Source: Flex Ltd.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$23.86B
$25.44B
$26.21B
$24.21B
$24.12B
$24.63B
$28.50B
$26.41B
$25.81B
$27.91B
Cost of revenue
$22.30B
$23.78B
$24.59B
$22.68B
$22.35B
$22.84B
$26.50B
$24.39B
$23.58B
$25.29B
Gross profit
$1.52B
$1.60B
$1.52B
$1.34B
$1.69B
$1.78B
$1.98B
$1.86B
$2.16B
$2.57B
Research & development
$65.60M
$78.20M
—
—
—
—
—
—
—
—
Selling, general & admin
$937.34M
$1.02B
$953.00M
$834.00M
$817.00M
$830.00M
$874.00M
$922.00M
$904.00M
$1.05B
Operating income
—
—
—
$415.00M
$795.00M
$890.00M
$1.02B
$853.00M
$1.17B
$1.37B
Interest expense
$108.00M
$123.10M
$146.00M
$7.20M
$150.00M
$166.00M
$230.00M
$207.00M
$218.00M
$215.00M
Pre-tax income
$370.85M
$520.89M
$182.00M
$159.00M
$714.00M
$964.00M
$807.00M
$666.00M
$1.02B
$1.14B
Income tax
$51.28M
$92.36M
$89.00M
$71.00M
$101.00M
$92.00M
$124.00M
-$206.00M
$185.00M
$263.00M
Net income
$319.56M
$428.53M
$93.00M
$88.00M
$613.00M
$936.00M
$793.00M
$1.01B
$838.00M
$880.00M
EBITDA
—
—
—
$837.40M
$1.22B
$1.30B
$1.43B
$1.28B
$1.61B
$1.82B
EPS (basic)
$0.59
$0.81
$0.18
$0.17
$1.23
$1.97
$1.75
$2.31
$2.14
$2.37
EPS (diluted)
$0.59
$0.80
$0.18
$0.17
$1.21
$1.94
$1.72
$2.28
$2.11
$2.33
Diluted shares
546.22M
536.60M
530.00M
512.00M
506.00M
483.00M
462.00M
441.00M
398.00M
378.00M
Gross margin
6.4%
6.3%
5.8%
5.5%
7.0%
7.2%
6.9%
7.1%
8.4%
9.2%
Operating margin
—
—
—
1.7%
3.3%
3.6%
3.6%
3.2%
4.5%
4.9%
Net margin
1.3%
1.7%
0.4%
0.4%
2.5%
3.8%
2.8%
3.8%
3.2%
3.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$1.83B
$1.47B
$1.70B
$1.92B
$2.64B
$2.96B
$3.16B
$2.47B
$2.29B
$2.39B
Receivables
$2.19B
$2.52B
$2.61B
$2.44B
$3.96B
$3.37B
$3.48B
$3.03B
$3.67B
$4.68B
Inventory
$3.40B
$3.80B
$3.72B
$3.79B
$3.90B
$6.58B
$7.39B
$6.21B
$5.07B
$5.84B
Total current assets
$8.39B
$9.17B
$9.10B
$9.09B
$11.36B
$14.34B
$16.03B
$12.99B
$12.84B
$16.33B
Goodwill
$984.87M
$1.12B
$1.07B
$1.06B
$1.09B
$1.14B
$1.14B
$1.14B
$1.34B
$1.37B
Total assets
$12.59B
$13.72B
$13.50B
$13.69B
$15.84B
$19.32B
$21.41B
$18.26B
$18.38B
$22.06B
Total current liabilities
$6.50B
$7.27B
$7.60B
$7.21B
$7.83B
$10.71B
$10.87B
$8.54B
$9.85B
$12.02B
Short-term debt
$61.53M
$43.01M
$632.61M
$149.00M
$268.00M
$949.00M
$150.00M
$0
$1.21B
$0
Long-term debt
$2.89B
$2.90B
$2.42B
$2.69B
$3.52B
$3.25B
$3.54B
$3.26B
$2.48B
$3.75B
Total debt
$2.95B
$2.94B
$3.05B
$2.84B
$3.78B
$4.20B
$3.69B
$3.26B
$3.69B
$3.75B
Total liabilities
$9.95B
$10.70B
$10.53B
$10.86B
$12.40B
$15.12B
$15.70B
$12.93B
$13.38B
$16.92B
Shareholders' equity
