Source: Dycom Industries's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$2.67B
$3.07B
$3.13B
$3.34B
$3.20B
$3.13B
$3.81B
$4.18B
$4.70B
$5.55B
Cost of revenue
—
—
$2.56B
$2.78B
$2.64B
$2.63B
$3.16B
$3.36B
$3.77B
$4.41B
Gross profit
—
—
$565.31M
$559.95M
$557.18M
$496.64M
$648.20M
$813.76M
$932.14M
$1.14B
Pre-tax income
$206.33M
$250.43M
$88.04M
$78.54M
$59.22M
$52.78M
$180.12M
$292.00M
$307.79M
$367.88M
Income tax
$77.59M
$93.21M
$25.13M
$21.32M
$24.88M
$4.20M
$37.91M
$73.08M
$74.38M
$86.69M
Net income
$128.74M
$157.22M
$62.91M
$57.22M
$34.34M
$48.57M
$142.21M
$218.92M
$233.41M
$281.19M
EPS (basic)
$3.98
$5.01
$2.01
$1.82
$1.08
$1.60
$4.81
$7.46
$8.02
$9.68
EPS (diluted)
$3.89
$4.92
$1.97
$1.80
$1.07
$1.57
$4.74
$7.37
$7.92
$9.56
Diluted shares
33.12M
31.98M
31.99M
31.82M
32.09M
30.84M
30.00M
29.70M
29.48M
29.42M
Gross margin
—
—
18.1%
16.8%
17.4%
15.9%
17.0%
19.5%
19.8%
20.6%
Net margin
4.8%
5.1%
2.0%
1.7%
1.1%
1.6%
3.7%
5.2%
5.0%
5.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$33.79M
$38.61M
$128.34M
$54.56M
$11.77M
$310.76M
$224.19M
$101.09M
$92.67M
$709.16M
Receivables
$328.03M
$369.80M
$625.26M
$817.25M
$858.12M
$895.90M
$1.07B
$1.24B
$1.37B
$1.70B
Inventory
$73.61M
$83.20M
$94.39M
$98.32M
$70.85M
$81.29M
$114.97M
$108.56M
$127.25M
$128.35M
Total current assets
$851.23M
$938.52M
$1.10B
$1.26B
$1.17B
$1.36B
$1.49B
$1.55B
$1.69B
$2.76B
Goodwill
$310.16M
$321.75M
$325.75M
$325.75M
$272.49M
$272.49M
$272.55M
$311.99M
$330.33M
$1.44B
Total assets
$1.72B
$1.90B
$2.10B
$2.22B
$1.94B
$2.12B
$2.31B
$2.52B
$2.95B
$5.98B
Total current liabilities
$322.63M
$318.54M
$284.99M
$323.02M
$448.49M
$381.80M
$469.55M
$506.30M
$587.15M
$1.01B
Short-term debt
$13.12M
$21.66M
$5.62M
$22.50M
$81.72M
$17.50M
$17.50M
$17.50M
$10.00M
$4.00M
Long-term debt
$706.20M
$738.26M
$867.57M
$844.40M
$501.56M
$823.25M
$807.37M
$791.41M
$933.21M
$2.81B
Total debt
$719.33M
$759.92M
$873.20M
$866.90M
$583.28M
$840.75M
$824.87M
$808.91M
$943.21M
$2.81B
Total liabilities
$1.16B
$1.23B
$1.29B
$1.35B
$1.13B
$1.36B
$1.44B
$1.46B
$1.71B
$4.12B
Shareholders' equity
$557.29M
$671.58M
$804.17M
$868.60M
$811.31M
$758.54M
$868.75M
$1.05B
$1.24B
$1.86B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$275.73M
$256.44M
$124.45M
$58.00M
$381.78M
$308.65M
$164.79M
$258.98M
$349.10M
$642.50M
Capital expenditures
$186.01M
$201.20M
$164.96M
$120.57M
$58.05M
$157.04M
$200.96M
$218.49M
$250.46M
$240.79M
Free cash flow
$89.72M
$55.25M
-$40.52M
-$62.58M
$323.73M
$151.61M
-$36.17M
$40.48M
$98.64M
$401.71M
Investing cash flow
-$332.65M
-$208.75M
-$161.35M
-$101.22M
-$44.63M
-$151.68M
-$183.93M
-$306.16M
-$395.20M
-$1.84B
Financing cash flow
$69.90M
-$42.48M
$80.88M
-$31.06M
-$383.44M
$142.01M
-$67.43M
-$75.91M
$37.69M
$1.81B
Share buybacks
$170.00M
$62.91M
$0
$0
$100.00M
$106.13M
$48.73M
$49.66M
$65.64M
$30.18M
Stock-based compensation
$16.85M
$20.80M
$20.19M
$10.03M
$12.77M
$9.87M
$17.93M
$25.46M
$40.32M
$34.47M
Depreciation & amortization
$124.94M
$147.91M
$179.60M
$187.56M
$175.90M
$152.65M
$144.18M
$163.09M
$198.57M
$269.57M
Income statement
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
May 2026
Aug 2026
Revenue
$1.14B
$952.46M
$1.14B
$1.20B
$1.27B
$1.08B
$1.26B
$1.38B
$1.45B
$1.46B
$1.96B
$2.01B
Cost of revenue
$886.66M
$791.38M
$921.64M
$952.88M
$1.01B
$887.95M
$1.01B
$1.07B
$1.13B
$1.19B
$1.58B
$1.57B
