NYSEEnergyOil & Gas Storage & TransportationS&P MidCap 400
$113.66
+0.78 (+0.69%)
Close of Nov 06, 2026 · end-of-day data
Source: DT Midstream's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$504.00M
$754.00M
$840.00M
$920.00M
$922.00M
$981.00M
$1.24B
Operating income
$261.00M
$414.00M
$402.00M
$478.00M
$471.00M
$489.00M
$614.00M
Interest expense
$75.00M
$113.00M
$112.00M
$137.00M
$150.00M
$153.00M
$161.00M
Pre-tax income
$292.00M
$440.00M
$422.00M
$482.00M
$500.00M
$504.00M
$598.00M
Income tax
$72.00M
$116.00M
$104.00M
$100.00M
$104.00M
$137.00M
$144.00M
Net income
$204.00M
$312.00M
$307.00M
$370.00M
$384.00M
$354.00M
$441.00M
EBITDA
$354.00M
$566.00M
$568.00M
$648.00M
$653.00M
$698.00M
$872.00M
EPS (basic)
$2.11
$3.23
$3.17
$3.83
$3.97
$3.63
$4.34
EPS (diluted)
$2.11
$3.23
$3.16
$3.81
$3.94
$3.60
$4.30
Diluted shares
96.70M
96.70M
96.90M
97.20M
97.50M
98.40M
102.50M
Operating margin
51.8%
54.9%
47.9%
52.0%
51.1%
49.8%
49.4%
Net margin
40.5%
41.4%
36.5%
40.2%
41.6%
36.1%
35.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$46.00M
$42.00M
$132.00M
$61.00M
$56.00M
$68.00M
$54.00M
Receivables
—
$123.00M
$169.00M
$161.00M
$154.00M
$172.00M
$186.00M
Total current assets
—
$483.00M
$360.00M
$262.00M
$272.00M
$310.00M
$318.00M
Goodwill
$471.00M
$473.00M
$473.00M
$473.00M
$473.00M
$776.00M
$781.00M
Total assets
$7.79B
$8.34B
$8.17B
$8.83B
$8.98B
$9.94B
$10.08B
Total current liabilities
—
$3.29B
$177.00M
$614.00M
$434.00M
$426.00M
$296.00M
Short-term debt
—
$0
$10.00M
$0
$165.00M
$150.00M
$0
Long-term debt
—
$0
$3.04B
$3.06B
$3.06B
$3.32B
$3.32B
Total debt
—
$0
$3.05B
$3.06B
$3.23B
$3.47B
$3.32B
Total liabilities
—
$4.11B
$4.14B
$4.68B
$4.70B
$5.17B
$5.20B
Shareholders' equity
$3.72B
$4.23B
$3.87B
$4.01B
$4.14B
$4.63B
$4.74B
Cash flow
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$390.00M
$597.00M
$572.00M
$725.00M
$798.00M
$763.00M
$867.00M
Capital expenditures
$211.00M
$518.00M
$140.00M
$338.00M
$772.00M
$350.00M
$426.00M
Free cash flow
$179.00M
$79.00M
$432.00M
$387.00M
$26.00M
$413.00M
$441.00M
Investing cash flow
-$2.56B
-$714.00M
$123.00M
-$854.00M
-$351.00M
-$1.08B
-$372.00M
Financing cash flow
$2.19B
$113.00M
-$605.00M
$58.00M
-$452.00M
$330.00M
-$509.00M
Dividends paid
$0
$0
$58.00M
$244.00M
$263.00M
$280.00M
$324.00M
Share buybacks
—
$0
$0
$3.00M
$0
—
—
Stock-based compensation
$6.00M
$6.00M
$12.00M
$17.00M
$20.00M
$23.00M
$26.00M
Depreciation & amortization
$93.00M
$152.00M
$166.00M
$170.00M
$182.00M
$209.00M
$258.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$244.00M
$240.00M
$244.00M
$248.00M
$249.00M
$303.00M
$309.00M
$314.00M
$317.00M
$336.00M
$343.00M
$336.00M
Operating income
$120.00M
$124.00M
$130.00M
$122.00M
$113.00M
$148.00M
$155.00M
$155.00M
$156.00M
$166.00M
$173.00M
$163.00M
Interest expense
$39.00M
$40.00M
$39.00M
$38.00M
$36.00M
$40.00M
$40.00M
$40.00M
$41.00M
$40.00M
$42.00M
$40.00M
Pre-tax income
$126.00M
$131.00M
$133.00M
$121.00M
$119.00M
$146.00M
$145.00M
$153.00M
$154.00M
$170.00M
$169.00M
$163.00M
Income tax
$2.00M
$31.00M
$33.00M
$30.00M
$43.00M
$35.00M
