Source: Eastman Chemical Company's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$9.01B
$9.55B
$10.15B
$9.27B
$8.47B
$10.48B
$10.58B
$9.21B
$9.38B
$8.75B
Cost of revenue
$6.65B
$7.19B
$7.67B
$7.04B
$6.50B
$7.98B
$8.44B
$7.15B
$7.09B
$6.91B
Gross profit
$2.36B
$2.36B
$2.48B
$2.23B
$1.98B
$2.50B
$2.14B
$2.06B
$2.29B
$1.84B
Research & development
$223.00M
$227.00M
$235.00M
$234.00M
$226.00M
$254.00M
$264.00M
$239.00M
$250.00M
$255.00M
Selling, general & admin
$707.00M
$729.00M
$721.00M
$691.00M
$654.00M
$795.00M
$726.00M
$727.00M
$736.00M
$658.00M
Operating income
$1.38B
$1.53B
—
—
—
—
—
—
—
—
Pre-tax income
$1.05B
$1.29B
$1.31B
$902.00M
$530.00M
$1.08B
$977.00M
$1.09B
$1.08B
$568.00M
Income tax
$190.00M
-$99.00M
$226.00M
$140.00M
$41.00M
$215.00M
$181.00M
$191.00M
$170.00M
$93.00M
Net income
$854.00M
$1.38B
$1.08B
$759.00M
$478.00M
$857.00M
$793.00M
$894.00M
$905.00M
$474.00M
EBITDA
$1.96B
$2.12B
—
—
—
—
—
—
—
—
EPS (basic)
$5.80
$9.56
$7.65
$5.52
$3.53
$6.35
$6.42
$7.54
$7.75
$4.14
EPS (diluted)
$5.75
$9.47
$7.56
$5.48
$3.50
$6.25
$6.35
$7.49
$7.67
$4.10
Diluted shares
148.40M
146.10M
142.90M
138.50M
136.50M
137.10M
124.90M
119.40M
117.90M
115.60M
Gross margin
26.2%
24.7%
24.4%
24.1%
23.3%
23.9%
20.2%
22.4%
24.4%
21.1%
Operating margin
15.4%
16.0%
—
—
—
—
—
—
—
—
Net margin
9.5%
14.5%
10.6%
8.2%
5.6%
8.2%
7.5%
9.7%
9.6%
5.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$181.00M
$191.00M
$226.00M
$204.00M
$564.00M
$459.00M
$493.00M
$548.00M
$837.00M
$566.00M
Receivables
$812.00M
$1.03B
$1.15B
$980.00M
$1.03B
$1.09B
$957.00M
$826.00M
$791.00M
$737.00M
Inventory
$1.40B
$1.51B
$1.58B
$1.66B
$1.38B
$1.50B
$1.89B
$1.68B
$1.99B
$1.98B
Total current assets
$2.87B
$3.14B
$3.37B
$3.32B
$3.54B
$4.65B
$3.78B
$3.48B
$4.10B
$3.65B
Goodwill
$4.46B
$4.53B
$4.47B
$4.43B
$4.46B
$3.64B
$3.66B
$3.65B
$3.63B
$3.67B
Total assets
$15.46B
$16.00B
$15.99B
$16.01B
$16.08B
$15.52B
$14.67B
$14.63B
$15.21B
$14.86B
Total current liabilities
$1.79B
$1.98B
$1.85B
$1.79B
$2.04B
$2.97B
$3.25B
$2.58B
$2.71B
$2.65B
Short-term debt
$283.00M
$393.00M
$243.00M
$171.00M
$349.00M
$747.00M
$1.13B
$541.00M
$450.00M
$586.00M
Long-term debt
$6.31B
$6.15B
$5.92B
$5.61B
$5.27B
$4.41B
$4.03B
$4.30B
$4.57B
$4.20B
Total debt
$6.59B
$6.54B
$6.17B
$5.78B
$5.62B
$5.16B
$5.15B
$4.85B
$5.02B
$4.79B
Total liabilities
$10.85B
$10.52B
$10.12B
$9.98B
$9.97B
$9.73B
$9.43B
$9.10B
$9.36B
$8.82B
Shareholders' equity
