Source: Ferguson Enterprises's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2022
FY2023
FY2024
FY2025
Revenue
$28.57B
$29.73B
$29.64B
$30.76B
Cost of revenue
$19.81B
$20.71B
$20.58B
$21.33B
Gross profit
$8.76B
$9.03B
$9.05B
$9.44B
Selling, general & admin
$5.63B
$5.92B
$6.04B
$6.38B
Operating income
$2.82B
$2.66B
$2.65B
$2.61B
Interest expense
$111.00M
$184.00M
$179.00M
—
Pre-tax income
$2.71B
$2.46B
$2.46B
$2.42B
Income tax
$609.00M
$575.00M
$729.00M
$567.00M
Net income
$2.12B
$1.89B
$1.74B
$1.86B
EBITDA
$3.12B
$2.98B
$2.99B
$2.98B
EPS (basic)
$9.75
$9.15
$8.55
$9.33
EPS (diluted)
$9.69
$9.12
$8.53
$9.32
Diluted shares
218.90M
207.20M
203.50M
199.20M
Gross margin
30.7%
30.4%
30.5%
30.7%
Operating margin
9.9%
8.9%
8.9%
8.5%
Net margin
7.4%
6.4%
5.9%
6.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$771.00M
$601.00M
$571.00M
$674.00M
Receivables
—
$3.60B
$3.60B
$3.96B
Inventory
—
$3.90B
$4.19B
$4.49B
Total current assets
—
$9.08B
$9.41B
$10.15B
Goodwill
$2.05B
$2.24B
$2.36B
$2.46B
Total assets
—
$15.99B
$16.57B
$17.73B
Total current liabilities
—
$5.43B
$5.22B
$6.03B
Short-term debt
—
$55.00M
$150.00M
$400.00M
Long-term debt
—
$3.71B
$3.77B
$3.75B
Total debt
—
$3.77B
$3.92B
$4.15B
Total liabilities
—
$10.96B
$10.96B
$11.90B
Shareholders' equity
$4.67B
$5.04B
$5.62B
$5.83B
Cash flow
fiscal years · USD
Fiscal year
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.15B
$2.72B
$1.87B
$1.91B
Capital expenditures
$290.00M
$441.00M
$372.00M
$305.00M
Free cash flow
$859.00M
$2.28B
$1.50B
$1.60B
Investing cash flow
-$922.00M
-$1.05B
-$601.00M
-$543.00M
Financing cash flow
-$744.00M
-$1.81B
-$1.31B
-$1.29B
Dividends paid
$538.00M
$711.00M
$784.00M
$489.00M
Share buybacks
$1.54B
$908.00M
$634.00M
$948.00M
Stock-based compensation
$57.00M
$51.00M
$49.00M
$28.00M
Depreciation & amortization
$301.00M
$321.00M
$335.00M
$373.00M
Income statement
quarters · USD
Quarter ended
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Mar 2025
Apr 2025
Jun 2025
Jul 2025
Oct 2025
Mar 2026
Jun 2026
Revenue
$6.67B
$7.31B
$7.95B
$7.77B
$6.87B
$7.21B
$7.62B
$8.36B
$8.50B
$8.17B
$7.47B
$8.75B
Cost of revenue
$4.64B
$5.08B
$5.49B
$5.43B
$4.83B
$5.00B
$5.26B
$5.75B
$5.80B
$5.66B
$5.15B
$6.04B
Gross profit
$2.03B
$2.23B
$2.46B
$2.34B
$2.04B
$2.22B
$2.36B
$2.61B
$2.69B
$2.51B
$2.32B
$2.71B
Selling, general & admin
$1.47B
$1.51B
$1.55B
$1.58B
$1.54B
$1.56B
$1.59B
$1.65B
$1.67B
$1.64B
$1.61B
$1.72B
Operating income
$477.00M
$625.00M
$811.00M
$665.00M
$410.00M
$507.00M
$606.00M
$842.00M
$925.00M
$771.00M
$612.00M
$893.00M
Pre-tax income
$433.00M
$581.00M
$759.00M
$624.00M
$370.00M
$469.00M
$557.00M
$790.00M
$872.00M
$712.00M
$560.00M
$846.00M
Income tax
$111.00M
$138.00M
$308.00M
$154.00M
$94.00M
$124.00M
$147.00M
$156.00M
$172.00M
$142.00M
$146.00M
$180.00M
Net income
$322.00M
$443.00M
$451.00M
$470.00M
$276.00M
$345.00M
$410.00M
$634.00M
$700.00M
$570.00M
$414.00M
$666.00M
EBITDA
$560.00M
$710.00M
$898.00M
$755.00M
$502.00M
$600.00M
$700.00M
$938.00M
$1.02B
$865.00M
$709.00M
$992.00M
