Source: Expeditors International's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$6.10B
$6.92B
$8.14B
$7.94B
$9.58B
$16.52B
$17.07B
$9.30B
$10.60B
$11.07B
Operating income
$670.16M
$700.26M
$796.56M
$766.69M
$940.44M
$1.91B
$1.82B
$939.93M
$1.04B
$1.05B
Interest expense
—
—
—
—
$219.00K
$411.00K
$23.28M
$4.80M
—
—
Pre-tax income
$686.86M
$718.60M
$818.33M
$795.79M
$956.56M
$1.92B
$1.84B
$1.02B
$1.09B
$1.09B
Income tax
$254.32M
$228.21M
$198.54M
$203.78M
$258.35M
$505.77M
$475.29M
$263.25M
$283.17M
$282.01M
Net income
$430.81M
$489.35M
$618.20M
$590.39M
$696.14M
$1.42B
$1.36B
$752.88M
$810.07M
$810.33M
EBITDA
$716.96M
$749.57M
$850.58M
$817.64M
$997.40M
$1.96B
$1.88B
$1.01B
$1.10B
$1.11B
EPS (basic)
$2.38
$2.73
$3.55
$3.45
$4.14
$8.37
$8.33
$5.05
$5.75
$5.97
EPS (diluted)
$2.36
$2.69
$3.48
$3.39
$4.07
$8.27
$8.26
$5.01
$5.72
$5.95
Diluted shares
182.70M
181.67M
177.83M
174.21M
170.90M
171.25M
164.43M
150.19M
141.72M
136.25M
Operating margin
11.0%
10.1%
9.8%
9.7%
9.8%
11.6%
10.7%
10.1%
9.8%
9.5%
Net margin
7.1%
7.1%
7.6%
7.4%
7.3%
8.6%
8.0%
8.1%
7.6%
7.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$974.43M
$1.05B
$923.74M
$1.23B
$1.53B
$1.73B
$2.03B
$1.51B
$1.15B
$1.31B
Receivables
$1.19B
$1.41B
$1.58B
$1.32B
$2.00B
$3.81B
$2.11B
$1.53B
$2.00B
$2.02B
Total current assets
$2.22B
$2.54B
$2.73B
$2.77B
$3.96B
$6.64B
$4.52B
$3.44B
$3.66B
$3.76B
Goodwill
$7.93M
$7.93M
$7.93M
$7.93M
$7.93M
$7.93M
$7.93M
$7.93M
$7.93M
$7.93M
Total assets
$2.79B
$3.12B
$3.31B
$3.69B
$4.93B
$7.61B
$5.59B
$4.52B
$4.75B
$4.89B
Total current liabilities
$929.93M
$1.09B
$1.33B
$1.17B
$1.89B
$3.73B
$2.05B
$1.70B
$2.07B
$2.07B
Total liabilities
$946.23M
$1.13B
$1.33B
$1.50B
$2.27B
$4.12B
$2.48B
$2.13B
$2.53B
$2.54B
Shareholders' equity
$1.84B
$1.99B
$1.99B
$2.20B
$2.66B
$3.49B
$3.11B
$2.39B
$2.22B
$2.36B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$529.49M
$488.64M
$572.80M
$771.69M
$654.97M
$868.49M
$2.13B
$1.05B
$723.36M
$1.01B
Capital expenditures
$59.32M
$95.02M
$47.47M
$47.02M
$47.54M
$36.25M
$86.82M
$39.31M
$40.47M
$53.10M
Free cash flow
$470.17M
$393.62M
$525.33M
$724.67M
$607.43M
$832.25M
$2.04B
$1.01B
$682.89M
$953.40M
Investing cash flow
-$53.20M
-$11.69M
-$48.40M
-$46.02M
-$46.03M
-$36.65M
-$87.71M
-$39.43M
-$40.52M
-$44.70M
Financing cash flow
-$298.80M
-$424.56M
-$627.74M
-$417.80M
-$331.49M
-$613.55M
-$1.68B
-$1.54B
-$1.03B
-$802.48M
Dividends paid
$145.12M
$150.50M
$156.84M
$170.55M
$174.93M
$195.77M
$213.80M
$202.03M
$204.09M
$207.44M
Share buybacks
$337.66M
$478.26M
$647.90M
$389.06M
$332.39M
$514.59M
$1.58B
$1.39B
$855.06M
$667.31M
Stock-based compensation
$45.22M
$50.91M
$56.15M
$61.54M
$62.50M
$69.39M
$64.40M
$58.40M
$64.36M
$69.23M
Depreciation & amortization
$46.80M
$49.31M
$54.02M
$50.95M
$56.96M
$51.31M
$57.34M
$67.76M
$61.09M
$56.77M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.28B
$2.21B
$2.44B
$3.00B
$2.95B
$2.67B
$2.65B
$2.89B
$2.86B
$2.78B
$3.50B
$4.11B
Operating income
$199.40M
$214.78M
$223.92M
$301.52M
$301.10M
$265.86M
