Source: DTE Energy's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2010
FY2011
FY2012
FY2013
FY2014
FY2015
FY2016
FY2017
Revenue
$8.53B
$8.86B
$8.79B
$9.66B
$12.30B
$10.34B
$10.63B
$12.61B
Operating income
$1.47B
$1.42B
$1.28B
$1.20B
$1.59B
$1.24B
$1.49B
$1.71B
Interest expense
$543.00M
$488.00M
$440.00M
$436.00M
$429.00M
$450.00M
$472.00M
$536.00M
Pre-tax income
$962.00M
$991.00M
$960.00M
$922.00M
$1.27B
$950.00M
$1.10B
$1.29B
Income tax
$315.00M
$268.00M
$286.00M
$254.00M
$364.00M
$230.00M
$271.00M
$175.00M
Net income
$630.00M
$711.00M
$610.00M
$661.00M
$905.00M
$727.00M
$868.00M
$1.13B
EBITDA
$2.50B
$2.42B
$2.30B
$2.30B
$2.73B
$2.09B
$2.46B
$2.74B
EPS (basic)
$3.75
$4.19
$3.56
$3.76
$5.11
$4.05
$4.84
$6.32
EPS (diluted)
$3.74
$4.18
$3.55
$3.76
$5.10
$4.05
$4.83
$6.32
Diluted shares
169.00M
169.00M
171.00M
175.00M
177.00M
179.00M
179.00M
179.00M
Operating margin
17.2%
16.0%
14.5%
12.5%
12.9%
12.0%
14.0%
13.6%
Net margin
7.4%
8.0%
6.9%
6.8%
7.4%
7.0%
8.2%
9.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2010
FY2011
FY2012
FY2013
FY2014
FY2015
FY2016
FY2017
Cash & equivalents
$65.00M
$68.00M
$65.00M
$52.00M
$48.00M
$37.00M
$92.00M
$66.00M
Receivables
$1.35B
$1.32B
$1.34B
$1.54B
$1.50B
$1.28B
$1.52B
$1.76B
Total current assets
$3.17B
$3.20B
$2.92B
$2.81B
$3.01B
$2.58B
$2.76B
$3.08B
Goodwill
$2.02B
$2.02B
$2.02B
$2.02B
$2.02B
$2.02B
$2.29B
$2.29B
Total assets
$24.90B
$26.01B
$26.34B
$25.93B
$27.83B
$28.66B
$32.04B
$33.77B
Total current liabilities
$2.75B
$2.63B
$2.77B
$3.19B
$2.58B
$2.53B
$2.44B
$2.81B
Short-term debt
-$765.00M
-$355.00M
$634.00M
$694.00M
$161.00M
$465.00M
$499.00M
$621.00M
Long-term debt
$6.11B
$6.41B
$6.22B
$6.62B
$7.86B
$8.28B
$10.51B
$11.04B
Total debt
$5.35B
$6.05B
$6.85B
$7.31B
$8.02B
$8.74B
$11.01B
$11.66B
Total liabilities
$18.17B
$19.00B
$18.97B
$18.01B
$19.57B
$19.89B
$23.03B
$24.25B
Shareholders' equity
$6.72B
$7.01B
$7.37B
$7.92B
$8.33B
$8.77B
$9.01B
$9.51B
Cash flow
fiscal years · USD
Fiscal year
FY2010
FY2011
FY2012
FY2013
FY2014
FY2015
FY2016
FY2017
Operating cash flow
$1.82B
$2.01B
$2.21B
$2.15B
$1.84B
$1.92B
$2.08B
$2.12B
Free cash flow
$1.82B
$2.01B
$2.21B
$2.15B
$1.84B
$1.92B
$2.08B
$2.12B
Investing cash flow
-$1.23B
-$1.56B
-$1.77B
-$1.91B
-$2.06B
-$2.20B
-$3.39B
-$2.56B
Financing cash flow
-$586.00M
-$445.00M
-$443.00M
-$261.00M
$211.00M
$277.00M
$1.36B
$421.00M
Dividends paid
$360.00M
$389.00M
$407.00M
$445.00M
$470.00M
$501.00M
$531.00M
$592.00M
Share buybacks
$0
$18.00M
$0
$0
$52.00M
$0
$33.00M
$51.00M
Stock-based compensation
$52.00M
$66.00M
$83.00M
$99.00M
—
—
—
—
Depreciation & amortization
$1.03B
$995.00M
$1.02B
$1.09B
$1.15B
$852.00M
$976.00M
$1.03B
Income statement
quarters · USD
Quarter ended
Jun 2015
Sep 2015
Dec 2015
Mar 2016
Jun 2016
Sep 2016
Dec 2016
Mar 2017
Jun 2017
Sep 2017
Dec 2017
Mar 2018
Revenue
$2.27B
$2.60B
$2.49B
$2.57B
$2.26B
$2.93B
$2.87B
$3.24B
$2.85B
$3.25B
$3.27B
$3.75B
Operating income
$204.00M
$440.00M
$134.00M
$381.00M
$256.00M
$507.00M
$301.00M
$585.00M
$320.00M
$434.00M
$372.00M
$504.00M
Interest expense
$115.00M
$116.00M
$109.00M
$113.00M
$114.00M
$114.00M
$131.00M
$125.00M
$133.00M
$146.00M
$132.00M
$135.00M
Pre-tax income
$131.00M
$366.00M
$57.00M
$323.00M
