Source: FMC Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$2.27B
$2.53B
$4.29B
$4.61B
$4.64B
$5.05B
$5.80B
$4.49B
$4.25B
$3.47B
Cost of revenue
$1.43B
$1.58B
$2.41B
$2.53B
$2.59B
$2.87B
$3.48B
$2.66B
$2.60B
$2.18B
Gross profit
$842.80M
$951.80M
$1.88B
$2.08B
$2.05B
$2.16B
$2.33B
$1.83B
$1.65B
$1.28B
Research & development
$131.40M
$138.40M
$287.70M
$298.10M
$287.90M
$304.70M
$314.20M
$328.80M
$278.00M
$266.10M
Selling, general & admin
$419.40M
$581.70M
$790.00M
$792.90M
$729.70M
$714.10M
$775.20M
$734.30M
$644.60M
$684.90M
Operating income
$197.80M
$158.50M
$740.90M
$821.60M
$896.90M
$1.03B
$1.14B
$555.60M
$506.50M
-$1.63B
Interest expense
$63.50M
$80.00M
$134.50M
$160.40M
$151.30M
$131.10M
$151.80M
$237.20M
$235.80M
$239.60M
Pre-tax income
$111.60M
$95.80M
$608.40M
$655.00M
$731.00M
$897.80M
$983.90M
$300.20M
$252.50M
-$1.89B
Income tax
$38.20M
$228.90M
$70.80M
$111.50M
$151.20M
$92.50M
$145.20M
-$1.12B
-$150.90M
$314.20M
Net income
$209.10M
$535.80M
$502.10M
$477.40M
$552.40M
$739.60M
$736.50M
$1.32B
$341.10M
-$2.24B
EBITDA
$283.60M
$256.30M
$891.10M
$971.70M
$1.06B
$1.21B
$1.31B
$739.90M
$682.80M
-$1.45B
EPS (basic)
$1.56
$3.99
$3.72
$3.64
$4.26
$5.76
$5.83
$10.55
$2.73
$-17.88
EPS (diluted)
$1.56
$3.99
$3.69
$3.62
$4.23
$5.73
$5.81
$10.53
$2.72
$-17.88
Diluted shares
134.54M
134.25M
135.88M
132.00M
130.58M
129.15M
126.71M
125.53M
125.36M
125.16M
Gross margin
37.0%
37.6%
43.9%
45.2%
44.1%
42.8%
40.1%
40.8%
38.8%
37.0%
Operating margin
8.7%
6.3%
17.3%
17.8%
19.3%
20.5%
19.7%
12.4%
11.9%
-47.0%
Net margin
9.2%
21.2%
11.7%
10.4%
11.9%
14.7%
12.7%
29.5%
8.0%
-64.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$64.20M
$281.80M
$134.40M
$339.10M
$568.90M
$516.80M
$572.00M
$302.40M
$357.30M
$584.50M
Receivables
$1.69B
$1.92B
$2.14B
$2.23B
$2.33B
$2.58B
$2.87B
$2.70B
$2.90B
$2.06B
Inventory
$478.90M
$942.80M
$1.03B
$1.02B
$1.10B
$1.52B
$1.65B
$1.72B
$1.20B
$1.22B
Total current assets
$2.85B
$3.65B
$4.03B
$4.07B
$4.38B
$5.05B
$5.44B
$5.13B
$4.96B
$4.96B
Goodwill
$498.70M
$1.20B
$1.47B
$1.47B
$1.47B
$1.46B
$1.59B
$1.59B
$1.51B
$0
Total assets
$6.14B
$9.21B
$9.97B
$9.87B
$10.19B
$10.67B
$11.17B
$11.93B
$11.65B
$9.69B
Total current liabilities
$1.44B
$2.21B
$2.99B
$2.72B
$2.83B
$3.52B
$3.80B
$3.38B
$3.02B
$3.76B
Short-term debt
$94.20M
$192.60M
$547.70M
$227.70M
$338.30M
$440.80M
$540.80M
$934.00M
$337.40M
$1.31B
Long-term debt
$1.80B
$2.99B
$2.15B
$3.03B
$2.93B
$2.73B
$2.73B
$3.02B
$3.03B
$2.77B