$2.64B
$3.02B
$2.97B
$2.83B
$3.44B
$4.13B
$5.35B
$5.33B
$5.00B
$5.14B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
-$3.82B
-$3.87B
-$2.97B
-$1.53B
$144.00M
$1.02B
$950.00M
$1.33B
$1.50B
$1.69B
Capital expenditures
$525.11M
$562.00M
$726.00M
$462.00M
$351.00M
$443.00M
$635.00M
$530.00M
$438.00M
$633.00M
Free cash flow
-$4.35B
-$4.43B
-$3.70B
-$2.00B
-$207.00M
$581.00M
$315.00M
$796.00M
$1.07B
$1.05B
Investing cash flow
$4.27B
$3.71B
$3.25B
$2.28B
-$202.00M
-$951.00M
-$604.00M
-$492.00M
-$838.00M
-$672.00M
Financing cash flow
-$242.11M
-$187.78M
-$30.00M
-$508.00M
$743.00M
$280.00M
$2.00M
-$1.66B
-$821.00M
-$924.00M
Share buybacks
$349.53M
$180.05M
$189.00M
$260.00M
$183.00M
$686.00M
$337.00M
$1.30B
$1.26B
$944.00M
Stock-based compensation
$77.33M
$81.35M
$76.00M
$71.00M
$79.00M
$91.00M
$133.00M
$152.00M
$125.00M
$142.00M
Depreciation & amortization
$432.24M
$434.43M
$433.41M
$422.40M
$422.00M
$409.00M
$414.00M
$431.00M
$439.00M
$457.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$6.42B
$6.17B
$6.31B
$6.54B
$6.56B
$6.40B
$6.58B
$6.80B
$7.06B
$7.48B
$7.93B
$8.49B
Cost of revenue
$5.93B
$5.66B
$5.83B
$6.00B
$5.95B
$5.81B
$5.99B
$6.18B
$6.37B
$6.75B
$7.18B
$7.66B
Gross profit
$433.00M
$437.00M
$471.00M
$531.00M
$594.00M
$563.00M
$572.00M
$614.00M
$679.00M
$702.00M
$747.00M
$812.00M
Selling, general & admin
$205.00M
$261.00M
$213.00M
$216.00M
$241.00M
$234.00M
$233.00M
$260.00M
$270.00M
$289.00M
$334.00M
$371.00M
Operating income
$198.00M
$159.00M
$233.00M
$297.00M
$334.00M
$305.00M
$311.00M
$296.00M
$389.00M
$372.00M
$392.00M
$414.00M
Interest expense
$50.00M
$52.00M
$56.00M
$53.00M
$57.00M
$52.00M
$51.00M
$52.00M
$58.00M
$54.00M
$60.00M
$69.00M
Pre-tax income
$152.00M
$117.00M
$192.00M
$264.00M
$288.00M
$279.00M
$246.00M
$262.00M
—
—
—
—
Income tax
$23.00M
-$278.00M
$53.00M
$50.00M
$25.00M
$57.00M
$54.00M
$63.00M
$81.00M
$65.00M
$92.00M
$107.00M
Net income
$197.00M
$395.00M
$139.00M
$214.00M
$263.00M
$222.00M
$192.00M
$199.00M
$239.00M
$250.00M
$285.00M
$263.00M
EBITDA
$328.00M
—
$359.00M
$428.00M
$478.00M
$413.00M
$453.00M
$452.00M
$524.00M
$487.00M
$532.00M
$570.00M
EPS (basic)
$0.46
$0.95
$0.35
$0.54
$0.68
$0.58
$0.51
$0.53
$0.65
$0.68
$0.78
$0.71
EPS (diluted)
$0.45
$0.93
$0.34
$0.54
$0.67
$0.57
$0.50
$0.52
$0.64
$0.67
$0.76
$0.70
Diluted shares
436.00M
425.00M
411.00M
400.00M
394.00M
389.00M
381.00M
380.00M
376.00M
-1.00M
374.00M
374.00M
Gross margin
6.7%
7.1%
7.5%
8.1%
9.1%
8.8%
8.7%
9.0%
9.6%
9.4%
9.4%
9.6%
Operating margin
