Source: EchoStar's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.81B
$1.53B
$1.76B
$1.89B
$1.89B
$19.82B
$18.63B
$17.02B
$15.83B
$15.00B
Cost of revenue
$203.97M
$212.17M
—
—
—
$10.72B
$10.11B
$9.51B
$10.14B
$9.45B
Gross profit
$1.61B
$1.31B
—
—
—
$9.10B
$8.52B
$7.51B
$5.69B
$5.56B
Research & development
$31.17M
$31.75M
$27.57M
$25.74M
$29.45M
$91.00M
$110.00M
$110.00M
$91.00M
$68.00M
Selling, general & admin
$325.04M
$370.50M
$436.09M
$509.14M
$474.91M
$2.69B
$3.02B
$2.99B
$2.43B
$2.38B
Operating income
$296.16M
$30.56M
$36.14M
$73.08M
$112.47M
$3.42B
$2.23B
-$277.91M
-$304.07M
-$17.72B
Interest expense
$123.48M
$184.39M
$219.29M
$251.02M
$147.93M
$95.51M
$57.17M
$90.36M
—
—
Pre-tax income
$216.63M
-$32.20M
-$125.79M
-$93.17M
-$27.84M
$3.35B
$3.34B
-$1.93B
-$75.57M
-$18.89B
Income tax
$80.25M
-$155.11M
$6.58M
$20.49M
$24.07M
$828.44M
$798.41M
-$296.86M
$48.95M
-$4.39B
Net income
$179.93M
$392.56M
-$40.48M
-$62.92M
-$40.15M
$2.49B
$2.48B
-$1.70B
-$119.55M
-$14.50B
EBITDA
$729.07M
$416.22M
$493.25M
$563.84M
$350.47M
$4.64B
$3.41B
$1.32B
$1.63B
-$16.14B
EPS (basic)
$1.94
$4.13
$-0.42
$-0.65
$-0.41
$9.04
$9.17
$-6.28
$-0.44
$-50.41
EPS (diluted)
$1.92
$4.07
$-0.42
$-0.65
$-0.41
$7.94
$8.05
$-6.28
$-0.44
$-50.41
Diluted shares
94.41M
96.74M
96.25M
96.74M
97.92M
313.12M
307.73M
270.84M
274.08M
287.59M
Gross margin
88.7%
86.1%
—
—
—
45.9%
45.7%
44.1%
36.0%
37.1%
Operating margin
16.4%
2.0%
2.1%
3.9%
6.0%
17.3%
12.0%
-1.6%
-1.9%
-118.1%
Net margin
9.9%
25.7%
-2.3%
-3.3%
-2.1%
12.5%
13.3%
-10.0%
-0.8%
-96.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$2.57B
$2.43B
$928.31M
$1.52B
$896.00M
$535.89M
$2.50B
$1.82B
$4.31B
$1.88B
Short-term investments
$522.52M
$814.16M
$2.28B
$940.62M
$1.64B
$1.01B
$1.81B
$623.04M
$1.24B
$1.10B
Receivables
$182.53M
$196.84M
$201.10M
$196.63M
$183.99M
$182.06M
$1.18B
$1.12B
$1.20B
$1.27B
Inventory
$62.62M
$83.59M
$75.38M
$79.62M
$97.99M
$103.08M
$625.98M
$665.17M
$455.20M
$380.65M
Total current assets
$3.72B
$3.72B
$3.58B
$2.84B
$2.91B
$1.93B
$6.76B
$4.89B
$8.10B
$5.13B
Goodwill
$504.17M
$504.17M
$504.17M
$506.95M
$511.60M
$736.10M
$757.51M
$0
$0
$0
Total assets
$9.01B
$8.75B
$8.66B
$7.15B
$7.07B
$6.05B
$58.75B
$57.11B
$60.94B
$43.02B
Total current liabilities
$531.44M
$413.89M
$1.35B
$496.02M
$1.43B
$460.12M
$6.44B
$8.02B
$5.83B
$12.36B
Short-term debt
$32.98M
$40.63M
$919.58M
$0
$898.24M
$0
$1.55B
$3.05B
$943.03M
$7.32B
Long-term debt
$3.36B
$3.37B
$3.30B
$2.39B
$1.50B
$1.50B
$1.50B
$19.72B
$25.66B
$18.66B
Total debt
$3.39B
$3.41B
$4.22B
$2.39B
$2.39B
$1.50B
$3.05B
$22.76B
$26.60B
$25.98B
