Source: Everforth Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$2.44B
$2.63B
$3.40B
$3.42B
$3.50B
$4.01B
$4.58B
$4.45B
$4.10B
$3.98B
Cost of revenue
$1.65B
$1.78B
$2.38B
$2.44B
$2.55B
$2.87B
$3.21B
$3.17B
$2.92B
$2.83B
Gross profit
$795.18M
$850.10M
$1.02B
$971.50M
$947.20M
$1.14B
$1.37B
$1.28B
$1.18B
$1.15B
Selling, general & admin
$565.83M
$592.00M
$705.00M
$645.00M
$615.00M
$735.80M
$895.00M
$844.20M
$821.20M
$854.00M
Operating income
$189.73M
$224.70M
$260.20M
$276.20M
$281.20M
$350.90M
$409.50M
$364.10M
$304.40M
$230.30M
Interest expense
$32.33M
$27.60M
$56.00M
$52.90M
$39.70M
$37.50M
$45.90M
$66.40M
$64.30M
$67.70M
Pre-tax income
$157.40M
$197.10M
$204.20M
$204.40M
$241.50M
$313.40M
$363.60M
$297.70M
$240.10M
$162.60M
Income tax
$60.20M
$39.20M
$46.20M
$54.70M
$63.90M
$81.60M
$96.70M
$78.40M
$64.90M
$49.10M
Net income
$97.20M
$157.70M
$157.70M
$174.70M
$200.30M
$409.90M
$268.10M
$219.30M
$175.20M
$113.50M
EBITDA
$251.97M
$283.30M
$355.20M
$367.40M
$370.90M
$440.50M
$500.90M
$464.40M
$400.70M
$343.80M
EPS (basic)
$1.83
$3.01
$3.02
$3.31
$3.80
$7.78
$5.30
$4.54
$3.88
$2.62
EPS (diluted)
$1.81
$2.97
$2.98
$3.28
$3.76
$7.66
$5.23
$4.50
$3.83
$2.60
Diluted shares
53.75M
53.20M
53.10M
53.40M
53.30M
53.50M
51.30M
48.70M
45.70M
43.60M
Gross margin
32.6%
32.4%
30.1%
28.4%
27.0%
28.5%
29.9%
28.8%
28.9%
28.9%
Operating margin
7.8%
8.6%
7.7%
8.1%
8.0%
8.8%
8.9%
8.2%
7.4%
5.8%
Net margin
4.0%
6.0%
4.6%
5.1%
5.7%
10.2%
5.9%
4.9%
4.3%
2.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$27.10M
$36.70M
$41.80M
$95.20M
$274.40M
$529.60M
$70.30M
$175.90M
$205.20M
$161.20M
Receivables
$386.86M
$428.54M
$613.80M
$648.70M
$602.80M
$708.20M
$853.60M
$741.50M
$650.80M
$674.40M
Total current assets
$437.52M
$499.52M
$686.30M
$791.50M
$994.40M
$1.31B
$981.10M
$973.30M
$917.70M
$916.20M
Goodwill
$873.51M
$894.10M
$1.42B
$1.49B
$1.42B
$1.57B
$1.89B
$1.89B
$1.89B
$2.14B
Total assets
$1.75B
$1.81B
$2.69B
$2.94B
$3.28B
$3.50B
$3.59B
$3.54B
$3.43B
$3.68B
Total current liabilities
$162.50M
$166.72M
$308.20M
$340.90M
$416.20M
$450.90M
$441.90M
$394.10M
$367.10M
$424.30M
Long-term debt
$640.36M
$575.21M
$1.10B
$1.03B
$1.03B
$1.03B
$1.07B
$1.04B
$1.03B
$1.17B
Total debt
$640.36M
$575.21M
$1.10B
$1.03B
$1.03B
$1.03B
$1.07B
$1.04B
$1.03B
$1.17B
Total liabilities
$883.73M
$818.74M
$1.51B
$1.57B
$1.69B
$1.64B
$1.68B
$1.65B
$1.65B
$1.87B
Shareholders' equity
$868.90M
$991.40M