Gross profit
$249.45M
$161.08M
$220.79M
$250.18M
$264.60M
$196.58M
$247.50M
$307.49M
$320.20M
$264.93M
$386.73M
$440.55M
Pre-tax income
$112.37M
$31.77M
$77.44M
$94.82M
$91.29M
$44.23M
$78.60M
$131.12M
$140.26M
$17.90M
$106.71M
$153.98M
Income tax
$28.63M
$8.36M
$14.89M
$26.42M
$21.50M
$11.56M
$17.55M
$33.63M
$33.90M
$1.60M
$15.42M
$38.34M
Net income
$83.74M
$23.42M
$62.55M
$68.40M
$69.79M
$32.67M
$61.05M
$97.48M
$106.36M
$16.29M
$91.29M
$115.64M
EPS (basic)
$2.85
$0.80
$2.15
$2.35
$2.39
$1.13
$2.11
$3.37
$3.67
$0.53
$3.05
$3.84
EPS (diluted)
$2.82
$0.79
$2.12
$2.32
$2.37
$1.11
$2.09
$3.33
$3.63
$0.51
$3.00
$3.81
Diluted shares
29.69M
-11.68K
29.55M
29.44M
29.48M
-8.02K
29.26M
29.24M
29.33M
144.55K
30.38M
30.36M
Gross margin
22.0%
16.9%
19.3%
20.8%
20.8%
18.1%
19.7%
22.3%
22.1%
18.2%
19.7%
22.0%
Net margin
7.4%
2.5%
5.5%
5.7%
5.5%
3.0%
4.9%
7.1%
7.3%
1.1%
4.6%
5.8%
Balance sheet
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
May 2026
Aug 2026
Cash & equivalents
$15.66M
$101.09M
$26.14M
$19.56M
$15.27M
$92.67M
$16.12M
$28.46M
$110.11M
$709.16M
$538.83M
$340.08M
Receivables
$1.46B
$1.24B
$1.37B
$1.51B
$1.66B
$1.37B
$1.53B
$1.59B
$1.59B
$1.70B
$1.98B
$2.28B
Inventory
$114.02M
$108.56M
$103.95M
$101.25M
$115.97M
$127.25M
$132.97M
$122.56M
$120.06M
$128.35M
$143.29M
$145.88M
Total current assets
$1.71B
$1.55B
$1.63B
$1.76B
$1.90B
$1.69B
$1.82B
$1.94B
$2.03B
$2.76B
$2.97B
$3.05B
Goodwill
$309.95M
$311.99M
$315.31M
$320.39M
$332.37M
$330.33M
$330.50M
$332.64M
$332.64M
$1.44B
$1.46B
$1.60B
Total assets
$2.66B
$2.52B
$2.61B
$2.78B
$3.11B
$2.95B
$3.10B
$3.22B
$3.32B
$5.98B
$6.18B
$6.54B
Total current liabilities
$488.82M
$506.30M
$513.55M
$511.10M
$608.48M
$587.15M
$631.85M
$612.70M
$656.46M
$1.01B
$1.15B
$1.30B
Short-term debt
$17.50M
$17.50M
$17.50M
$0
$5.00M
$10.00M
$15.00M
$20.00M
$20.00M
$4.00M
$6.00M
$28.40M
Long-term debt
$949.41M
$791.41M
$842.42M
$942.37M
$1.09B
$933.21M
$1.02B
$1.01B
$919.48M
$2.81B
$2.81B
$2.79B
Total debt
$966.91M
$808.91M
$859.92M
$942.37M
$1.10B
$943.21M
$1.03B
$1.03B
$939.48M
$2.81B
$2.82B
$2.82B
Total liabilities
$1.61B
$1.46B
$1.53B
$1.62B
$1.88B
$1.71B
$1.84B
$1.85B
$1.84B
$4.12B
$4.28B
$4.48B
Shareholders' equity
$1.05B
$1.05B
$1.08B
$1.16B
$1.23B
$1.24B
$1.27B
$1.37B
$1.48B
$1.86B
$1.90B
$2.06B
Cash flow
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
May 2026
Aug 2026
Operating cash flow
-$37.26M
$325.09M
-$37.40M
-$7.51M
$65.79M
$328.22M
-$53.97M
$57.44M
$220.03M
$419.00M
-$24.59M
$103.67M
Capital expenditures
$67.25M
$57.36M
$41.96M
$65.43M
$74.58M
$68.49M
$79.50M
$51.69M
$55.22M
$54.39M
$70.31M
$69.52M
Free cash flow
-$104.51M
$267.73M
-$79.36M
-$72.94M
-$8.79M
$259.73M
-$133.47M
$5.75M
$164.81M
$364.61M
-$94.90M
$34.15M
Investing cash flow
-$179.94M
-$52.65M
-$42.23M
-$76.73M
-$216.48M
-$59.77M
-$68.60M
-$39.09M
-$47.59M
-$1.68B
-$80.36M
-$291.24M
Financing cash flow
$149.49M
-$187.01M
$4.68M
$77.67M
$146.39M
-$191.05M
$45.91M
-$6.01M
-$90.79M
$1.86B
-$65.40M
-$11.18M
Share buybacks
$0
$29.36M
$29.79M
$0
$0
$35.85M
$30.18M
$0
$0
$0
$35.96M
$0
Stock-based compensation
$6.30M
$6.22M
$7.82M
$9.48M
$14.02M
$8.99M
$9.10M
$8.10M
$7.99M
$9.28M
$10.57M
$10.29M
Depreciation & amortization
$42.52M
$45.31M
$45.20M
$46.57M
$52.00M
$54.79M
$58.39M
$60.85M
$62.16M
$88.16M
$111.64M
$115.63M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.