Source: Domino's's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2017
FY2018
FY2019
FY2021
FY2022
FY2023
FY2023
FY2024
FY2025
Revenue
$2.47B
$2.79B
$3.43B
$3.62B
$4.12B
$4.36B
$4.54B
$4.48B
$4.71B
$4.94B
Cost of revenue
$1.70B
$1.92B
$2.13B
$2.22B
$2.52B
$2.67B
$2.89B
$2.75B
$2.86B
$2.97B
Gross profit
$767.69M
$865.99M
$1.30B
$1.40B
$1.59B
$1.69B
$1.65B
$1.73B
$1.85B
$1.97B
Operating income
$454.04M
$521.23M
$571.69M
$629.41M
$725.64M
$780.41M
$767.92M
$819.52M
$879.00M
$953.97M
Interest expense
$110.07M
$122.54M
$146.34M
$150.82M
$172.17M
$191.81M
$198.25M
$196.47M
$195.87M
$195.97M
Pre-tax income
$344.66M
$400.15M
$428.68M
$482.64M
$555.13M
$625.71M
$572.83M
$652.44M
$722.22M
$770.34M
Income tax
$129.98M
$122.25M
$66.71M
$81.93M
$63.83M
$115.24M
$120.57M
$133.32M
$138.04M
$168.63M
Net income
$214.68M
$277.90M
$361.97M
$400.71M
$491.30M
$510.47M
$452.26M
$519.12M
$584.17M
$601.70M
EBITDA
$492.18M
$565.60M
$625.35M
$689.34M
$790.68M
$853.33M
$848.18M
$900.16M
$966.73M
$1.04B
EPS (basic)
$4.41
$6.05
$8.65
$9.83
$12.61
$13.72
$12.66
$14.80
$16.83
$17.69
EPS (diluted)
$4.30
$5.83
$8.35
$9.56
$12.39
$13.54
$12.53
$14.66
$16.69
$17.57
Diluted shares
49.92M
47.68M
43.33M
41.92M
39.64M
37.69M
36.09M
35.40M
34.99M
34.24M
Gross margin
31.0%
31.1%
37.9%
38.8%
38.7%
38.7%
36.3%
38.6%
39.3%
40.0%
Operating margin
18.4%
18.7%
16.7%
17.4%
17.6%
17.9%
16.9%
18.3%
18.7%
19.3%
Net margin
8.7%
10.0%
10.5%
11.1%
11.9%
11.7%
10.0%
11.6%
12.4%
12.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2017
FY2018
FY2019
FY2021
FY2022
FY2023
FY2023
FY2024
FY2025
Cash & equivalents
$42.81M
$35.77M
$25.44M
$190.62M
$168.82M
$148.16M
$60.36M
$114.10M
$186.13M
$125.67M
Receivables
$150.37M
$173.68M
$190.09M
$210.26M
$244.56M
$255.33M
$257.49M
$282.81M
$309.10M
$315.96M
Inventory
$40.18M
$39.96M
$45.98M
$52.95M
$66.68M
$68.33M
$81.57M
$82.96M
$70.92M
$79.19M
Total current assets
$495.87M
$579.78M
$566.95M
$787.62M
$869.38M
$860.54M
$790.65M
$817.29M
$905.28M
$894.20M
Goodwill
$16.06M
$15.42M
$14.92M
$15.09M
$15.06M
$15.03M
$11.76M
$11.69M
$11.58M
$10.73M
Total assets
$716.29M
$836.75M
$907.38M
$1.38B
$1.57B
$1.67B
$1.60B
$1.67B
$1.74B
$1.72B
Total current liabilities
$403.70M
$398.29M
$379.74M
$453.83M
$470.82M
$590.74M
$536.62M
$547.35M
$1.61B
$541.62M
Short-term debt
$38.89M
$32.32M
$35.89M
$43.39M
$2.85M
$55.59M
$54.81M
$56.37M
$100.00K
$100.00K
Long-term debt
$2.15B
$3.12B
$3.50B
$4.07B
$4.12B
$5.01B
$4.97B
$4.93B
$14.70M
$14.60M
Total debt
$2.19B
$3.15B
$3.53B
$4.11B
$4.12B
$5.07B
$5.02B
$4.99B
$14.80M
$14.70M
Total liabilities
$2.60B
$3.57B
$3.95B
$4.80B
$4.87B
$5.88B
$5.79B
$5.75B
$5.70B
$5.62B
Shareholders' equity
-$1.88B
-$2.74B
-$3.04B
-$3.42B
-$3.30B
-$4.21B
-$4.19B
-$4.07B
-$3.96B
-$3.90B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2017