Total debt
$1.89B
$3.19B
$2.69B
$3.26B
$3.27B
$3.17B
$3.27B
$3.96B
$3.37B
$4.07B
Total liabilities
$4.18B
$6.52B
$6.85B
$7.34B
$7.22B
$7.55B
$7.79B
$7.52B
$7.17B
$7.62B
Shareholders' equity
$1.96B
$2.68B
$3.12B
$2.53B
$2.96B
$3.12B
$3.38B
$4.41B
$4.49B
$2.07B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$313.90M
$232.00M
$362.70M
$555.60M
$736.80M
$898.60M
$660.00M
-$300.30M
$736.70M
-$6.20M
Capital expenditures
$66.80M
$38.30M
$83.00M
$93.90M
$67.20M
$100.10M
$142.30M
$133.90M
$67.90M
$96.30M
Free cash flow
$247.10M
$193.70M
$279.70M
$461.70M
$669.60M
$798.50M
$517.70M
-$434.20M
$668.80M
-$102.50M
Investing cash flow
-$70.60M
-$1.29B
-$37.50M
-$195.90M
-$200.40M
-$131.70M
-$266.40M
-$154.40M
$263.60M
-$99.70M
Financing cash flow
-$377.00M
$1.21B
-$363.30M
-$87.00M
-$250.30M
-$747.90M
-$237.40M
$331.50M
-$870.10M
$386.00M
Dividends paid
$88.60M
$88.80M
$89.20M
$210.30M
$228.50M
$247.20M
$267.50M
$290.50M
$290.60M
$291.30M
Share buybacks
$11.20M
$0
$200.00M
$400.00M
$50.00M
$400.00M
$100.00M
$75.00M
$0
$0
Stock-based compensation
$20.20M
$21.10M
$22.50M
$25.60M
$18.90M
$17.80M
$24.20M
$25.90M
$23.80M
$24.00M
Depreciation & amortization
$85.80M
$97.80M
$150.20M
$150.10M
$162.70M
$170.90M
$169.40M
$184.30M
$176.30M
$173.60M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.15B
$918.00M
$1.04B
$1.07B
$1.22B
$791.40M
$1.05B
$542.20M
$1.08B
$758.60M
$867.10M
$105.90M
Cost of revenue
$710.40M
$578.30M
$640.30M
$679.00M
$699.60M
$474.70M
$644.20M
$413.30M
$652.20M
$512.00M
$525.00M
$507.50M
Gross profit
$435.70M
$339.70M
$398.10M
$386.40M
$524.70M
$316.70M
$406.30M
$128.90M
$431.10M
$246.60M
$342.10M
-$401.60M
Research & development
$81.80M
$60.90M
$75.90M
$69.00M
$72.20M
$68.70M
$66.40M
$63.30M
$67.70M
$65.50M
$60.40M
$57.70M
Selling, general & admin
$171.50M
$163.90M
$164.80M
$159.20M
$156.70M
$172.00M
$176.80M
$167.40M
$168.70M
$185.10M
$179.10M
$172.30M
Operating income
$18.10M
$74.00M
$62.30M
$135.60M
$234.60M
$58.20M
$126.40M
-$396.30M
-$1.42B
-$81.00M
-$119.70M
-$1.11B
Interest expense
$56.70M
$61.70M
$63.60M
$58.70M
$51.80M
$50.10M
$61.00M
$64.10M
$64.40M
$64.80M
$71.30M
$73.60M
Pre-tax income
-$43.40M
$8.00M
-$5.50M
$72.50M
$177.50M
$4.90M
$58.80M
-$466.00M
-$1.48B
-$149.20M
-$194.30M
-$1.19B
Income tax
-$1.20B
-$1.40M
-$303.50M
$6.00M
$148.00M
$13.50M
$14.40M
$82.20M
$204.10M
$112.10M
-$1.50M
$840.60M
Net income
$1.10B
-$2.70M
$295.10M
$65.00M
-$16.30M
-$15.50M
$66.70M
-$569.30M
-$1.72B
-$281.30M
