
Shareholders' equity-$1.88B-$2.74B-$3.04B-$3.42B-$3.30B-$4.21B-$4.19B-$4.07B-$3.96B-$3.90B

Cash flow

fiscal years · USD
Fiscal yearFY2017FY2017FY2018FY2019FY2021FY2022FY2023FY2023FY2024FY2025
Operating cash flow$292.46M$341.26M$394.17M$496.95M$592.79M$654.21M$475.32M$590.86M$624.90M$792.06M
Capital expenditures$58.55M$90.01M$119.89M$85.56M$88.77M$94.17M$87.23M$105.40M$112.89M$120.56M
Free cash flow$233.91M$251.25M$274.28M$411.38M$504.03M$560.03M$388.08M$485.47M$512.01M$671.50M
Investing cash flow-$55.28M-$83.74M-$88.26M-$27.85M-$128.93M-$142.72M-$53.68M-$106.92M-$31.23M-$70.19M
Financing cash flow-$375.79M-$197.15M-$322.80M-$222.79M-$446.41M-$522.83M-$515.95M-$476.36M-$532.22M-$752.09M
Dividends paid$73.92M$84.30M$92.17M$105.72M$121.92M$139.40M$157.53M$169.77M$209.94M$236.86M
Share buybacks$300.25M$1.06B$591.21M$699.01M$304.59M$1.32B$293.74M$269.02M$329.56M$357.70M
Stock-based compensation$18.56M$20.71M$22.79M$20.27M$24.24M$28.67M$28.71M$37.51M$43.26M$44.64M
Depreciation & amortization$38.14M$44.37M$53.66M$59.93M$65.04M$72.92M$80.25M$80.64M$87.73M$88.83M

Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.