FY2018
FY2019
FY2021
FY2022
FY2023
FY2023
FY2024
FY2025
Operating cash flow
$292.46M
$341.26M
$394.17M
$496.95M
$592.79M
$654.21M
$475.32M
$590.86M
$624.90M
$792.06M
Capital expenditures
$58.55M
$90.01M
$119.89M
$85.56M
$88.77M
$94.17M
$87.23M
$105.40M
$112.89M
$120.56M
Free cash flow
$233.91M
$251.25M
$274.28M
$411.38M
$504.03M
$560.03M
$388.08M
$485.47M
$512.01M
$671.50M
Investing cash flow
-$55.28M
-$83.74M
-$88.26M
-$27.85M
-$128.93M
-$142.72M
-$53.68M
-$106.92M
-$31.23M
-$70.19M
Financing cash flow
-$375.79M
-$197.15M
-$322.80M
-$222.79M
-$446.41M
-$522.83M
-$515.95M
-$476.36M
-$532.22M
-$752.09M
Dividends paid
$73.92M
$84.30M
$92.17M
$105.72M
$121.92M
$139.40M
$157.53M
$169.77M
$209.94M
$236.86M
Share buybacks
$300.25M
$1.06B
$591.21M
$699.01M
$304.59M
$1.32B
$293.74M
$269.02M
$329.56M
$357.70M
Stock-based compensation
$18.56M
$20.71M
$22.79M
$20.27M
$24.24M
$28.67M
$28.71M
$37.51M
$43.26M
$44.64M
Depreciation & amortization
$38.14M
$44.37M
$53.66M
$59.93M
$65.04M
$72.92M
$80.25M
$80.64M
$87.73M
$88.83M
Income statement
quarters · USD
Quarter ended
Mar 2023
Jun 2023
Sep 2023
Mar 2024
Jun 2024
Sep 2024
Mar 2025
Jun 2025
Sep 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.02B
$1.02B
$1.03B
$1.08B
$1.10B
$1.08B
$1.11B
$1.15B
$1.15B
$1.15B
$1.19B
$1.19B
Cost of revenue
$638.85M
$619.97M
$629.19M
$662.78M
$660.71M
$656.37M
$668.91M
$684.17M
$687.15M
$686.08M
$716.20M
$709.22M
Gross profit
$385.55M
$404.66M
$398.17M
$421.87M
$437.03M
$423.75M
$443.15M
$460.97M
$459.90M
$464.51M
$478.23M
$476.38M
Operating income
$177.48M
$195.40M
$189.43M
$210.41M
$196.10M
$198.83M
$210.09M
$225.04M
$223.17M
$230.36M
$232.04M
$241.77M
Interest expense
$46.55M
$44.93M
$44.80M
$45.85M
$44.72M
$44.73M
$45.59M
$44.65M
$45.01M
$46.23M
$46.06M
$46.23M
Pre-tax income
$133.33M
$138.04M
$175.57M
$149.61M
$167.00M
$184.62M
$192.48M
$168.25M
$179.20M
$180.64M
$175.23M
$195.07M
Income tax
$28.56M
$28.66M
$27.90M
$23.78M
$25.02M
$37.69M
$42.83M
$37.16M
$39.88M
$40.83M
$39.48M
$42.90M
Net income
$104.77M
$109.38M
$147.68M
$125.82M
$141.98M
$146.92M
$149.65M
$131.09M
$139.32M
$139.81M
$135.75M
$152.18M
EBITDA
$195.65M
$213.96M
$207.70M
$230.28M
$216.45M
$219.59M
$230.46M
$245.40M
$243.58M
$250.79M
$252.39M
$262.49M
EPS (basic)
$2.96
$3.11
$4.22
$3.62
$4.07
$4.22
$4.37
$3.84
$4.11
$4.16
$4.09
$4.61
EPS (diluted)
$2.93
$3.08
$4.18
$3.58
$4.03
$4.19
$4.33
$3.81
$4.08
$4.13
$4.07
$4.60
Diluted shares
35.71M
35.49M
35.36M
35.15M
35.22M
35.04M
34.55M
34.40M
34.15M
33.82M
33.32M
33.11M
Gross margin
37.6%
39.5%
38.8%
38.9%
39.8%
39.2%
39.8%
40.3%
40.1%
40.4%
40.0%
40.2%
Operating margin
17.3%
19.1%
18.4%
19.4%
17.9%
18.4%
18.9%
19.7%
19.5%
20.0%
19.4%
20.4%
Net margin
10.2%
10.7%
14.4%
11.6%
12.9%
13.6%
13.5%
11.4%
12.1%
12.2%
11.4%
