Source: Exelon's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$31.37B
$33.56B
$35.98B
$16.73B
$16.66B
$17.94B
$19.08B
$21.73B
$23.03B
$24.26B
Operating income
$3.21B
$4.39B
$3.89B
$2.66B
$2.19B
$2.68B
$3.31B
$4.02B
$4.32B
$5.15B
Interest expense
$1.50B
$1.52B
$1.53B
$1.59B
$1.61B
—
—
—
—
—
Pre-tax income
$1.97B
$3.77B
$2.23B
$1.64B
$1.09B
$1.65B
$2.40B
$2.70B
$2.67B
$3.29B
Income tax
$753.00M
-$126.00M
$118.00M
$153.00M
-$7.00M
$38.00M
$349.00M
$374.00M
$207.00M
$523.00M
Net income
$1.12B
$3.78B
$2.00B
$2.94B
$1.96B
$1.71B
$2.17B
$2.33B
$2.46B
$2.77B
EBITDA
$7.15B
$8.22B
$8.24B
$5.37B
$5.08B
$5.71B
$6.64B
$7.53B
$7.92B
$8.79B
EPS (basic)
$1.21
$3.99
$2.07
$3.02
$2.01
$1.74
—
—
—
—
EPS (diluted)
$1.21
$3.98
$2.07
$3.01
$2.01
$1.74
—
—
—
—
Diluted shares
927.00M
949.00M
969.00M
974.00M
977.00M
980.00M
987.00M
997.00M
1.00B
1.01B
Operating margin
10.2%
13.1%
10.8%
15.9%
13.1%
15.0%
17.4%
18.5%
18.8%
21.2%
Net margin
3.6%
11.3%
5.6%
17.6%
11.8%
9.5%
11.4%
10.7%
10.7%
11.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$635.00M
$898.00M
$1.35B
$587.00M
$432.00M
$672.00M
$407.00M
$445.00M
$357.00M
$626.00M
Receivables
$4.16B
$4.45B
$4.61B
$4.59B
$1.93B
$1.87B
$2.22B
$2.34B
$2.74B
$3.30B
Total current assets
$12.41B
$11.90B
$13.33B
$12.04B
$12.56B
$13.96B
$7.34B
$8.09B
$8.38B
$9.55B
Goodwill
$6.68B
$6.68B
$6.68B
$6.68B
$6.63B
$6.63B
$6.63B
$6.63B
$6.63B
$6.63B
Total assets
$114.90B
$116.77B
$119.63B
$124.98B
$129.32B
$133.01B
$95.35B
$101.86B
$107.78B
$116.57B
Total current liabilities
$13.46B
$10.80B
$11.40B
$14.19B
$12.77B
$16.11B
$10.61B
$9.90B
$9.61B
$10.33B
Short-term debt
$2.43B
$2.09B
$1.35B
-$4.71B
$1.62B
$2.15B
$1.80B
$1.40B
$1.45B
$1.67B
Long-term debt
$31.57B
$32.18B
$34.08B
$31.33B
$29.53B
$30.75B
$35.27B
$39.69B
$42.95B
$47.41B
Total debt
$34.01B
$34.26B
$35.42B
$26.62B
$31.15B
$32.90B
$37.07B
$41.09B
$44.40B
$49.08B
Total liabilities
$87.29B
$84.58B
$86.59B
$90.40B
$94.45B
$98.22B
$70.61B
$76.10B
$80.86B
$87.77B
Shareholders' equity
$25.84B
$29.90B
$30.74B
$32.22B
$32.59B
$34.39B
$24.74B
$25.75B
$26.92B
$28.80B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$8.46B
$7.48B
$8.64B
$6.66B
$4.24B
$3.01B
$4.87B
$4.70B
$5.57B
$6.25B
Capital expenditures
$8.55B
$7.58B
$7.59B
$7.25B
$8.05B
$7.98B
$7.15B
$7.41B
$7.10B
$8.53B
Free cash flow
-$92.00M
-$104.00M
$1.05B
-$589.00M
-$3.81B
-$4.97B
-$2.28B
-$2.71B
-$1.53B
-$2.27B
Investing cash flow
-$15.45B
-$7.97B
-$7.83B
-$7.26B
-$4.34B
-$3.32B
-$6.99B
-$7.38B
-$7.04B
-$8.53B
Financing cash flow
$1.19B
$767.00M
-$219.00M
-$58.00M
$145.00M
$758.00M
$1.59B
$2.68B
$1.31B
$2.53B
Dividends paid
$1.17B
$1.24B
$1.33B
$1.41B
$1.49B
$1.50B
$1.33B
$1.43B
$1.52B
$1.62B
Stock-based compensation
$111.00M
$88.00M
$75.00M
—
—
—
—
—
—
—
Depreciation & amortization
$3.94B
$3.83B
$4.35B
$2.72B
$2.89B
$3.03B
$3.33B
$3.51B
$3.60B
$3.64B
Income statement
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Revenue
$4.82B
$5.98B
$5.37B
$6.04B
$5.36B
$6.15B
$5.47B
$6.71B
$5.43B
$6.71B
$5.41B
$7.24B
Operating income
$704.00M
$1.12B
$1.09B
$1.11B
$913.00M
$1.20B
$1.10B
$1.54B
$927.00M
$1.50B
