Source: Brinker International's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$3.15B
$3.14B
$3.22B
$3.08B
$3.34B
$3.80B
$4.13B
$4.42B
$5.38B
$5.81B
Cost of revenue
$791.30M
$796.00M
$823.00M
$798.60M
$867.80M
$1.05B
$1.15B
$1.11B
$1.35B
$1.49B
Gross profit
$2.36B
$2.34B
$2.39B
$2.28B
$2.47B
$2.76B
$2.99B
$3.31B
$4.03B
$4.32B
Operating income
$256.20M
$226.10M
$230.70M
$62.60M
$199.30M
$159.50M
$144.40M
$229.60M
$512.00M
$619.90M
Interest expense
$49.60M
$59.00M
$61.60M
$59.60M
$56.20M
$46.10M
$54.90M
$65.00M
$53.10M
$40.50M
Pre-tax income
$208.50M
$170.20M
$171.80M
$4.90M
$145.20M
$115.20M
$90.80M
$164.90M
$460.00M
$580.90M
Income tax
$57.70M
$44.30M
$16.90M
-$19.50M
$13.60M
-$2.40M
-$11.80M
$9.60M
$76.90M
$93.90M
Net income
$150.80M
$125.90M
$154.90M
$24.40M
$131.60M
$117.60M
$102.60M
$155.30M
$383.10M
$487.00M
EBITDA
$412.60M
$377.50M
$378.30M
$224.90M
$349.50M
$320.80M
$309.70M
$397.50M
$716.30M
$836.50M
EPS (basic)
$2.98
$2.75
$4.04
$0.64
$2.89
$2.62
$2.33
$3.49
$8.60
$11.16
EPS (diluted)
$2.94
$2.72
$3.96
$0.63
$2.83
$2.58
$2.28
$3.40
$8.32
$10.87
Diluted shares
51.20M
46.30M
39.10M
38.90M
46.60M
45.60M
45.00M
45.70M
46.10M
44.80M
Gross margin
74.9%
74.6%
74.4%
74.1%
74.0%
72.4%
72.3%
74.9%
74.9%
74.4%
Operating margin
8.1%
7.2%
7.2%
2.0%
6.0%
4.2%
3.5%
5.2%
9.5%
10.7%
Net margin
4.8%
4.0%
4.8%
0.8%
3.9%
3.1%
2.5%
3.5%
7.1%
8.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$9.00M
$10.90M
$13.40M
$43.90M
$23.90M
$13.50M
$15.10M
$64.60M
$18.90M
$110.00M
Receivables
$44.66M
$53.70M
$55.00M
$52.30M
$65.20M
$66.40M
$60.90M
$60.60M
$73.40M
$81.40M
Inventory
$25.00M
$24.20M
$23.20M
$27.30M
$28.90M
$35.60M
$34.50M
$34.50M
$35.20M
$34.50M
Total current assets
$144.32M
$156.30M
$177.00M
$224.40M
$207.20M
$201.20M
$183.30M
$234.10M
$207.00M
$307.70M
Goodwill
$164.00M
$163.80M
$165.50M
$187.60M
$188.20M
$195.10M
$195.00M
$194.80M
$194.70M
$194.50M
Total assets
$1.40B
$1.35B
$1.26B
$2.36B
$2.27B
$2.48B
$2.49B
$2.59B
$2.68B
$2.81B
Total current liabilities
$436.36M
$434.30M
$421.60M
$497.90M
$571.60M
$558.00M
$535.90M
$622.30M
$675.60M
$676.70M
Short-term debt
$9.65M
$7.10M
$9.70M
$12.20M
$21.50M
$20.30M
$10.20M
$14.10M
$17.60M
$25.10M
Long-term debt
$1.29B
$1.50B
$1.21B
$1.21B
$917.90M
$989.10M
$912.20M
$786.30M
$426.00M
$419.70M
Total debt
$1.30B
$1.51B
$1.22B
$1.22B
$939.40M
$1.01B
$922.40M
$800.40M
$443.60M
$444.80M
Total liabilities
$1.90B
$2.07B
$2.04B
$2.84B
$2.58B
$2.75B
$2.63B
