Source: Duke Energy's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2015
FY2016
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$22.37B
$22.74B
$23.76B
$24.35B
$23.25B
$24.49B
$28.68B
$28.67B
$30.05B
$31.74B
Cost of revenue
—
$6.62B
$6.83B
$6.83B
$6.05B
—
—
—
—
—
Gross profit
—
$16.12B
$16.93B
$17.52B
$17.20B
—
—
—
—
—
Operating income
$5.08B
$5.20B
$4.68B
$5.71B
$4.57B
$5.50B
$6.01B
$7.07B
$7.93B
$8.63B
Interest expense
$1.53B
$1.92B
$2.09B
$2.20B
$2.10B
$2.21B
$2.44B
$3.01B
$3.38B
$3.63B
Pre-tax income
$3.91B
$3.73B
$3.07B
$4.10B
$920.00M
$3.99B
$4.08B
$4.77B
$5.19B
$5.71B
Income tax
$1.26B
$1.16B
$448.00M
$519.00M
-$169.00M
$268.00M
$300.00M
$438.00M
$590.00M
$642.00M
Net income
$2.82B
$2.15B
$2.67B
$3.75B
$1.38B
$3.91B
$2.55B
$2.84B
$4.52B
$4.97B
EBITDA
$8.69B
$9.08B
$9.38B
$10.88B
$10.06B
$11.16B
$11.86B
$13.15B
$14.35B
$16.33B
EPS (basic)
$4.05
$3.11
$3.76
$5.06
$1.72
$4.94
$3.17
$3.54
$5.71
$6.31
EPS (diluted)
$4.05
$3.11
$3.76
$5.06
$1.72
$4.94
$3.17
$3.54
$5.71
$6.31
Diluted shares
694.00M
691.00M
708.00M
729.00M
738.00M
769.00M
770.00M
771.00M
772.00M
777.00M
Gross margin
—
70.9%
71.2%
72.0%
74.0%
—
—
—
—
—
Operating margin
22.7%
22.9%
19.7%
23.4%
19.7%
22.5%
21.0%
24.7%
26.4%
27.2%
Net margin
12.6%
9.5%
11.2%
15.4%
5.9%
16.0%
8.9%
9.9%
15.1%
15.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2015
FY2016
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$383.00M
$392.00M
$442.00M
$311.00M
$259.00M
$341.00M
$409.00M
$253.00M
$314.00M
$245.00M
Receivables
$515.00M
$1.89B
$2.17B
$1.99B
$2.14B
$2.44B
$3.11B
$3.02B
$1.89B
$16.00M
Total current assets
$8.32B
$8.04B
$9.71B
$9.16B
$8.68B
$9.94B
$13.22B
$12.77B
$12.95B
$11.61B
Goodwill
$16.07B
$19.43B
$19.30B
$19.30B
$19.30B
$19.30B
$19.30B
$19.30B
$19.01B
$19.01B
Total assets
$121.16B
$132.76B
$145.39B
$158.84B
$162.39B
$169.59B
$178.09B
$176.89B
$186.34B
$195.74B
Total current liabilities
$11.40B
$11.55B
$15.04B
$14.75B
$16.30B
$15.93B
$18.87B
$17.28B
$19.36B
$21.05B
Short-term debt
$2.03B
$2.32B
$3.41B
$3.14B
$4.24B
$3.39B
$3.88B
$2.80B
$4.35B
$7.10B
Long-term debt
$36.84B
$45.58B
$51.12B
$54.98B
$55.62B
$60.45B
$65.87B
$72.45B
$76.34B
$80.11B
Total debt
$38.87B
$47.90B
$54.53B
$58.13B
$59.86B
$63.84B
$69.75B
$75.25B
$80.69B
$87.21B
Total liabilities
$81.43B
$91.73B
$101.58B
$112.02B
$114.42B
$120.29B
$128.76B
$127.78B
$136.22B
$143.89B
Shareholders' equity
$39.73B
$41.03B
$43.82B
$46.82B
$47.96B
$49.30B
$49.32B
$49.11B
$50.13B
$51.84B
Cash flow
fiscal years · USD
Fiscal year
FY2015
FY2016
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$6.70B
$6.86B
$7.19B
$8.21B
$8.86B
$8.29B
$5.93B
$9.88B
$12.33B
$12.33B
Capital expenditures
$6.77B
$7.90B
$9.39B
$11.12B
$9.91B
$9.71B
$11.37B
$12.60B
$12.28B
$14.02B
Free cash flow
-$66.00M
-$1.04B
-$2.20B
-$2.91B
-$1.05B
-$1.43B
-$5.44B
-$2.73B
$48.00M
-$1.69B
Investing cash flow
-$5.28B
-$11.53B
-$10.06B
-$11.96B
-$10.60B
-$10.94B
-$11.97B
-$12.47B
-$13.12B
-$14.34B
Financing cash flow
-$2.60B
$4.25B
$2.96B
$3.73B
$1.73B
$2.61B
$6.13B
$2.35B
$859.00M
$1.95B
Dividends paid
$2.25B
$2.33B
$2.47B
$2.67B
$2.81B
$3.11B
$3.18B
—
—
—
Share buybacks
$1.50B
—
—
—
—
—
—
—
—
—
Stock-based compensation
$61.00M
$55.00M
$78.00M
$89.00M
$84.00M
$88.00M
$100.00M
$97.00M
$96.00M
$102.00M
Depreciation & amortization
$3.61B
$3.88B
$4.70B
$5.18B
$5.49B
$5.66B
$5.84B
$6.08B
$6.42B
$7.70B
