Source: FirstEnergy's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$10.70B
$10.93B
$10.94B
$10.80B
$10.70B
$11.11B
$12.46B
$12.87B
$13.47B
$15.09B
Operating income
$2.05B
$2.43B
$2.50B
$2.51B
$2.16B
$1.73B
$1.91B
$2.27B
$2.38B
$2.21B
Interest expense
$973.00M
$1.00B
$1.12B
$1.03B
$1.06B
$1.14B
$1.04B
$1.12B
$1.14B
$1.22B
Pre-tax income
$1.08B
$1.43B
$1.51B
$1.12B
$1.13B
$1.56B
$1.44B
$1.46B
$1.50B
$1.56B
Income tax
$527.00M
$1.72B
$490.00M
$213.00M
$126.00M
$320.00M
$1.00B
$267.00M
$377.00M
$288.00M
Net income
-$6.18B
-$1.72B
$1.35B
$912.00M
$1.08B
$1.28B
$406.00M
$1.10B
$978.00M
$1.02B
EBITDA
$4.03B
$4.13B
$3.89B
$3.73B
$3.36B
$3.39B
$3.23B
$3.73B
$3.96B
$3.87B
EPS (basic)
$-14.49
$-3.88
$1.99
$1.70
$1.99
$2.35
$0.71
$1.92
$1.70
$1.77
EPS (diluted)
$-14.49
$-3.88
$1.99
$1.68
$1.99
$2.35
$0.71
$1.92
$1.70
$1.76
Diluted shares
426.00M
444.00M
494.00M
542.00M
543.00M
546.00M
572.00M
574.00M
577.00M
578.00M
Operating margin
19.2%
22.2%
22.9%
23.2%
20.2%
15.5%
15.3%
17.6%
17.6%
14.6%
Net margin
-57.7%
-15.8%
12.3%
8.4%
10.1%
11.5%
3.3%
8.6%
7.3%
6.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$199.00M
$588.00M
$367.00M
$627.00M
$1.73B
$1.46B
$160.00M
$137.00M
$111.00M
$57.00M
Receivables
$1.44B
$1.28B
$1.22B
$1.09B
$1.20B
$1.03B
$1.32B
$1.32B
$1.53B
$1.73B
Inventory
$564.00M
$236.00M
$252.00M
$281.00M
$317.00M
$260.00M
$421.00M
$512.00M
$549.00M
$577.00M
Total current assets
$2.95B
$3.11B
$2.39B
$2.44B
$3.71B
$3.24B
$2.42B
$2.57B
$2.78B
$2.98B
Goodwill
$5.62B
$5.62B
$5.62B
$5.62B
$5.62B
$5.62B
$5.62B
$5.62B
$5.62B
$5.62B
Total assets
$43.15B
$42.26B
$40.06B
$42.30B
$44.46B
$45.43B
$46.11B
$48.77B
$52.04B
$55.90B
Total current liabilities
$7.13B
$4.11B
$4.63B
$4.86B
$5.00B
$4.42B
$3.96B
$5.39B
$5.00B
$5.27B
Short-term debt
$1.69B
$558.00M
$503.00M
$380.00M
$146.00M
$1.61B
$351.00M
$1.25B
$977.00M
$723.00M
Long-term debt
$18.19B
$18.69B
$17.75B
$19.62B
$22.13B
$22.25B
$21.20B
$22.89B
$22.50B
$25.51B
Total debt
$19.88B
$19.25B
$18.25B
$20.00B
$22.28B
$23.85B
$21.55B
$24.14B
$23.47B
$26.23B
Total liabilities
$36.91B
$38.33B
$33.25B
$35.33B
$37.23B
$36.76B
$35.47B
$37.85B
$38.32B
$41.98B
Shareholders' equity
$6.24B
$3.92B
$6.81B
$6.97B
$7.24B
$8.68B
$10.17B
$10.44B
$12.46B
$12.51B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$3.38B
$3.81B
$1.41B
$2.47B
$1.42B
$2.81B
$2.68B
$1.39B
$2.89B
$3.70B
Capital expenditures
$2.83B
$2.59B
$2.67B
$2.67B
$2.66B
$2.49B
$2.85B
$3.36B
$4.03B
$4.71B
Free cash flow
$548.00M
$1.22B
-$1.26B
-$198.00M
-$1.23B
$324.00M
-$165.00M
-$1.97B
-$1.14B
-$1.00B
Investing cash flow
-$3.30B
-$2.72B
-$3.02B
-$2.87B
-$2.91B
-$2.56B
-$3.08B
-$3.65B
-$4.35B
-$5.07B
Financing cash flow
-$34.00M
-$702.00M
$1.39B
$656.00M
$2.61B
-$542.00M
-$912.00M
$2.24B
$1.43B
$1.31B
Dividends paid
$611.00M
$639.00M
$711.00M
$814.00M
$845.00M
$849.00M
$891.00M
$906.00M
$970.00M
$1.02B
Stock-based compensation
—
—
$0
$0
$0
—
—
—
—
—
Depreciation & amortization
$1.97B
$1.70B
$1.38B
$1.22B
$1.20B
$1.66B
$1.32B
$1.46B
$1.58B
$1.66B
Income statement
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Revenue
$3.01B
$3.49B
$3.15B
$3.29B
$3.28B
$3.73B
$3.18B
$3.77B
$3.38B
$4.15B
$3.80B
$4.20B
Operating income
$481.00M
$666.00M
$568.00M
$612.00M
$423.00M
$727.00M
$613.00M
$754.00M
$646.00M
$830.00M
-$24.00M
$828.00M
Interest expense
$276.00M
$289.00M
$296.00M