$1.19B
$1.60B
Pre-tax income
$416.00M
$767.00M
$717.00M
$721.00M
$494.00M
$757.00M
$696.00M
$1.08B
$461.00M
$1.03B
$721.00M
$1.12B
Income tax
$73.00M
$67.00M
$100.00M
$63.00M
$46.00M
$50.00M
$49.00M
$170.00M
$70.00M
$155.00M
$127.00M
$200.00M
Net income
$343.00M
$700.00M
$617.00M
$658.00M
$448.00M
$707.00M
$647.00M
$908.00M
$391.00M
$875.00M
$594.00M
$919.00M
EBITDA
$1.57B
$2.01B
$1.98B
$1.99B
$1.81B
$2.10B
$2.01B
$2.44B
$1.83B
$2.41B
$2.11B
$2.56B
EPS (basic)
$0.34
$0.70
—
$0.66
$0.45
$0.70
—
$0.90
$0.39
$0.87
—
$0.90
EPS (diluted)
$0.34
$0.70
—
$0.66
$0.45
$0.70
—
$0.90
$0.39
$0.86
—
$0.90
Diluted shares
996.00M
997.00M
1.00M
1.00B
1.00B
1.00B
1.00M
1.01B
1.01B
1.01B
1.00M
1.03B
Operating margin
14.6%
18.8%
20.3%
18.4%
17.0%
19.4%
20.1%
22.9%
17.1%
22.4%
21.9%
22.2%
Net margin
7.1%
11.7%
11.5%
10.9%
8.4%
11.5%
11.8%
13.5%
7.2%
13.0%
11.0%
12.7%
Balance sheet
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Cash & equivalents
$399.00M
$300.00M
$445.00M
$720.00M
$934.00M
$616.00M
$357.00M
$1.00B
$724.00M
$1.53B
$626.00M
$713.00M
Receivables
$2.01B
$2.23B
$2.34B
$2.55B
$2.68B
$2.54B
$2.74B
$3.00B
$3.06B
$2.90B
$3.30B
$3.11B
Total current assets
$7.54B
$7.52B
$8.09B
$8.21B
$8.56B
$8.02B
$8.38B
$8.80B
$8.68B
$9.23B
$9.55B
$9.00B
Goodwill
$6.63B
$6.63B
$6.63B
$6.63B
$6.63B
$6.63B
$6.63B
$6.63B
$6.63B
$6.63B
$6.63B
$6.63B
Total assets
$98.08B
$99.26B
$101.86B
$103.21B
$105.11B
$106.07B
$107.78B
$109.48B
$111.15B
$113.54B
$116.57B
$117.55B
Total current liabilities
$7.94B
$8.80B
$9.90B
$7.97B
$8.28B
$7.38B
$9.61B
$8.10B
$9.16B
$9.82B
$10.33B
$9.59B
Short-term debt
$1.24B
$1.72B
$1.40B
$2.21B
$1.45B
$1.03B
$1.45B
$1.08B
$1.11B
$1.08B
$1.67B
$665.00M
Long-term debt
$39.49B
$39.43B
$39.69B
$42.27B
$43.04B
$43.70B
$42.95B
$45.34B
$45.53B
$46.28B
$47.41B
$47.86B
Total debt
$40.73B
$41.15B
$41.09B
$44.48B
$44.49B
$44.73B
$44.40B
$46.43B
$46.64B
$47.36B
$49.08B
$48.52B
Total liabilities
$73.00B
$73.79B
$76.10B
$77.15B
$78.96B
$79.45B
$80.86B
$81.88B
$83.53B
$85.43B
$87.77B
$88.23B
Shareholders' equity
$25.08B
$25.47B
$25.75B
$26.06B
$26.15B
$26.62B
$26.92B
$27.61B
$27.62B
$28.11B
$28.80B
$29.32B
Cash flow
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Operating cash flow
$1.28B
$1.53B
$1.41B
$992.00M
$1.46B
$1.69B
$1.43B
$1.20B
$1.51B
$2.30B
$1.24B
$1.72B
Capital expenditures
$1.80B
$1.85B
$1.87B
$1.77B
$1.70B
$1.70B
$1.94B
$1.95B
$2.01B
$2.14B
$2.43B
$2.36B
Free cash flow
-$527.00M
-$324.00M
-$457.00M
-$775.00M
-$237.00M
-$6.00M
-$510.00M
-$746.00M
-$502.00M
$163.00M
-$1.19B
-$634.00M
Investing cash flow
-$1.80B
-$1.84B
-$1.86B
-$1.77B
-$1.70B
-$1.65B
-$1.93B
-$1.94B
-$2.02B
-$2.14B
-$2.42B
-$2.36B
Financing cash flow
$479.00M
$221.00M
$603.00M
$982.00M
$465.00M
-$344.00M
$208.00M
$1.39B
$178.00M
$686.00M
$284.00M
$728.00M
Dividends paid
$359.00M
$357.00M
$359.00M
$381.00M
$380.00M
$381.00M
$382.00M
$403.00M
$405.00M
$404.00M
$405.00M
$430.00M
Depreciation & amortization
$867.00M
$889.00M
$890.00M
$880.00M
$894.00M
$909.00M
$913.00M
$905.00M
$901.00M
$913.00M
$924.00M
$953.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.