Income statement
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Revenue
$6.47B
$7.98B
$7.12B
$7.53B
$7.15B
$8.13B
$7.24B
$8.22B
$7.37B
$8.38B
$7.77B
$8.99B
Operating income
$1.43B
$2.11B
$1.85B
$1.96B
$1.71B
$2.14B
$2.11B
$2.34B
$1.83B
$2.33B
$2.12B
$2.73B
Interest expense
$727.00M
$774.00M
$793.00M
$817.00M
$824.00M
$872.00M
—
$889.00M
$897.00M
$902.00M
—
$968.00M
Pre-tax income
$870.00M
$1.51B
$1.26B
$1.33B
$1.07B
$1.45B
$1.34B
$1.60B
$1.13B
$1.63B
$1.36B
$1.90B
Income tax
$119.00M
$42.00M
$122.00M
$178.00M
$140.00M
$163.00M
$109.00M
$193.00M
$119.00M
$176.00M
$154.00M
$333.00M
Net income
-$220.00M
$1.25B
$1.00B
$1.14B
$900.00M
$1.28B
$1.21B
$1.38B
$984.00M
$1.42B
$1.18B
$1.55B
EBITDA
$3.00B
$3.73B
$3.40B
$3.50B
$3.27B
$3.84B
$3.74B
$4.03B
$3.80B
$4.42B
$4.08B
$4.61B
EPS (basic)
$-0.32
$1.59
$1.27
$1.44
$1.13
$1.60
$1.54
$1.76
$1.25
$1.81
$1.50
$1.97
EPS (diluted)
$-0.32
$1.59
$1.27
$1.44
$1.13
$1.60
$1.54
$1.76
$1.25
$1.81
$1.50
$1.97
Diluted shares
771.00M
771.00M
0
771.00M
772.00M
773.00M
0
777.00M
777.00M
778.00M
0
779.00M
Operating margin
22.1%
26.5%
26.0%
26.1%
23.9%
26.4%
29.2%
28.5%
24.8%
27.9%
27.3%
30.3%
Net margin
-3.4%
15.7%
14.1%
15.1%
12.6%
15.8%
16.6%
16.8%
13.3%
17.0%
15.2%
17.2%
Balance sheet
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Cash & equivalents
$567.00M
$324.00M
$253.00M
$459.00M
$390.00M
$376.00M
$314.00M
$475.00M
$344.00M
$688.00M
$245.00M
$2.14B
Receivables
$1.02B
$831.00M
$3.02B
$1.65B
$2.01B
$1.97B
$1.89B
$10.00M
$11.00M
$12.00M
$16.00M
—
Total current assets
$13.09B
$13.05B
$12.77B
$12.09B
$12.56B
$12.14B
$12.95B
$12.78B
$12.15B
$12.21B
$11.61B
$13.45B
Goodwill
$19.30B
$19.30B
$19.30B
$19.30B
$19.30B
$19.30B
$19.01B
$19.30B
$19.30B
$19.01B
$19.01B
$19.01B
Total assets
$180.08B
$181.16B
$176.89B
$178.67B
$181.57B
$183.57B
$186.34B
$195.74B
$189.71B
$192.29B
$195.74B
$198.05B
Total current liabilities
$17.38B
$17.16B
$17.28B
$15.55B
$15.48B
$17.43B
$19.36B
$16.62B
$18.41B
$19.41B
$21.05B
$20.33B
Short-term debt
$4.61B
$4.03B
$2.80B
$2.27B
$2.34B
$3.60B
$4.35B
$4.18B
$5.05B
$6.45B
$7.10B
$7.39B
Long-term debt
$69.91B
$71.35B
$72.45B
$74.98B
$76.44B
$76.52B
$76.34B
$79.70B
$78.91B
$79.30B
$80.11B
$80.48B
Total debt
$74.52B
$75.39B
$75.25B
$77.25B
$78.78B
$80.12B
$80.69B
$83.88B
$83.96B
$85.75B
$87.21B
$87.87B
Total liabilities
$131.74B
$132.15B
$127.78B
$129.12B
$131.87B
$134.43B
$136.22B
$136.81B
$138.82B
$140.83B
$143.89B
$143.59B
Shareholders' equity
$48.33B
$49.01B
$49.11B
$49.55B
$49.71B
$49.13B
$50.13B
$50.67B
$50.89B
$51.46B
$51.84B
$54.46B
Cash flow
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Operating cash flow
$2.30B
$3.52B
$2.57B
$2.47B
$2.95B
$3.52B
$3.38B
$2.18B
$2.86B
$3.63B
$3.66B
$1.51B
Capital expenditures
$3.12B
$3.04B
$3.29B
$3.21B
$3.00B
$2.99B
$3.09B
$3.15B
$3.28B
$3.45B
$4.14B
$4.09B
Free cash flow
-$817.00M
$479.00M
-$725.00M
-$734.00M
-$43.00M
$537.00M
$288.00M
-$971.00M
-$417.00M
$179.00M
-$485.00M
-$2.58B
Investing cash flow
-$3.30B
-$3.24B
-$2.72B
-$3.34B
-$3.23B
-$3.28B
-$3.27B
-$3.30B
-$2.96B
-$3.71B
-$4.36B
-$1.85B
Financing cash flow
$940.00M
-$274.00M
-$62.00M
$1.03B
$245.00M
-$284.00M
-$131.00M
$1.24B
$7.00M
$377.00M
$328.00M
$2.22B
Depreciation & amortization
$1.57B
$1.62B
$1.55B
$1.53B
$1.57B
$1.69B
$1.63B
$1.69B
$1.97B
$2.08B
$1.96B
$1.88B
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.