12.8%
Balance sheet
quarters · USD
Quarter ended
Mar 2023
Jun 2023
Sep 2023
Mar 2024
Jun 2024
Sep 2024
Mar 2025
Jun 2025
Sep 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$154.19M
$77.02M
$80.88M
$203.89M
$283.70M
$189.08M
$304.32M
$272.86M
$139.73M
$232.92M
$164.84M
$229.03M
Receivables
$259.16M
$260.02M
$250.00M
$285.61M
$285.96M
$278.71M
$302.84M
$284.61M
$277.18M
$306.10M
$303.18M
$286.49M
Inventory
$69.28M
$65.63M
$69.68M
$76.09M
$69.28M
$69.17M
$73.24M
$69.70M
$71.16M
$69.15M
$75.06M
$89.53M
Total current assets
$827.74M
$799.62M
$795.63M
$894.47M
$986.10M
$872.26M
$1.02B
$1.01B
$867.73M
$948.99M
$905.42M
$916.77M
Goodwill
$11.69M
$11.69M
$11.69M
$11.61M
$11.58M
$11.58M
$12.12M
$10.76M
$10.76M
$10.69M
$7.87M
$7.87M
Total assets
$1.64B
$1.60B
$1.62B
$1.74B
$1.86B
$1.78B
$1.88B
$1.81B
$1.66B
$1.84B
$1.76B
$1.77B
Total current liabilities
$556.37M
$547.53M
$562.94M
$509.59M
$507.83M
$510.51M
$1.70B
$1.69B
$539.15M
$592.00M
$588.67M
$1.88B
Short-term debt
$55.23M
$55.74M
$55.85M
$4.87M
$4.94M
$4.95M
$1.15B
$1.15B
$5.52M
$7.41M
$7.42M
$1.33B
Long-term debt
$4.96B
$4.94B
$4.93B
$4.97B
$4.97B
$4.97B
$3.83B
$3.83B
$4.81B
$4.88B
$4.88B
$3.56B
Total debt
$5.01B
$5.00B
$4.99B
$4.98B
$4.98B
$4.98B
$4.98B
$4.98B
$4.82B
$4.88B
$4.88B
$4.89B
Total liabilities
$5.79B
$5.76B
$5.76B
$5.75B
$5.75B
$5.75B
$5.79B
$5.79B
$5.62B
$5.75B
$5.75B
$5.72B
Shareholders' equity
-$4.15B
-$4.17B
-$4.14B
-$4.01B
-$3.89B
-$3.98B
-$3.91B
-$3.97B
-$3.96B
-$3.91B
-$3.98B
-$3.96B
Cash flow
quarters · USD
Quarter ended
Mar 2023
Jun 2023
Sep 2023
Mar 2024
Jun 2024
Sep 2024
Mar 2025
Jun 2025
Sep 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$114.68M
$127.61M
$179.84M
$123.46M
$150.69M
$172.73M
$179.08M
$187.78M
$185.40M
$161.96M
$190.65M
$168.00M
Capital expenditures
$19.03M
$18.95M
$21.29M
$20.18M
$23.50M
$27.12M
$14.74M
$20.49M
$21.44M
$15.04M
$23.96M
$21.82M
Free cash flow
$95.65M
$108.66M
$158.55M
$103.28M
$127.18M
$145.61M
$164.33M
$167.30M
$163.96M
$146.91M
$166.68M
$146.18M
Investing cash flow
-$19.60M
-$19.59M
-$20.82M
-$21.49M
-$23.47M
-$26.93M
-$15.97M
$30.77M
-$20.86M
-$8.07M
-$16.58M
-$9.52M
Financing cash flow
-$45.28M
-$147.70M
-$144.21M
-$34.79M
-$35.86M
-$242.34M
-$51.89M
-$209.42M
-$296.93M
-$88.40M
-$225.92M
-$137.35M
Dividends paid
$89.00K
$42.84M
$42.63M
$343.00K
$52.76M
$52.91M
$617.00K
$59.64M
$59.25M
$1.46M
$66.78M
$66.09M
Share buybacks
$30.08M
$90.76M
$90.00M
$25.00M
$0
$190.00M
$50.00M
$153.04M
$74.66M
$75.10M
$159.52M
$73.62M
Stock-based compensation
$7.54M
$9.53M
$9.44M
$11.34M
$10.69M
$9.52M
$10.38M
$10.97M
$10.32M
$8.79M
$12.36M
$9.70M
Depreciation & amortization
$18.17M
$18.56M
$18.27M
$19.87M
$20.35M
$20.76M
$20.36M
$20.35M
$20.41M
$20.43M
$20.35M
$20.72M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.