$305.00M
$285.00M
$276.00M
$278.00M
$288.00M
$299.00M
$312.00M
$318.00M
$326.00M
Pre-tax income
$328.00M
$470.00M
$266.00M
$402.00M
$163.00M
$560.00M
$379.00M
$540.00M
$406.00M
$610.00M
$3.00M
$604.00M
Income tax
$74.00M
$29.00M
$74.00M
$135.00M
$65.00M
$94.00M
$83.00M
$126.00M
$88.00M
$78.00M
-$4.00M
$138.00M
Net income
$235.00M
$400.00M
$175.00M
$253.00M
$45.00M
$419.00M
$261.00M
$360.00M
$268.00M
$441.00M
-$49.00M
$405.00M
EBITDA
$842.00M
$1.03B
$941.00M
$993.00M
$820.00M
$1.13B
$1.02B
$1.17B
$1.06B
$1.25B
$397.00M
$1.25B
EPS (basic)
$0.41
$0.70
$0.30
$0.44
$0.08
$0.73
$0.45
$0.62
$0.46
$0.76
$-0.08
$0.70
EPS (diluted)
$0.41
$0.69
$0.31
$0.44
$0.08
$0.73
$0.46
$0.62
$0.46
$0.76
$-0.09
$0.70
Diluted shares
574.00M
574.00M
0
576.00M
576.00M
577.00M
1.00M
578.00M
578.00M
578.00M
0
580.00M
Operating margin
16.0%
19.1%
18.1%
18.6%
12.9%
19.5%
19.3%
20.0%
19.1%
20.0%
-0.6%
19.7%
Net margin
7.8%
11.5%
5.6%
7.7%
1.4%
11.2%
8.2%
9.6%
7.9%
10.6%
-1.3%
9.6%
Balance sheet
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Cash & equivalents
$171.00M
$118.00M
$137.00M
$888.00M
$60.00M
$439.00M
$111.00M
$132.00M
$569.00M
$1.40B
$57.00M
$52.00M
Receivables
$1.19B
$1.30B
$1.32B
$1.36B
$1.50B
$1.51B
$1.53B
$1.57B
$1.60B
$1.52B
$1.73B
$1.65B
Inventory
$449.00M
$481.00M
$512.00M
$538.00M
$536.00M
$536.00M
$549.00M
$567.00M
$595.00M
$578.00M
$577.00M
$582.00M
Total current assets
$2.48B
$2.52B
$2.57B
$4.06B
$3.26B
$3.07B
$2.78B
$2.96B
$3.47B
$4.21B
$2.98B
$3.05B
Goodwill
$5.62B
$5.62B
$5.62B
$5.62B
$5.62B
$5.62B
$5.62B
$5.62B
$5.62B
$5.62B
$5.62B
$5.62B
Total assets
$47.06B
$47.47B
$48.77B
$51.30B
$51.02B
$50.76B
$52.04B
$52.77B
$54.23B
$55.88B
$55.90B
$56.92B
Total current liabilities
$4.15B
$4.80B
$5.39B
$6.27B
$6.36B
$5.47B
$5.00B
$7.11B
$5.65B
$5.63B
$5.27B
$5.84B
Short-term debt
$350.00M
$270.00M
$1.25B
$250.00M
$795.00M
$75.00M
$977.00M
$1.64B
$400.00M
$291.00M
$723.00M
$1.30B
Long-term debt
$22.66B
$22.88B
$22.89B
$21.65B
$20.83B
$21.60B
$22.50B
$21.22B
$23.75B
$25.51B
$25.51B
$26.33B
Total debt
$23.01B
$23.15B
$24.14B
$21.90B
$21.63B
$21.68B
$23.47B
$22.86B
$24.15B
$25.80B
$26.23B
$27.64B
Total liabilities
$36.09B
$36.53B
$37.85B
$37.69B
$37.29B
$37.06B
$38.32B
$38.91B
$40.06B
$41.70B
$41.98B
$42.81B
Shareholders' equity
$10.51B
$10.47B
$10.44B
$12.40B
$12.47B
$12.43B
$12.46B
$12.57B
$12.85B
$12.80B
$12.51B
$12.65B
Cash flow
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Operating cash flow
-$101.00M
$642.00M
$958.00M
-$40.00M
$1.11B
$775.00M
$1.04B
$637.00M
$1.08B
$845.00M
$1.14B
$148.00M
Capital expenditures
$769.00M
$848.00M
$1.09B
$790.00M
$942.00M
$1.00B
$1.29B
$1.00B
$1.22B
$1.32B
$1.17B
$1.25B
Free cash flow
-$870.00M
-$206.00M
-$132.00M
-$830.00M
$170.00M
-$229.00M
-$250.00M
-$368.00M
-$136.00M
-$471.00M
-$30.00M
-$1.11B
Investing cash flow
-$831.00M
-$926.00M
-$1.18B
-$870.00M
-$1.01B
-$1.08B
-$1.39B
-$1.09B
-$1.32B
-$1.39B
-$1.26B
-$1.37B
Financing cash flow
$940.00M
$214.00M
$256.00M
$1.65B
-$918.00M
$672.00M
$34.00M
$465.00M
$690.00M
$1.36B
-$1.21B
$1.21B
Dividends paid
$224.00M
$223.00M
$236.00M
$235.00M
$245.00M
$245.00M
$245.00M
$245.00M
$257.00M
$257.00M
$257.00M
$257.00M
Depreciation & amortization
$361.00M
$366.00M
$373.00M
$381.00M
$397.00M
$400.00M
$403.00M
$411.00M
$415.00M
$417.00M
$421.00M
$421.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.