$1.18B
$1.38B
$1.59B
$1.87B
$1.90B
$1.89B
$1.78B
$1.80B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$199.33M
$196.40M
$287.40M
$313.20M
$424.80M
$193.70M
$307.80M
$456.90M
$400.00M
$327.90M
Capital expenditures
$27.14M
$24.30M
$28.70M
$32.70M
$32.60M
$34.70M
$37.50M
$39.90M
$35.30M
$39.80M
Free cash flow
$172.19M
$172.10M
$258.70M
$280.50M
$392.20M
$159.00M
$270.30M
$417.00M
$364.70M
$288.10M
Investing cash flow
-$21.98M
-$50.10M
-$788.70M
-$149.10M
-$219.00M
$246.50M
-$510.00M
-$40.50M
-$35.30M
-$343.90M
Financing cash flow
-$174.06M
-$138.50M
$507.80M
-$110.50M
-$29.00M
-$184.40M
-$256.50M
-$310.90M
-$333.20M
-$29.40M
Share buybacks
$41.10M
$60.10M
$0
$20.00M
$27.90M
$181.30M
$281.40M
$273.10M
$327.20M
$170.10M
Stock-based compensation
$27.02M
$24.00M
$31.50M
$39.30M
$32.30M
$52.70M
$49.30M
$44.00M
$42.30M
$47.90M
Depreciation & amortization
$62.25M
$58.60M
$95.00M
$91.20M
$89.70M
$89.60M
$91.40M
$100.30M
$96.30M
$113.50M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.07B
$1.05B
$1.03B
$1.03B
$985.00M
$968.30M
$1.02B
$1.01B
$980.10M
$968.30M
$1.01B
$1.03B
Cost of revenue
$769.20M
$752.80M
$733.60M
$730.60M
$699.00M
$692.90M
$727.30M
$714.50M
$696.60M
$701.70M
$722.40M
$739.80M
Gross profit
$304.90M
$296.20M
$301.10M
$300.40M
$286.00M
$275.40M
$293.30M
$296.90M
$283.50M
$266.60M
$284.60M
$291.60M
Selling, general & admin
$203.60M
$210.20M
$205.60M
$207.50M
$197.90M
$214.50M
$216.80M
$212.20M
$210.50M
$224.40M
$226.20M
$217.70M
Operating income
$83.40M
$70.90M
$80.40M
$78.90M
$74.20M
$46.60M
$59.60M
$67.90M
$56.20M
$27.70M
$41.10M
$56.60M
Interest expense
$16.70M
$17.60M
$15.80M
$16.00M
$14.90M
$15.40M
$18.20M
$17.40M
$16.70M
$17.10M
$20.40M
$20.20M
Pre-tax income
$66.70M
$53.30M
$64.60M
$62.90M
$59.30M
$31.20M
$41.40M
$50.50M
$39.50M
$10.60M
$20.70M
$36.40M
Income tax
$16.40M
$15.20M
$17.40M
$15.40M
$16.90M
$10.30M
$12.10M
$12.40M
$14.30M
$5.10M
$6.50M
$13.30M
Net income
$50.30M
$38.10M
$47.20M
$47.50M
$42.40M
$20.90M
$29.30M
$38.10M
$25.20M
$5.50M
$14.20M
$23.10M
EBITDA
$109.10M
$95.40M
$104.90M
$102.30M
$98.10M
$72.20M
$88.30M
$97.20M
$86.10M
$55.70M
$72.30M
$85.50M
EPS (basic)
$1.08
$0.82
$1.03
$1.07
$0.95
$0.48
$0.67
$0.88
$0.60
$0.13
$0.35
$0.56
EPS (diluted)
$1.07
$0.81
$1.02
$1.06
$0.94
$0.48
$0.67
$0.87
$0.59
$0.13
$0.35
$0.56
Diluted shares
-500.00K
46.90M
46.10M
45.00M
-200.00K
44.00M
44.00M
43.70M
-300.00K
41.40M
41.00M
41.10M
