Source: Exponent, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2020
FY2021
FY2021
FY2022
FY2023
FY2025
FY2026
Revenue
$315.08M
$347.80M
$379.52M
$417.20M
$399.90M
$466.27M
$513.29M
$536.77M
$558.51M
$582.01M
Operating income
$61.91M
$72.05M
$91.46M
$85.11M
$83.25M
$108.93M
$140.84M
$111.32M
$119.56M
$119.79M
Pre-tax income
$69.12M
$82.51M
$93.32M
$104.19M
$96.94M
$125.84M
$132.23M
$135.90M
$147.37M
$147.30M
Income tax
$21.64M
$41.20M
$21.06M
$21.73M
$14.38M
$24.64M
$29.90M
$35.56M
$38.37M
$41.29M
Net income
$47.48M
$41.30M
$72.25M
$82.46M
$82.55M
$101.20M
$102.33M
$100.34M
$109.00M
$106.01M
EBITDA
$68.04M
$78.34M
$97.75M
$91.92M
$90.12M
$115.41M
$147.92M
$120.24M
$129.25M
$129.87M
EPS (basic)
$0.90
$0.78
$1.37
$1.56
$1.58
$1.92
$1.98
$1.96
$2.13
$2.08
EPS (diluted)
$0.87
$0.77
$1.33
$1.53
$1.55
$1.90
$1.96
$1.94
$2.11
$2.07
Diluted shares
54.33M
53.97M
54.17M
53.88M
53.32M
53.33M
52.28M
51.63M
51.57M
51.24M
Operating margin
19.6%
20.7%
24.1%
20.4%
20.8%
23.4%
27.4%
20.7%
21.4%
20.6%
Net margin
15.1%
11.9%
19.0%
19.8%
20.6%
21.7%
19.9%
18.7%
19.5%
18.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2020
FY2021
FY2021
FY2022
FY2023
FY2025
FY2026
Cash & equivalents
$114.97M
$124.79M
$127.06M
$176.44M
$197.53M
$297.69M
$161.46M
$187.15M
$258.90M
$221.93M
Short-term investments
$58.76M
$71.60M
$81.50M
$55.16M
$45.00M
—
—
—
—
—
Receivables
$87.41M
$110.10M
$105.81M
$120.14M
$111.56M
$139.86M
$170.11M
$167.36M
$161.41M
$181.51M
Total current assets
$274.04M
$315.51M
$326.61M
$364.04M
$366.83M
$452.76M
$349.16M
$379.53M
$446.88M
$427.58M
Goodwill
$8.61M
$8.61M
$8.61M
$8.61M
$8.61M
$8.61M
$8.61M
$8.61M
$8.61M
$8.61M
Total assets
$403.74M
$439.59M
$468.94M
$563.41M
$580.10M
$683.74M
$586.66M
$646.78M
$777.27M
$777.52M
Total current liabilities
$80.24M
$93.11M
$98.30M
$123.96M
$117.31M
$152.98M
$159.03M
$161.91M
$163.18M
$178.00M
Total liabilities
$130.40M
$150.50M
$155.03M
$213.16M
$218.60M
$266.67M
$265.91M
$290.69M
$356.20M
$387.18M
Shareholders' equity
$273.35M
$289.09M
$313.91M
$350.25M
$361.50M
$417.06M
$320.75M
$356.08M
$421.07M
$390.34M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2020
FY2021
FY2021
FY2022
FY2023
FY2025
FY2026
Operating cash flow
$66.95M
$67.84M
$91.19M
$108.06M
$103.31M
$124.57M
$93.81M
$127.35M
$144.54M
$131.73M
Capital expenditures
$14.39M
$4.72M
$16.30M
$23.04M
$4.99M
$6.83M
$12.04M
$16.36M
$6.94M
$9.39M
Free cash flow
$52.55M
$63.11M
$74.89M
$85.02M
$98.33M
$117.74M
$81.76M
$111.00M
$137.60M
$122.34M
Investing cash flow
-$27.44M
-$17.72M
-$25.82M
$4.27M
$5.02M
$38.18M
-$12.04M
-$16.36M
-$6.94M
-$9.39M
Financing cash flow
-$49.17M
-$41.26M
-$62.50M
-$63.41M
-$88.36M
-$62.75M
-$215.98M
-$86.01M
-$65.11M
-$160.43M
Dividends paid
$18.78M
$21.84M
$27.22M
$33.50M
$39.77M
$43.20M
$49.24M
$54.04M
$58.21M
$61.54M
Share buybacks
$24.46M
$11.93M
$27.91M
$21.96M
$40.05M
$7.00M
$155.86M
$24.21M
$5.71M
$97.09M
Stock-based compensation
$13.33M
$16.16M
$16.99M
$17.47M
$17.28M
$19.26M
$20.36M
$20.36M
$23.24M
$23.80M
Depreciation & amortization
$6.13M
$6.29M
$6.29M
$6.81M
$6.87M
$6.49M
$7.08M
$8.92M
$9.69M
$10.08M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Oct 2026
Revenue
$122.90M
$144.93M
$140.54M
$136.28M
$136.77M