$34.00M
$35.00M
$40.00M
$36.00M
$53.00M
$41.00M
Net income
$121.00M
$97.00M
$96.00M
$88.00M
$73.00M
$108.00M
$107.00M
$115.00M
$111.00M
$130.00M
$112.00M
$118.00M
EBITDA
$169.00M
$174.00M
$183.00M
$175.00M
$166.00M
$211.00M
$218.00M
$220.00M
$223.00M
$235.00M
$241.00M
$234.00M
EPS (basic)
$1.25
$1.00
$0.99
$0.91
$0.73
$1.07
$1.05
$1.14
$1.09
$1.28
$1.10
$1.16
EPS (diluted)
$1.24
$0.99
$0.98
$0.90
$0.73
$1.06
$1.04
$1.13
$1.08
$1.27
$1.09
$1.16
Diluted shares
100.00K
97.70M
97.90M
98.00M
600.00K
102.50M
102.50M
102.50M
0
102.70M
102.60M
102.70M
Operating margin
49.2%
51.7%
53.3%
49.2%
45.4%
48.8%
50.2%
49.4%
49.2%
49.4%
50.4%
48.5%
Net margin
49.6%
40.4%
39.3%
35.5%
29.3%
35.6%
34.6%
36.6%
35.0%
38.7%
32.7%
35.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$56.00M
$41.00M
$73.00M
$77.00M
$68.00M
$83.00M
$74.00M
$98.00M
$54.00M
$150.00M
$172.00M
$231.00M
Receivables
$154.00M
$136.00M
$143.00M
$137.00M
$172.00M
$168.00M
$164.00M
$175.00M
$186.00M
$186.00M
$184.00M
$185.00M
Total current assets
$272.00M
$229.00M
$256.00M
$249.00M
$310.00M
$312.00M
$291.00M
$322.00M
$318.00M
$404.00M
$409.00M
$469.00M
Goodwill
$473.00M
$473.00M
$473.00M
$473.00M
$776.00M
$776.00M
$781.00M
$781.00M
$781.00M
$781.00M
$781.00M
$781.00M
Total assets
$8.98B
$8.95B
$8.99B
$8.59B
$9.94B
$10.08B
$10.08B
$10.08B
$10.08B
$10.15B
$10.21B
$10.33B
Total current liabilities
$434.00M
$322.00M
$306.00M
$262.00M
$426.00M
$381.00M
$331.00M
$349.00M
$296.00M
$321.00M
$298.00M
$403.00M
Short-term debt
$165.00M
$55.00M
$70.00M
$0
$150.00M
$65.00M
$25.00M
$0
$0
—
—
—
Long-term debt
$3.06B
$3.07B
$3.07B
$2.67B
$3.32B
$3.32B
$3.32B
$3.32B
$3.32B
$3.33B
$3.33B
$3.28B
Total debt
$3.23B
$3.12B
$3.14B
$2.67B
$3.47B
$3.38B
$3.35B
$3.32B
$3.32B
$3.33B
$3.33B
$3.28B
Total liabilities
$4.70B
$4.64B
$4.65B
$4.23B
$5.17B
$5.15B
$5.14B
$5.22B
$5.20B
$5.26B
$5.29B
$5.38B
Shareholders' equity
$4.14B
$4.17B
$4.20B
$4.22B
$4.63B
$4.64B
$4.67B
$4.70B
$4.74B
$4.75B
$4.78B
$4.82B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$184.00M
$241.00M
$165.00M
$205.00M
$152.00M
$247.00M
$185.00M
$274.00M
$161.00M
$280.00M
$222.00M
$275.00M
Capital expenditures
$150.00M
$98.00M
$81.00M
$81.00M
$90.00M
$71.00M
$81.00M
$143.00M
$131.00M
$78.00M
$105.00M
$91.00M
Free cash flow
$34.00M
$143.00M
$84.00M
$124.00M
$62.00M
$176.00M
$104.00M
$131.00M
$30.00M
$202.00M
$117.00M
$184.00M
Investing cash flow
-$128.00M
-$71.00M
-$72.00M
$346.00M
-$1.28B
-$54.00M
-$70.00M
-$130.00M
-$118.00M
-$68.00M
-$104.00M
-$72.00M
Financing cash flow
-$30.00M
-$185.00M
-$61.00M
-$547.00M
$1.12B
-$178.00M
-$124.00M
-$120.00M
-$87.00M
-$116.00M
-$96.00M
-$144.00M
Dividends paid
$67.00M
$67.00M
$71.00M
$71.00M
$71.00M
$75.00M
$83.00M
$83.00M
$83.00M
$83.00M
$89.00M
$90.00M
Share buybacks
$0
—
—
—
—
—
—
—
—
—
—
—
Stock-based compensation
$5.00M
$5.00M
$6.00M
$6.00M
$6.00M
$6.00M
$6.00M
$7.00M
$7.00M
$6.00M
$6.00M
$7.00M
Depreciation & amortization
$49.00M
$50.00M
$53.00M
$53.00M
$53.00M
$63.00M
$63.00M
$65.00M
$67.00M
$69.00M
$68.00M
$71.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.