Gross margin
28.4%
28.2%
29.1%
29.1%
29.0%
28.4%
28.7%
29.4%
28.9%
27.5%
28.3%
28.3%
Operating margin
7.8%
6.8%
7.8%
7.7%
7.5%
4.8%
5.8%
6.7%
5.7%
2.9%
4.1%
5.5%
Net margin
4.7%
3.6%
4.6%
4.6%
4.3%
2.2%
2.9%
3.8%
2.6%
0.6%
1.4%
2.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$175.90M
$158.40M
$132.20M
$166.60M
$205.20M
$107.00M
$138.90M
$126.50M
$161.20M
$143.60M
$152.90M
$147.50M
Receivables
$741.50M
$725.30M
$721.40M
$686.40M
$650.80M
$705.30M
$691.30M
$710.40M
$674.40M
$744.40M
$766.30M
$785.60M
Total current assets
$973.30M
$933.40M
$913.90M
$907.30M
$917.70M
$879.60M
$916.30M
$918.40M
$916.20M
$970.30M
$987.60M
$995.80M
Goodwill
$1.89B
$1.89B
$1.89B
$1.89B
$1.89B
$2.14B
$2.14B
$2.14B
$2.14B
$2.28B
$2.28B
$2.28B
Total assets
$3.54B
$3.49B
$3.45B
$3.43B
$3.43B
$3.70B
$3.71B
$3.70B
$3.68B
$4.03B
$4.02B
$4.02B
Total current liabilities
$394.10M
$371.70M
$390.10M
$403.60M
$367.10M
$371.50M
$434.60M
$462.30M
$424.30M
$461.90M
$464.40M
$467.30M
Long-term debt
$1.04B
$1.04B
$1.04B
$1.03B
$1.03B
$1.28B
$1.21B
$1.17B
$1.17B
$1.46B
$1.44B
$1.39B
Total debt
$1.04B
$1.04B
$1.04B
$1.03B
$1.03B
$1.28B
$1.21B
$1.17B
$1.17B
$1.46B
$1.44B
$1.39B
Total liabilities
$1.65B
$1.63B
$1.64B
$1.66B
$1.65B
$1.91B
$1.89B
$1.87B
$1.87B
$2.24B
$2.22B
$2.18B
Shareholders' equity
$1.89B
$1.86B
$1.81B
$1.77B
$1.78B
$1.79B
$1.83B
$1.83B
$1.80B
$1.79B
$1.81B
$1.84B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$116.40M
$73.30M
$90.70M
$135.80M
$100.20M
$16.80M
$124.90M
$83.90M
$102.30M
$18.50M
$52.20M
$58.70M
Capital expenditures
$7.20M
$10.80M
$5.30M
$7.90M
$11.30M
$10.20M
$9.10M
$11.90M
$8.60M
$9.40M
$5.90M
$12.20M
Free cash flow
$109.20M
$62.50M
$85.40M
$127.90M
$88.90M
$6.60M
$115.80M
$72.00M
$93.70M
$9.10M
$46.30M
$46.50M
Investing cash flow
-$7.20M
-$10.80M
-$5.20M
-$8.00M
-$11.30M
-$316.30M
-$9.10M
-$11.90M
-$6.60M
-$293.00M
-$5.90M
-$12.20M
Financing cash flow
-$79.30M
-$80.00M
-$110.70M
-$92.90M
-$49.60M
$201.20M
-$84.90M
-$84.50M
-$61.20M
$257.60M
-$37.30M
-$51.50M
Share buybacks
$75.40M
$79.70M
$108.00M
$95.60M
$43.90M
$50.40M
$9.50M
$46.00M
$64.20M
$39.00M
$11.50M
$0
Stock-based compensation
$10.30M
$11.70M
$11.00M
$9.90M
$9.70M
$13.80M
$11.90M
$11.10M
$11.10M
$15.10M
$14.60M
$12.50M
Depreciation & amortization
$25.70M
$24.50M
$24.50M
$23.40M
$23.90M
$25.60M
$28.70M
$29.30M
$29.90M
$28.00M
$31.20M
$28.90M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.