Total liabilities
$5.00B
$4.57B
$4.51B
$3.41B
$3.47B
$2.63B
$36.70B
$36.72B
$40.69B
$37.20B
Shareholders' equity
$3.92B
$4.16B
$4.14B
$3.67B
$3.54B
$3.35B
$21.49B
$19.88B
$20.19B
$5.77B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$803.34M
$726.89M
$734.52M
$656.32M
$534.39M
$4.66B
$3.62B
$2.43B
$1.25B
-$99.37M
Capital expenditures
$722.34M
$583.21M
$555.14M
$418.58M
$408.80M
$1.62B
$3.05B
$3.10B
$1.54B
$965.73M
Free cash flow
$81.00M
$143.68M
$179.38M
$237.74M
$125.59M
$3.04B
$570.72M
-$668.27M
-$292.18M
-$1.07B
Investing cash flow
-$632.20M
-$867.93M
-$2.10B
$821.96M
-$1.14B
-$4.25B
-$9.06B
-$2.81B
-$3.05B
-$1.40B
Financing cash flow
$1.48B
$72.00K
-$136.56M
-$885.31M
-$15.62M
$3.52B
-$274.45M
-$277.12M
$4.48B
-$910.31M
Share buybacks
$0
$0
$33.29M
$0
$43.46M
$261.44M
$89.30M
—
—
$48.51M
Stock-based compensation
$15.23M
$10.10M
$9.99M
$9.35M
$8.89M
$59.38M
$82.99M
$51.51M
$36.38M
$36.27M
Depreciation & amortization
$432.90M
$385.66M
$457.12M
$490.76M
$238.00M
$1.21B
$1.17B
$1.60B
$1.93B
$1.59B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$4.16B
$4.01B
$3.95B
$3.89B
$3.97B
$3.87B
$3.72B
$3.61B
$3.80B
$3.67B
$3.58B
$1.13B
Cost of revenue
$2.29B
$2.56B
$2.51B
$2.54B
$2.53B
$2.43B
$2.46B
$2.37B
$2.18B
$2.00B
$1.93B
$480.41M
Gross profit
$1.87B
$1.46B
$1.45B
$1.35B
$1.43B
$1.44B
$1.26B
$1.24B
$1.61B
$1.67B
$1.65B
$647.20M
Research & development
$29.00M
$25.00M
$29.00M
$20.00M
$17.00M
$18.00M
$16.00M
$19.00M
$15.00M
$16.00M
$14.00M
$4.00M
Selling, general & admin
$767.81M
$624.42M
$595.02M
$643.14M
$564.23M
$597.85M
$629.49M
$621.49M
$531.42M
$639.02M
$547.85M
$234.58M
Operating income
-$852.13M
-$15.24M
-$65.37M
-$160.77M
-$62.69M
-$88.13M
-$213.41M
-$16.64B
-$779.73M
$392.85M
$512.94M
$147.75M
Pre-tax income
-$2.44B
-$110.30M
-$224.10M
-$178.96M
$437.80M
-$267.27M
-$392.13M
-$16.94B
-$1.30B
-$168.22M
$9.79B
$3.40B
Income tax
-$417.57M
-$1.93M
-$16.65M
-$35.16M
$102.68M
-$63.99M
-$85.29M
-$4.16B
-$81.64M
-$20.92M
$1.33B
$616.85M
Net income
-$2.03B
-$107.38M
-$205.59M
-$141.81M
$335.23M
-$202.67M
-$306.13M
-$12.78B
-$1.21B
-$146.88M
$8.46B
$2.78B
EBITDA
-$369.80M
$470.16M
$442.16M
$316.67M
$397.14M
$400.20M
$279.65M
-$16.25B
-$566.86M
$559.45M
$683.48M
$234.11M
EPS (basic)
$-7.48
$-0.40
$-0.76
$-0.52
$1.23
$-0.71
$-1.06
$-44.37
$-4.16
$-0.51
$29.17
$9.57
EPS (diluted)
$-7.48
$-0.40
$-0.76
$-0.52
$1.23
$-0.71
$-1.06
$-44.37
$-4.16
$-0.51
$24.12
$7.97
Diluted shares
270.53M
271.52K
271.59K
271.74K
273.81M
286.51M
287.50M
288.05M
227.00K
289.01M
351.62M
351.19M
Gross margin
45.0%
36.3%
36.6%
34.8%
36.2%
37.1%
33.9%
34.4%
42.5%
45.5%