$2.55B
$2.31B
$2.37B
Shareholders' equity
-$493.60M
-$718.30M
-$778.20M
-$479.10M
-$303.30M
-$268.10M
-$144.30M
$39.40M
$370.90M
$443.70M
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$315.10M
$284.50M
$212.70M
$245.00M
$369.70M
$252.20M
$256.30M
$421.90M
$679.00M
$789.40M
Capital expenditures
$102.60M
$101.30M
$167.60M
$104.50M
$94.00M
$150.30M
$184.90M
$198.90M
$265.30M
$231.90M
Free cash flow
$212.50M
$183.20M
$45.10M
$140.50M
$275.70M
$101.90M
$71.40M
$223.00M
$413.70M
$557.50M
Investing cash flow
-$99.40M
-$77.80M
$321.30M
-$194.00M
-$90.90M
-$234.20M
-$174.20M
-$192.20M
-$263.40M
-$231.00M
Financing cash flow
-$238.10M
-$204.80M
-$531.50M
-$20.50M
-$298.80M
-$28.40M
-$80.50M
-$180.20M
-$461.30M
-$467.30M
Dividends paid
$70.80M
$70.00M
$60.30M
$57.40M
$1.50M
$1.10M
$600.00K
$200.00K
$0
$0
Share buybacks
$370.90M
$303.20M
$167.70M
$32.40M
$4.20M
$100.90M
$5.00M
$25.80M
$90.20M
$443.90M
Stock-based compensation
$14.50M
$14.20M
$16.40M
$14.80M
$16.40M
$18.60M
$14.40M
$25.90M
$31.40M
$32.20M
Depreciation & amortization
$156.40M
$151.40M
$147.60M
$162.30M
$150.20M
$161.30M
$165.30M
$167.90M
$204.30M
$216.60M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.07B
$1.12B
$1.21B
$1.14B
$1.36B
$1.43B
$1.46B
$1.35B
$1.45B
$1.47B
$1.54B
$1.48B
Cost of revenue
$273.10M
$277.80M
$297.90M
$284.30M
$343.90M
$353.10M
$369.30M
$344.60M
$370.50M
$373.10M
$399.40M
$378.40M
Gross profit
$801.00M
$842.50M
$910.30M
$854.70M
$1.01B
$1.07B
$1.09B
$1.00B
$1.08B
$1.10B
$1.14B
$1.10B
Operating income
$62.40M
$69.90M
$73.10M
$56.40M
$156.00M
$156.90M
$142.70M
$117.90M
$168.40M
$166.60M
$167.00M
$151.00M
Interest expense
$16.70M
$16.20M
$15.10M
$14.30M
$14.70M
$13.20M
$10.90M
$10.50M
$10.70M
$10.10M
$9.20M
$24.60M
Income tax
$3.70M
$5.20M
$700.00K
$3.80M
$23.20M
$24.70M
$25.20M
$8.10M
$29.60M
$28.80M
$27.40M
$13.70M
Net income
$42.10M
$48.70M
$57.30M
$38.50M
$118.50M
$119.10M
$107.00M
$99.50M
$128.50M
$127.90M
$131.10M
$113.30M
EPS (basic)
$0.95
$1.10
$1.28
$0.86
$2.67
$2.68
$2.41
$2.23
$2.92
$2.96
$3.07
$2.69
EPS (diluted)
$0.94
$1.08
$1.23
$0.84
$2.61
$2.56
$2.36
$2.17
$2.86
$2.87
$2.97
$2.64
Diluted shares
44.90M
45.20M
500.00K
45.90M
45.50M
46.40M
-300.00K
45.80M
44.90M
44.50M
-300.00K
43.00M
Gross margin
74.6%
75.2%
75.3%
75.0%
74.7%
75.2%
74.7%
74.5%
74.5%
74.6%
74.0%
74.4%
Operating margin
5.8%
6.2%
6.1%
5.0%
11.5%
11.0%
9.8%
8.7%
11.6%
11.3%
10.9%
10.2%
Net margin
3.9%
4.3%
4.7%
3.4%
8.7%
8.4%
7.3%