$4.53B
$5.40B
$5.80B
$5.96B
$6.02B
$5.70B
$5.15B
$5.46B
$5.78B
$5.96B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.39B
$1.66B
$1.54B
$1.50B
$1.46B
$1.62B
$975.00M
$1.37B
$1.29B
$970.00M
Capital expenditures
$626.00M
$649.00M
$528.00M
$425.00M
$383.00M
$555.00M
$611.00M
$828.00M
$599.00M
$546.00M
Free cash flow
$759.00M
$1.01B
$1.01B
$1.08B
$1.07B
$1.06B
$364.00M
$546.00M
$688.00M
$424.00M
Investing cash flow
-$655.00M
-$643.00M
-$463.00M
-$480.00M
-$394.00M
-$29.00M
$392.00M
-$432.00M
-$534.00M
-$462.00M
Financing cash flow
-$838.00M
-$1.01B
-$1.04B
-$1.04B
-$704.00M
-$1.69B
-$1.32B
-$888.00M
-$454.00M
-$797.00M
Dividends paid
$272.00M
$296.00M
$318.00M
$343.00M
$358.00M
$375.00M
$381.00M
$376.00M
$379.00M
$381.00M
Share buybacks
—
—
—
—
—
$900.00M
—
—
—
—
Stock-based compensation
$36.00M
$52.00M
$64.00M
$59.00M
$44.00M
$70.00M
$69.00M
$64.00M
$63.00M
$48.00M
Depreciation & amortization
$580.00M
$587.00M
$604.00M
$611.00M
$574.00M
$538.00M
$477.00M
$498.00M
$509.00M
$513.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.21B
$2.31B
$2.36B
$2.46B
$2.25B
$2.29B
$2.29B
$2.20B
$1.97B
$2.18B
$2.51B
$2.38B
Cost of revenue
$1.74B
$1.78B
$1.76B
$1.86B
$1.69B
$1.72B
$1.78B
$1.77B
$1.64B
$1.75B
$1.95B
$1.85B
Gross profit
$464.00M
$532.00M
$599.00M
$605.00M
$554.00M
$567.00M
$506.00M
$433.00M
$338.00M
$431.00M
$560.00M
$532.00M
Research & development
$57.00M
$59.00M
$60.00M
$65.00M
$66.00M
$67.00M
$67.00M
$63.00M
$58.00M
$60.00M
$65.00M
$63.00M
Selling, general & admin
$191.00M
$191.00M
$180.00M
$183.00M
$182.00M
$182.00M
$157.00M
$160.00M
$159.00M
$178.00M
$185.00M
$171.00M
Pre-tax income
$425.00M
$214.00M
$287.00M
$280.00M
$297.00M
$253.00M
$169.00M
$134.00M
$12.00M
$136.00M
$256.00M
$249.00M
Income tax
$114.00M
$49.00M
$56.00M
$99.00M
-$34.00M
$70.00M
$29.00M
$65.00M
-$71.00M
$29.00M
$72.00M
-$4.00M
Net income
$310.00M
$165.00M
$230.00M
$180.00M
$330.00M
$182.00M
$140.00M
$69.00M
$83.00M
$107.00M
$183.00M
$252.00M
EPS (basic)
$2.62
$1.40
$1.96
$1.55
$2.84
$1.58
$1.22
$0.60
$0.73
$0.93
$1.60
$2.21
EPS (diluted)
$2.60
$1.39
$1.94
$1.53
$2.81
$1.57
$1.20
$0.60
$0.72
$0.93
$1.59
$2.19
Diluted shares
-100.00K
118.20M
118.60M
117.80M
-400.00K
116.50M
116.20M
115.40M
-400.00K
115.00M
115.30M
115.30M
Gross margin
21.0%
23.0%
25.3%
24.6%
24.7%
24.8%
22.1%
19.7%
17.1%
19.8%
22.3%
22.3%
Net margin
14.0%
7.1%
9.7%
7.3%
14.7%
7.9%
6.1%
3.1%
4.2%
4.9%
7.3%