$247.74M
$288.04M
$250.91M
$294.83M
$349.62M
$445.41M
Interest expense
$159.00K
—
—
—
—
—
—
—
—
—
—
—
Pre-tax income
$216.38M
$233.18M
$235.92M
$312.41M
$313.28M
$275.88M
$257.97M
$298.17M
$262.04M
$306.49M
$358.46M
$448.34M
Income tax
$57.23M
$62.78M
$60.77M
$82.49M
$77.13M
$71.78M
$74.05M
$75.09M
$61.09M
$76.44M
$91.20M
$103.77M
Net income
$158.72M
$169.15M
$175.47M
$229.57M
$235.88M
$203.79M
$183.57M
$222.26M
$200.71M
$229.61M
$266.23M
$344.51M
EBITDA
$220.78M
$229.94M
$238.90M
$317.30M
$316.28M
$280.46M
$261.58M
$302.29M
$264.98M
$308.70M
$362.31M
$459.59M
EPS (basic)
$1.10
$1.18
$1.24
$1.63
$1.69
$1.48
$1.35
$1.65
$1.50
$1.72
$2.03
$2.65
EPS (diluted)
$1.09
$1.17
$1.24
$1.63
$1.68
$1.47
$1.34
$1.64
$1.49
$1.71
$2.03
$2.65
Diluted shares
-1.43M
144.12M
141.72M
141.03M
-566.00K
138.44M
136.63M
135.28M
-541.00K
134.08M
131.37M
130.12M
Operating margin
8.8%
9.7%
9.2%
10.1%
10.2%
10.0%
9.3%
10.0%
8.8%
10.6%
10.0%
10.8%
Net margin
7.0%
7.7%
7.2%
7.7%
8.0%
7.6%
6.9%
7.7%
7.0%
8.3%
7.6%
8.4%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.51B
$1.37B
$1.27B
$1.29B
$1.15B
$1.32B
$1.16B
$1.19B
$1.31B
$1.32B
$1.03B
$1.09B
Receivables
$1.53B
$1.57B
$1.84B
$2.18B
$2.00B
$1.90B
$2.01B
$2.05B
$2.02B
$2.06B
$2.63B
$3.09B
Total current assets
$3.44B
$3.37B
$3.70B
$4.08B
$3.66B
$3.64B
$3.65B
$3.67B
$3.76B
$3.65B
$4.01B
$4.64B
Goodwill
$7.93M
$7.93M
$7.93M
$7.93M
$7.93M
$7.93M
$7.93M
$7.93M
$7.93M
$7.93M
$7.93M
$7.93M
Total assets
$4.52B
$4.49B
$4.79B
$5.17B
$4.75B
$4.76B
$4.79B
$4.78B
$4.89B
$4.78B
$5.13B
$5.79B
Total current liabilities
$1.70B
$1.83B
$2.16B
$2.38B
$2.07B
$1.99B
$2.12B
$2.05B
$2.07B
$2.04B
$2.56B
$2.98B
Total liabilities
$2.13B
$2.29B
$2.61B
$2.81B
$2.53B
$2.47B
$2.59B
$2.50B
$2.54B
$2.50B
$3.02B
$3.44B
Shareholders' equity
$2.39B
$2.20B
$2.18B
$2.36B
$2.22B
$2.29B
$2.20B
$2.28B
$2.36B
$2.28B
$2.12B
$2.34B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$158.35M
$256.90M
$126.77M
$89.97M
$249.72M
$342.62M
$179.21M
$201.37M
$283.30M
$309.23M
$178.64M
$212.56M
Capital expenditures
$10.71M
$10.18M
$7.94M
$12.29M
$10.05M
$13.15M
$15.88M
$11.10M
$12.98M
$12.61M
$11.99M
$18.29M
Free cash flow
$147.64M
$246.72M
$118.83M
$77.68M
$239.66M
$329.47M
$163.34M
$190.27M
$270.32M
$296.62M
$166.65M
$194.28M
Investing cash flow
-$10.62M
-$10.08M
-$7.88M
-$12.52M
-$10.05M
-$13.00M
-$15.85M
-$10.17M
-$5.68M
-$12.48M
$9.37M
-$18.23M
Financing cash flow
-$289.13M
-$374.92M
-$207.39M
-$76.33M
-$366.65M
-$165.97M
-$339.88M
-$149.61M
-$147.02M
-$289.83M
-$474.32M
-$131.62M
Dividends paid
$99.77M
—
$102.64M
$0
$101.45M
—
$104.14M
$0
$103.30M
—
$105.77M
$0
Share buybacks
$193.59M
$360.52M
$102.30M
$140.03M
$252.21M
$177.35M
$231.12M
$212.29M
$46.54M
$287.62M
$354.91M
$197.34M
Stock-based compensation
$11.44M
$12.37M
$25.70M
$9.76M
$16.53M
$11.55M
$27.27M
$18.05M
$12.37M
$12.82M
$32.20M
$16.00M
Depreciation & amortization
$21.39M
$15.16M
$14.98M
$15.77M
$15.18M
$14.60M
$13.85M
$14.25M
$14.07M
$13.88M
$12.70M
$14.18M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.