7.4%
8.8%
8.7%
8.5%
7.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$22.70M
$15.50M
$64.60M
$16.20M
$14.80M
$17.50M
$18.90M
$33.60M
$15.00M
$57.10M
$110.00M
$30.70M
Receivables
$79.40M
$47.60M
$60.60M
$54.10M
$82.70M
$57.50M
$73.40M
$61.60M
$105.80M
$98.20M
$81.40M
$70.20M
Inventory
$34.30M
$32.50M
$34.50M
$31.20M
$36.70M
$35.10M
$35.20M
$34.40M
$36.40M
$35.10M
$34.50M
$32.70M
Total current assets
$211.30M
$170.90M
$234.10M
$183.60M
$210.70M
$189.10M
$207.00M
$214.50M
$240.90M
$270.50M
$307.70M
$221.50M
Goodwill
$195.00M
$194.80M
$194.80M
$194.90M
$194.50M
$194.50M
$194.70M
$194.70M
$194.80M
$194.70M
$194.50M
$197.90M
Total assets
$2.51B
$2.50B
$2.59B
$2.53B
$2.56B
$2.57B
$2.68B
$2.71B
$2.75B
$2.77B
$2.81B
$2.78B
Total current liabilities
$590.00M
$579.10M
$622.30M
$577.50M
$644.30M
$667.60M
$675.60M
$616.00M
$669.70M
$681.40M
$676.70M
$643.60M
Short-term debt
$10.60M
$15.50M
$14.10M
$14.60M
$18.70M
$24.00M
$17.60M
$23.10M
$27.30M
$23.80M
$25.10M
$33.80M
Long-term debt
$882.40M
$818.50M
$786.30M
$806.90M
$652.00M
$518.30M
$426.00M
$525.80M
$451.30M
$424.40M
$419.70M
$451.00M
Total debt
$893.00M
$834.00M
$800.40M
$821.50M
$670.70M
$542.30M
$443.60M
$548.90M
$478.60M
$448.20M
$444.80M
$484.80M
Total liabilities
$2.62B
$2.54B
$2.55B
$2.52B
$2.43B
$2.31B
$2.31B
$2.37B
$2.37B
$2.37B
$2.37B
$2.38B
Shareholders' equity
-$109.50M
-$46.70M
$39.40M
$12.70M
$131.50M
$259.00M
$370.90M
$343.90M
$379.30M
$406.00M
$443.70M
$399.90M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$91.20M
$130.10M
$141.50M
$62.80M
$218.20M
$212.00M
$186.00M
$120.80M
$218.90M
$232.10M
$217.60M
$169.10M
Capital expenditures
$42.60M
$51.40M
$58.00M
$56.50M
$49.30M
$79.60M
$79.90M
$58.60M
$63.70M
$51.20M
$58.40M
$63.40M
Free cash flow
$48.60M
$78.70M
$83.50M
$6.30M
$168.90M
$132.40M
$106.10M
$62.20M
$155.20M
$180.90M
$159.20M
$105.70M
Investing cash flow
-$41.20M
-$51.20M
-$54.20M
-$56.50M
-$49.30M
-$79.60M
-$78.00M
-$57.90M
-$63.70M
-$51.10M
-$58.30M
-$90.50M
Financing cash flow
-$41.70M
-$86.10M
-$38.20M
-$54.70M
-$170.30M
-$129.70M
-$106.60M
-$48.20M
-$173.80M
-$138.90M
-$106.40M
-$157.90M
Dividends paid
$0
$200.00K
$0
—
—
—
$0
—
—
—
—
—
Share buybacks
$400.00K
$500.00K
$200.00K
$74.80M
$10.40M
$1.10M
$3.90M
$134.50M
$100.50M
$108.40M
$100.50M
$165.20M
Stock-based compensation
$4.40M
$6.40M
$9.40M
$7.10M
$7.20M
$8.80M
$8.30M
$7.90M
$8.10M
$8.00M
$8.20M
$8.30M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.