Flash FinanceUS
Market closed · weekend S&P 5007,376.86+0.31% Nasdaq24,579.42+1.09% Dow 3051,285.73-0.46% Russell 20002,754.11+0.89% Nasdaq-10026,989.99+1.35% MidCap 4003,602.50+0.56% SmallCap 6001,673.98+0.05% VIX25.64-9.01% 10Y Yield4.86+0.45% Close of Nov 06, 2026

Edison International (EIX)

NYSE Utilities Electric Utilities S&P 500
$59.37
-1.51 (-2.48%)
Close of Nov 06, 2026 · end-of-day data
Source: Edison International's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026

Revenue, net income & free cash flow

Income statement

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue$11.87B$12.32B$12.66B$12.35B$13.58B$14.90B$17.22B$16.34B$17.60B$19.32B
Operating income$2.06B$1.46B-$552.00M$1.77B$1.22B$1.48B$1.48B$2.63B$2.93B$7.09B
Interest expense$581.00M$639.00M$734.00M$841.00M$902.00M$925.00M$1.17B$1.61B$1.87B$1.54B
Pre-tax income—$949.00M-$1.09B$1.13B$566.00M$789.00M$662.00M$1.51B$1.56B$5.99B
Income tax$177.00M$281.00M-$739.00M-$278.00M-$305.00M-$136.00M-$162.00M$108.00M$17.00M$1.29B
Net income$1.31B$565.00M-$423.00M$1.28B$739.00M$759.00M$612.00M$1.20B$1.28B$4.46B
EBITDA$4.16B$3.57B$1.39B$3.58B$3.25B$3.77B$4.12B$5.26B$5.80B$10.33B
EPS (basic)$4.02$1.73$-1.30$3.78$1.98$2.00$1.61$3.12$3.33$11.58
EPS (diluted)$3.97$1.72$-1.30$3.77$1.98$2.00$1.60$3.11$3.31$11.55
Diluted shares330.00M328.00M326.00M341.00M374.00M380.00M383.00M385.00M388.00M386.00M
Operating margin17.4%11.8%-4.4%14.4%9.0%9.9%8.6%16.1%16.6%36.7%
Net margin11.0%4.6%-3.3%10.4%5.4%5.1%3.6%7.3%7.3%23.1%

Balance sheet

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash & equivalents$96.00M$1.09B$144.00M$68.00M$87.00M$390.00M$914.00M$345.00M$193.00M$158.00M
Receivables$714.00M$717.00M$730.00M$788.00M$1.13B$1.40B$1.70B$2.02B$2.17B$1.46B
Inventory$239.00M$242.00M$282.00M$364.00M$405.00M$420.00M$474.00M$527.00M$538.00M$535.00M
Total current assets$2.12B$3.73B$3.36B$3.56B$5.06B$5.49B$7.07B$6.81B$7.16B$7.69B
Total assets$51.32B$52.58B$56.72B$64.38B$69.37B$74.75B$78.04B$81.76B$85.58B$94.03B
Total current liabilities$5.91B$7.07B$5.39B$5.52B$10.28B$8.61B$10.35B$8.60B$8.44B$10.54B
Short-term debt$981.00M$481.00M$79.00M$479.00M$1.03B$1.08B$2.61B$2.70B$2.05B$1.93B
Long-term debt$10.18B$11.64B$14.63B$17.86B$19.63B$24.17B$27.02B$30.32B$33.53B$36.07B
Total debt$11.16B$12.12B$14.71B$18.34B$20.66B$25.25B$29.64B$33.01B$35.58B$38.00B
Total liabilities$37.13B$38.70B$44.06B$48.89B$53.42B$56.96B$60.52B$63.81B$67.84B$74.77B
Shareholders' equity$14.19B$13.87B$12.65B$15.50B$14.05B$15.89B$15.62B$15.50B$15.56B$17.58B

Cash flow

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow$3.25B$3.60B$3.18B-$307.00M$1.26B$11.00M$3.22B$3.40B$5.01B$5.80B
Capital expenditures$3.75B$3.84B$4.51B$4.88B$5.48B$5.50B$5.78B$5.45B$5.71B$6.51B
Free cash flow-$495.00M-$247.00M-$1.33B-$5.18B-$4.22B-$5.49B-$2.56B-$2.05B-$693.00M-$715.00M
Investing cash flow-$3.40B-$3.59B-$4.24B-$4.68B-$4.97B-$5.15B-$5.57B-$5.23B-$5.54B-$6.33B
Financing cash flow$95.00M$1.01B$82.00M$4.90B$3.73B$5.45B$2.88B$1.45B$674.00M$571.00M
Dividends paid$626.00M$707.00M$788.00M$810.00M$928.00M$988.00M$1.05B$1.11B$1.20B$1.27B
Share buybacks——————$0$0$200.00M$32.00M
Stock-based compensation$34.00M$23.00M$21.00M$29.00M$29.00M$39.00M$42.00M$46.00M$57.00M$57.00M
Depreciation & amortization$2.10B$2.12B$1.94B$1.80B$2.03B$2.29B$2.63B$2.63B$2.87B$3.24B

Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.