EPS (basic)
$1.58
$2.19
$2.23
$2.34
$1.38
$1.74
$2.07
$3.21
$3.54
$2.91
$2.13
$3.44
EPS (diluted)
$1.58
$2.18
$2.23
$2.34
$1.38
$1.73
$2.07
$3.21
$3.54
$2.90
$2.13
$3.43
Diluted shares
203.90M
203.20M
-400.00K
201.30M
199.80M
199.00M
198.50M
197.50M
-600.00K
196.60M
194.80M
194.00M
Gross margin
30.4%
30.5%
31.0%
30.1%
29.7%
30.7%
31.0%
31.2%
31.7%
30.7%
31.0%
31.0%
Operating margin
7.1%
8.6%
10.2%
8.6%
6.0%
7.0%
8.0%
10.1%
10.9%
9.4%
8.2%
10.2%
Net margin
4.8%
6.1%
5.7%
6.0%
4.0%
4.8%
5.4%
7.6%
8.2%
7.0%
5.5%
7.6%
Balance sheet
quarters · USD
Quarter ended
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Mar 2025
Apr 2025
Jun 2025
Jul 2025
Oct 2025
Mar 2026
Jun 2026
Cash & equivalents
—
—
$571.00M
$601.00M
$764.00M
—
$519.00M
—
$674.00M
$526.00M
$820.00M
$437.00M
Receivables
—
—
$3.60B
$3.64B
$3.20B
—
$3.75B
—
$3.96B
$3.81B
$3.67B
$4.25B
Inventory
—
—
$4.19B
$4.39B
$4.27B
—
$4.55B
—
$4.49B
$4.61B
$4.68B
$5.10B
Total current assets
—
—
$9.41B
$9.62B
$9.22B
—
$9.78B
—
$10.15B
$10.03B
$10.16B
$11.03B
Goodwill
—
—
$2.36B
$2.36B
$2.36B
—
$2.43B
—
$2.46B
$2.46B
$2.48B
$2.71B
Total assets
—
—
$16.57B
$16.86B
$16.53B
—
$17.27B
—
$17.73B
$17.69B
$17.79B
$19.30B
Total current liabilities
—
—
$5.22B
$5.74B
$5.06B
—
$5.97B
—
$6.03B
$5.34B
$5.70B
$6.38B
Short-term debt
—
—
$150.00M
$550.00M
$400.00M
—
$400.00M
—
$400.00M
$0
$148.00M
$448.00M
Long-term debt
—
—
$3.77B
$3.45B
$3.95B
—
$3.70B
—
$3.75B
$4.12B
$3.98B
$4.46B
Total debt
—
—
$3.92B
$4.00B
$4.35B
—
$4.10B
—
$4.15B
$4.12B
$4.13B
$4.90B
Total liabilities
—
—
$10.96B
$11.20B
$11.04B
—
$11.73B
—
$11.90B
$11.64B
$11.91B
$13.10B
Shareholders' equity
$5.42B
$5.52B
$5.62B
$5.66B
$5.49B
$5.42B
$5.53B
$5.73B
$5.83B
$6.06B
$5.87B
$6.20B
Cash flow
quarters · USD
Quarter ended
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Mar 2025
Apr 2025
Jun 2025
Jul 2025
Oct 2025
Mar 2026
Jun 2026
Operating cash flow
$306.00M
$644.00M
$366.00M
$345.00M
$340.00M
$874.00M
$682.00M
$249.00M
$541.00M
$430.00M
$772.00M
-$56.00M
Capital expenditures
$101.00M
$71.00M
—
$77.00M
$81.00M
$73.00M
$77.00M
$68.00M
—
$118.00M
$92.00M
$142.00M
Free cash flow
$205.00M
$573.00M
$366.00M
$268.00M
$259.00M
$801.00M
$605.00M
$181.00M
$541.00M
$312.00M
$680.00M
-$198.00M
Investing cash flow
-$135.00M
-$187.00M
-$183.00M
-$99.00M
-$93.00M
-$211.00M
-$272.00M
-$141.00M
-$79.00M
-$132.00M
-$94.00M
-$706.00M
Financing cash flow
-$284.00M
-$398.00M
-$318.00M
-$214.00M
-$75.00M
-$814.00M
-$686.00M
-$311.00M
-$311.00M
-$448.00M
-$413.00M
$396.00M
Dividends paid
$153.00M
$160.00M
$319.00M
$0
$158.00M
$166.00M
$166.00M
$164.00M
$165.00M
$164.00M
$174.00M
$173.00M
Share buybacks
$142.00M
$171.00M
$213.00M
$256.00M
$252.00M
$207.00M
$251.00M
$221.00M
$189.00M
$208.00M
$236.00M
$202.00M
Stock-based compensation
$11.00M
$15.00M
$10.00M
$11.00M
$2.00M
$9.00M
$9.00M
$6.00M
$6.00M
$64.00M
$16.00M
$19.00M
Depreciation & amortization
$83.00M
$85.00M
$87.00M
$90.00M
$92.00M
$93.00M
$94.00M
$96.00M
$97.00M
$94.00M
$97.00M
$99.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.