46.1%
57.4%
Operating margin
-20.5%
-0.4%
-1.7%
-4.1%
-1.6%
-2.3%
-5.7%
-460.5%
-20.5%
10.7%
14.3%
13.1%
Net margin
-48.8%
-2.7%
-5.2%
-3.6%
8.5%
-5.2%
-8.2%
-353.6%
-31.8%
-4.0%
236.6%
246.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.82B
$613.70M
$419.25M
$622.61M
$4.31B
$2.53B
$2.35B
$2.43B
$1.88B
$1.34B
$439.99M
$13.44B
Short-term investments
$623.04M
$152.65M
$101.33M
$51.79M
$1.24B
$2.53B
$1.99B
$1.48B
$1.10B
$172.32M
$56.20M
$531.34M
Receivables
$1.12B
$1.02B
$1.05B
$1.10B
$1.20B
$1.18B
$1.16B
$1.13B
$1.27B
$1.26B
$905.61M
$401.46M
Inventory
$665.17M
$632.95M
$557.26M
$441.68M
$455.20M
$413.37M
$375.12M
$416.07M
$380.65M
$395.12M
$322.39M
$119.21M
Total current assets
$4.89B
$3.12B
$2.79B
$5.00B
$8.10B
$7.65B
$6.92B
$6.03B
$5.13B
$3.55B
$19.85B
$14.95B
Goodwill
$0
—
—
—
$0
—
—
—
$0
—
—
—
Total assets
$57.11B
$55.56B
$55.26B
$57.55B
$60.94B
$60.57B
$59.88B
$45.27B
$43.02B
$41.38B
$39.43B
$36.31B
Total current liabilities
$8.02B
$7.00B
$6.98B
$7.48B
$5.83B
$6.06B
$5.67B
$9.96B
$12.36B
$11.77B
$3.82B
$1.47B
Short-term debt
$3.05B
$2.09B
$2.08B
$2.52B
$943.03M
$1.00B
$1.05B
$4.52B
$7.32B
$6.24B
$1.45B
$14.08M
Long-term debt
$19.72B
$951.00M
—
—
$25.66B
$25.33B
$25.40B
$21.79B
$18.66B
$18.02B
$15.99B
$9.64B
Total debt
$22.76B
$3.04B
$2.08B
$2.52B
$26.60B
$26.33B
$26.45B
$26.31B
$25.98B
$24.25B
$17.43B
$9.66B
Total liabilities
$36.72B
$35.72B
$35.62B
$38.05B
$40.69B
$40.51B
$40.09B
$38.26B
$37.20B
$35.70B
$25.22B
$19.32B
Shareholders' equity
$19.88B
$19.78B
$19.57B
$19.44B
$20.19B
$20.01B
$19.74B
$6.95B
$5.77B
$5.63B
$14.16B
$16.95B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$411.10M
$451.26M
$479.73M
$276.16M
$45.55M
$206.75M
$7.51M
$111.68M
-$425.32M
$238.28M
-$9.96M
$113.04M
Capital expenditures
$567.18M
$519.61M
$347.31M
$333.68M
$344.27M
$258.43M
$293.17M
$256.03M
$158.10M
$133.44M
$92.30M
$64.97M
Free cash flow
-$156.08M
-$68.35M
$132.41M
-$57.52M
-$298.72M
-$51.67M
-$285.66M
-$144.35M
-$583.42M
$104.85M
-$102.26M
$48.08M
Investing cash flow
-$399.32M
-$238.15M
-$610.02M
-$329.23M
-$1.87B
-$1.66B
-$143.00M
$149.68M
$245.44M
$849.10M
-$37.36M
$19.49B
Financing cash flow
-$143.88M
-$1.42B
-$23.64M
$2.31B
$3.61B
-$331.85M
-$34.15M
-$196.88M
-$347.44M
-$1.78B
$4.58M
-$7.55B
Share buybacks
—
—
—
—
—
—
—
—
$0
—
—
—
Stock-based compensation
$13.79M
$9.06M
$10.63M
$8.61M
$8.09M
$7.61M
$8.51M
$11.87M
$8.28M
$10.23M
$13.13M
$2.64M
Depreciation & amortization
$482.32M
$485.40M
$507.52M
$477.43M
$459.83M
$488.33M
$493.06M
$391.29M
$212.87M
$166.60M
$170.54M
$86.36M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.