10.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$548.00M
$499.00M
$514.00M
$622.00M
$837.00M
$418.00M
$423.00M
$489.00M
$566.00M
$665.00M
$691.00M
$768.00M
Receivables
$826.00M
$926.00M
$957.00M
$980.00M
$791.00M
$894.00M
$988.00M
$933.00M
$737.00M
$949.00M
$1.10B
$1.06B
Inventory
$1.68B
$1.77B
$1.90B
$1.90B
$1.99B
$2.12B
$2.15B
$1.94B
$1.98B
$2.08B
$2.10B
$2.19B
Total current assets
$3.48B
$3.64B
$3.84B
$3.94B
$4.10B
$3.90B
$4.02B
$3.79B
$3.65B
$4.06B
$4.25B
$4.37B
Goodwill
$3.65B
$3.64B
$3.64B
$3.65B
$3.63B
$3.64B
$3.67B
—
$3.67B
$3.66B
$3.66B
$3.66B
Total assets
$14.63B
$14.75B
$14.95B
$15.06B
$15.21B
$14.97B
$15.22B
$14.98B
$14.86B
$15.22B
$15.42B
$15.47B
Total current liabilities
$2.58B
$2.62B
$2.74B
$2.59B
$2.71B
$2.27B
$2.39B
$2.16B
$2.65B
$2.77B
$2.84B
$2.77B
Short-term debt
$541.00M
$740.00M
$697.00M
$448.00M
$450.00M
$285.00M
$344.00M
$290.00M
$586.00M
$770.00M
$765.00M
$764.00M
Long-term debt
$4.30B
$4.34B
$4.34B
$4.61B
$4.57B
$4.74B
$4.78B
$4.79B
$4.20B
$4.45B
$4.45B
$4.45B
Total debt
$4.85B
$5.08B
$5.03B
$5.05B
$5.02B
$5.02B
$5.13B
$5.08B
$4.79B
$5.22B
$5.22B
$5.22B
Total liabilities
$9.10B
$9.14B
$9.25B
$9.33B
$9.36B
$9.03B
$9.31B
$9.14B
$8.82B
$9.14B
$9.25B
$9.13B
Shareholders' equity
$5.46B
$5.54B
$5.63B
$5.65B
$5.78B
$5.87B
$5.83B
$5.77B
$5.96B
$6.01B
$6.10B
$6.28B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$452.00M
-$16.00M
$367.00M
$396.00M
$540.00M
-$167.00M
$233.00M
$402.00M
$502.00M
-$137.00M
$224.00M
$290.00M
Capital expenditures
$179.00M
$185.00M
$115.00M
$120.00M
$179.00M
$147.00M
$150.00M
$137.00M
$112.00M
$103.00M
$100.00M
$95.00M
Free cash flow
$273.00M
-$201.00M
$252.00M
$276.00M
$361.00M
-$314.00M
$83.00M
$265.00M
$390.00M
-$240.00M
$124.00M
$195.00M
Investing cash flow
$248.00M
-$179.00M
-$121.00M
-$102.00M
-$132.00M
-$131.00M
-$147.00M
-$137.00M
-$47.00M
-$104.00M
-$99.00M
-$96.00M
Financing cash flow
-$593.00M
$148.00M
-$227.00M
-$194.00M
-$181.00M
-$124.00M
-$90.00M
-$201.00M
-$382.00M
$341.00M
-$100.00M
-$117.00M
Dividends paid
$94.00M
$95.00M
$95.00M
$95.00M
$94.00M
$96.00M
$95.00M
$96.00M
$94.00M
$96.00M
$96.00M
$96.00M
Stock-based compensation
$15.00M
$21.00M
$14.00M
$14.00M
$14.00M
$23.00M
$2.00M
$13.00M
$10.00M
$27.00M
$19.00M
$16.00M
Depreciation & amortization
$118.00M
$127.00M
$126.00M
$127.00M
$129.00M
$126.00M
$127.00M
$129.00M
$131.00M
$131.00M
$132.00M
$134.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.