$195.00M
$435.00M
$152.00M
$504.00M
$232.00M
$337.00M
$214.00M
$419.00M
Income tax
$26.00M
$102.00M
-$20.00M
$83.00M
$50.00M
$110.00M
$28.00M
$110.00M
$57.00M
$74.00M
-$66.00M
$68.00M
Net income
$109.00M
$265.00M
$80.00M
$247.00M
$152.00M
$338.00M
$131.00M
$400.00M
$177.00M
$270.00M
$287.00M
$361.00M
EBITDA
$424.00M
$636.00M
$361.00M
$610.00M
$499.00M
$737.00M
$575.00M
$834.00M
$569.00M
$692.00M
$646.00M
$785.00M
EPS (basic)
$0.61
$1.47
$0.45
$1.38
$0.84
$1.88
$0.73
$2.23
$0.99
$1.51
$1.60
$2.01
EPS (diluted)
$0.61
$1.47
$0.45
$1.37
$0.84
$1.88
$0.73
$2.23
$0.99
$1.51
$1.60
$2.00
Diluted shares
179.00M
180.00M
0
180.00M
180.00M
180.00M
-1.00M
179.00M
179.00M
179.00M
0
180.00M
Operating margin
9.0%
16.9%
5.4%
14.8%
11.3%
17.3%
10.5%
18.1%
11.2%
13.4%
11.4%
13.4%
Net margin
4.8%
10.2%
3.2%
9.6%
6.7%
11.5%
4.6%
12.4%
6.2%
8.3%
8.8%
9.6%
Balance sheet
quarters · USD
Quarter ended
Jun 2015
Sep 2015
Dec 2015
Mar 2016
Jun 2016
Sep 2016
Dec 2016
Mar 2017
Jun 2017
Sep 2017
Dec 2017
Mar 2018
Cash & equivalents
$230.00M
$67.00M
$37.00M
$35.00M
$32.00M
$66.00M
$92.00M
$82.00M
$62.00M
$63.00M
$66.00M
$164.00M
Receivables
$1.25B
$1.24B
$1.28B
$1.19B
$1.18B
$1.25B
$1.52B
$1.41B
$1.45B
$1.40B
$1.76B
$1.71B
Total current assets
$2.69B
$2.70B
$2.58B
$2.36B
$2.26B
$2.60B
$2.76B
$2.57B
$2.63B
$2.81B
$3.08B
$2.96B
Goodwill
$2.02B
$2.02B
$2.02B
$2.02B
$2.02B
$2.02B
$2.29B
$2.29B
$2.29B
$2.29B
$2.29B
$2.29B
Total assets
$28.35B
$28.65B
$28.66B
$28.56B
$28.77B
$29.46B
$32.04B
$32.15B
$32.58B
$33.07B
$33.77B
$33.84B
Total current liabilities
$2.23B
$2.27B
$2.53B
$2.21B
$1.88B
$1.97B
$2.44B
$1.83B
$2.75B
$2.60B
$2.81B
$2.54B
Short-term debt
$0
$185.00M
$465.00M
$365.00M
$175.00M
$410.00M
$499.00M
$59.00M
$420.00M
$659.00M
$621.00M
$635.00M
Long-term debt
$8.35B
$8.37B
$8.28B
$8.27B
$8.55B
$8.69B
$10.51B
$11.00B
$10.60B
$11.04B
$11.04B
$11.04B
Total debt
$8.35B
$8.55B
$8.74B
$8.63B
$8.73B
$9.10B
$11.01B
$11.06B
$11.02B
$11.70B
$11.66B
$11.68B
Total liabilities
$19.81B
$19.84B
$19.89B
$19.68B
$19.99B
$20.33B
$23.03B
$22.95B
$23.49B
$23.70B
$24.25B
$23.95B
Shareholders' equity
$8.54B
$8.81B
$8.77B
$8.89B
$8.78B
$9.13B
$9.01B
$9.19B
$9.09B
$9.37B
$9.51B
$9.89B
Cash flow
quarters · USD
Quarter ended
Jun 2015
Sep 2015
Dec 2015
Mar 2016
Jun 2016
Sep 2016
Dec 2016
Mar 2017
Jun 2017
Sep 2017
Dec 2017
Mar 2018
Operating cash flow
$433.00M
$293.00M
$443.00M
$745.00M
$531.00M
$491.00M
$317.00M
$787.00M
$396.00M
$367.00M
$567.00M
$838.00M
Free cash flow
$433.00M
$293.00M
$443.00M
$745.00M
$531.00M
$491.00M
$317.00M
$787.00M
$396.00M
$367.00M
$567.00M
$838.00M
Investing cash flow
-$480.00M
-$536.00M
-$632.00M
-$437.00M
-$501.00M
-$565.00M
-$1.89B
-$642.00M
-$606.00M
-$554.00M
-$760.00M
-$586.00M
Financing cash flow
$178.00M
$80.00M
$159.00M
-$310.00M
-$33.00M
$108.00M
$1.59B
-$156.00M
$192.00M
$189.00M
$196.00M
-$155.00M
Dividends paid
$124.00M
$124.00M
$131.00M
$131.00M
$131.00M
$131.00M
$138.00M
$148.00M
$148.00M
$148.00M
$148.00M
$158.00M
Share buybacks
$0
$0
$0
$33.00M
$0
$0
$0
$51.00M
$0
$0
$0
$0
Depreciation & amortization
$220.00M
$196.00M
$227.00M
$229.00M
$243.00M
$230.00M
$274.00M
$249.00M
$249.00M
$258.00M
$274.00M
$281.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.