$145.51M
$141.96M
$147.12M
$147.43M
$166.30M
$171.61M
$173.73M
Operating income
$18.39M
$30.71M
$35.74M
$25.85M
$27.25M
$44.43M
$17.18M
$29.04M
$29.14M
$41.38M
$28.02M
$41.88M
Pre-tax income
$30.09M
$40.42M
$39.68M
$35.94M
$31.33M
$37.76M
$36.81M
$38.62M
$34.10M
$42.34M
$40.77M
$42.99M
Income tax
$9.16M
$10.28M
$10.46M
$9.89M
$7.74M
$11.11M
$10.26M
$10.57M
$9.34M
$12.77M
$11.37M
$12.05M
Net income
$20.93M
$30.14M
$29.23M
$26.04M
$23.59M
$26.65M
$26.55M
$28.04M
$24.76M
$29.57M
$29.39M
$30.94M
EBITDA
$20.77M
$33.04M
$38.23M
$28.24M
$29.74M
$46.92M
$19.70M
$31.57M
$31.68M
$43.89M
$30.70M
$44.53M
EPS (basic)
$0.41
$0.59
$0.57
$0.51
$0.46
$0.52
$0.52
$0.55
$0.49
$0.59
$0.60
$0.64
EPS (diluted)
$0.40
$0.59
$0.57
$0.50
$0.45
$0.52
$0.52
$0.55
$0.49
$0.59
$0.60
$0.64
Diluted shares
-45.00K
51.42M
51.52M
51.62M
42.00K
51.65M
51.50M
51.18M
-210.00K
50.12M
48.99M
48.42M
Operating margin
15.0%
21.2%
25.4%
19.0%
19.9%
30.5%
12.1%
19.7%
19.8%
24.9%
16.3%
24.1%
Net margin
17.0%
20.8%
20.8%
19.1%
17.2%
18.3%
18.7%
19.1%
16.8%
17.8%
17.1%
17.8%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Oct 2026
Cash & equivalents
$187.15M
$168.66M
$203.26M
$219.71M
$258.90M
$245.11M
$231.80M
$207.38M
$221.93M
$118.55M
$66.63M
$114.69M
Receivables
$167.36M
$162.88M
$165.87M
$168.62M
$161.41M
$166.79M
$171.01M
$182.00M
$181.51M
$197.34M
$218.50M
$211.41M
Total current assets
$379.53M
$352.32M
$391.33M
$412.58M
$446.88M
$432.80M
$425.65M
$416.79M
$427.58M
$340.89M
$312.01M
$354.51M
Goodwill
$8.61M
$8.61M
$8.61M
$8.61M
$8.61M
$8.61M
$8.61M
$8.61M
$8.61M
$8.61M
$8.61M
$8.61M
Total assets
$646.78M
$629.40M
$709.18M
$744.07M
$777.27M
$763.24M
$759.43M
$761.45M
$777.52M
$687.38M
$652.72M
$694.88M
Total current liabilities
$161.91M
$114.13M
$131.82M
$137.74M
$163.18M
$130.27M
$134.97M
$154.77M
$178.00M
$142.20M
$157.84M
$183.57M
Total liabilities
$290.69M
$255.09M
$315.96M
$333.79M
$356.20M
$321.83M
$331.65M
$358.59M
$387.18M
$349.04M
$364.11M
$387.00M
Shareholders' equity
$356.08M
$374.31M
$393.21M
$410.27M
$421.07M
$441.41M
$427.78M
$402.86M
$390.34M
$338.34M
$288.62M
$307.89M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Oct 2026
Operating cash flow
$71.31M
$10.43M
$48.34M
$29.71M
$56.05M
$7.27M
$36.22M
$32.65M
$55.58M
-$975.00K
$30.89M
$63.22M
Capital expenditures
$1.93M
$1.48M
$1.15M
$1.71M
$2.60M
$1.75M
$2.27M
$2.67M
$2.69M
$2.45M
$1.77M
$1.16M
Free cash flow
$69.38M
$8.95M
$47.19M
$28.00M
$53.45M
$5.52M
$33.95M
$29.98M
$52.90M
-$3.43M
$29.11M
$62.05M
Investing cash flow
-$1.93M
-$1.48M
-$1.15M
-$1.71M
-$2.60M
-$1.75M
-$2.27M
-$2.67M
-$2.69M
-$2.45M
-$1.77M
-$1.16M
Financing cash flow
-$20.04M
-$27.23M
-$12.60M
-$12.96M
-$12.32M
-$20.05M
-$47.47M
-$54.51M
-$38.40M
-$99.68M
-$81.15M
-$13.87M
Dividends paid
$13.15M
$15.58M
$14.19M
$14.21M
$14.23M
$16.37M
$15.21M
$15.07M
$14.89M
$16.58M
$14.76M
$14.74M
Share buybacks
$7.24M
$5.47M
$244.00K
-$1.00K
$1.00K
—
—
$40.03M
$24.38M
$78.76M
$67.38M
$0
Stock-based compensation
$3.18M
$7.34M
$5.58M
$5.46M
$4.86M
$8.18M
$5.25M
$5.34M
$5.03M
$9.06M
$6.68M
$6.69M
Depreciation & amortization
$2.38M
$2.32M
$2.49M
$2.39M
$2.49M
$2.49M
$2.52M
$2.53M
$2.54M
$2.52M
$2.68M
$2.65M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.