3.1%
2.6%
3.7%
4.5%
5.1%
4.8%
4.7%
4.4%
5.5%
5.0%
4.9%
4.9%
Net margin
3.1%
6.4%
2.2%
3.3%
4.0%
3.5%
2.9%
2.9%
3.4%
3.3%
3.6%
3.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$2.76B
$2.47B
$2.24B
$2.60B
$2.31B
$2.29B
$2.24B
$2.25B
$3.06B
$2.39B
$2.84B
$3.08B
Receivables
$3.60B
$3.03B
$2.95B
$3.50B
$3.38B
$3.67B
$3.92B
$3.86B
$3.84B
$4.68B
$5.04B
$5.78B
Inventory
$6.82B
$6.21B
$5.84B
$5.47B
$5.27B
$5.07B
$5.21B
$5.27B
$5.55B
$5.84B
$6.45B
$7.32B
Total current assets
$14.88B
$12.99B
$12.55B
$13.35B
$12.76B
$12.84B
$13.47B
$13.84B
$15.15B
$16.33B
$18.24B
$20.17B
Goodwill
$1.35B
$1.14B
$1.14B
$1.15B
$1.33B
$1.34B
$1.37B
$1.38B
$1.38B
$1.37B
$1.83B
$1.84B
Total assets
$20.37B
$18.26B
$17.74B
$18.59B
$18.27B
$18.38B
$19.13B
$19.55B
$20.82B
$22.06B
$25.20B
$27.38B
Total current liabilities
$9.39B
$8.54B
$8.97B
$9.31B
$9.04B
$9.85B
$9.92B
$10.37B
$10.86B
$12.02B
$13.22B
$15.05B
Short-term debt
$3.00M
$0
$543.00M
$531.00M
$532.00M
$1.21B
$677.00M
$676.00M
$675.00M
$0
$0
$0
Long-term debt
$3.43B
$3.26B
$2.67B
$3.18B
$3.15B
$2.48B
$3.00B
$3.01B
$3.76B
$3.75B
$5.22B
$5.21B
Total debt
$3.43B
$3.26B
$3.21B
$3.71B
$3.68B
$3.69B
$3.68B
$3.69B
$4.43B
$3.75B
$5.22B
$5.21B
Total liabilities
$13.92B
$12.93B
$12.74B
$13.58B
$13.28B
$13.38B
$14.04B
$14.51B
$15.70B
$16.92B
$19.70B
$21.57B
Shareholders' equity
$5.96B
$5.33B
$5.00B
$5.00B
$4.99B
$5.00B
$5.09B
$5.04B
$5.12B
$5.14B
$5.50B
$5.81B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$284.00M
$679.00M
$340.00M
$319.00M
$413.00M
$433.00M
$399.00M
$453.00M
$420.00M
$413.00M
$276.00M
$501.00M
Capital expenditures
$130.00M
$81.00M
$111.00M
$103.00M
$112.00M
$112.00M
$133.00M
$150.00M
$148.00M
$202.00M
$236.00M
$241.00M
Free cash flow
$154.00M
$598.00M
$229.00M
$216.00M
$301.00M
$321.00M
$266.00M
$303.00M
$272.00M
$211.00M
$40.00M
$260.00M
Investing cash flow
-$117.00M
-$78.00M
-$82.00M
-$124.00M
-$435.00M
-$197.00M
-$179.00M
-$155.00M
-$138.00M
-$200.00M
-$1.28B
-$241.00M
Financing cash flow
-$308.00M
-$888.00M
-$468.00M
$147.00M
-$203.00M
-$297.00M
-$283.00M
-$292.00M
$529.00M
-$878.00M
$1.46B
-$19.00M
Share buybacks
$275.00M
$517.00M
$457.00M
$300.00M
$201.00M
$299.00M
$247.00M
$297.00M
$200.00M
$200.00M
$0
$0
Stock-based compensation
$26.00M
$27.00M
$32.00M
$28.00M
$33.00M
$32.00M
$34.00M
$37.00M
$37.00M
$34.00M
$51.00M
$43.00M
Depreciation & amortization
$130.00M
—
$126.00M
$131.00M
$144.00M
$108.00M
$142.00M
$156.00M
$135.00M
$115.00M
$140.00M
$156.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.