-$186.60M
-$2.07B
EBITDA
$64.00M
$119.70M
$106.60M
$178.80M
$277.70M
$101.90M
$169.80M
-$352.90M
-$1.37B
-$39.00M
-$78.60M
-$1.07B
EPS (basic)
$8.77
$-0.02
$2.35
$0.52
$-0.13
$-0.12
$0.53
$-4.52
$-13.74
$-2.25
$-1.49
$-15.54
EPS (diluted)
$8.77
$-0.02
$2.35
$0.52
$-0.13
$-0.12
$0.53
$-4.52
$-13.74
$-2.25
$-1.49
$-15.54
Diluted shares
125.20M
125.20M
125.40M
125.50M
125.50M
125.08M
125.57M
125.20M
125.20M
125.28M
125.40M
133.05M
Gross margin
38.0%
37.0%
38.3%
36.3%
42.9%
40.0%
38.7%
23.8%
39.8%
32.5%
39.5%
-379.2%
Operating margin
1.6%
8.1%
6.0%
12.7%
19.2%
7.4%
12.0%
-73.1%
-130.8%
-10.7%
-13.8%
-1050.2%
Net margin
95.8%
-0.3%
28.4%
6.1%
-1.3%
-2.0%
6.3%
-105.0%
-158.8%
-37.1%
-21.5%
-1951.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$302.40M
$417.80M
$471.50M
$416.70M
$357.30M
$315.30M
$438.20M
$497.70M
$584.50M
$390.90M
$476.60M
$735.80M
Receivables
$2.70B
$2.82B
$2.70B
$2.89B
$2.90B
$2.90B
$3.08B
$2.33B
$2.06B
$2.24B
$2.07B
$1.72B
Inventory
$1.72B
$1.59B
$1.44B
$1.39B
$1.20B
$1.37B
$1.40B
$1.38B
$1.22B
$1.24B
$1.21B
$1.33B
Total current assets
$5.13B
$5.20B
$5.21B
$5.32B
$4.96B
$5.08B
$5.47B
$5.57B
$4.96B
$4.90B
$4.73B
$4.58B
Goodwill
$1.59B
$1.59B
$1.51B
$1.52B
$1.51B
$1.52B
$1.53B
$1.36B
$0
—
—
—
Total assets
$11.93B
$11.98B
$12.13B
$12.22B
$11.65B
$11.80B
$12.30B
$12.08B
$9.69B
$9.42B
$9.14B
$7.91B
Total current liabilities
$3.38B
$3.55B
$3.52B
$3.59B
$3.02B
$3.31B
$3.57B
$3.99B
$3.76B
$3.81B
$2.38B
$2.76B
Short-term debt
$934.00M
$1.31B
$1.15B
$1.04B
$337.40M
$975.80M
$893.30M
$1.27B
$1.31B
$1.76B
$326.30M
$222.80M
Long-term debt
$3.02B
$3.02B
$3.03B
$3.03B
$3.03B
$3.03B
$3.27B
$3.27B
$2.77B
$2.77B
$3.95B
$3.95B
Total debt
$3.96B
$4.34B
$4.18B
$4.07B
$3.37B
$4.00B
$4.16B
$4.54B
$4.07B
$4.53B
$4.28B
$4.18B
Total liabilities
$7.52B
$7.67B
$7.57B
$7.61B
$7.17B
$7.42B
$7.90B
$8.30B
$7.62B
$7.60B
$7.51B
$7.93B
Shareholders' equity
$4.41B
$4.31B
$4.56B
$4.61B
$4.49B
$4.38B
$4.40B
$3.77B
$2.07B
$1.82B
$1.64B
-$19.40M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$317.90M
-$142.90M
$292.20M
$159.50M
$427.90M
-$545.00M
$65.90M
-$184.20M
$657.10M
-$600.90M
$363.00M
$6.60M
Capital expenditures
$25.10M
$20.70M
$9.90M
$15.70M
$21.60M
$31.60M
$15.00M
$23.70M
$26.00M
$16.60M
$5.30M
$7.80M
Free cash flow
$292.80M
-$163.60M
$282.30M
$143.80M
$406.30M
-$576.60M
$50.90M
-$207.90M
$631.10M
-$617.50M
$357.70M
-$1.20M
Investing cash flow
-$27.60M
-$23.70M
-$15.90M
-$16.30M
$319.50M
-$38.00M
-$13.40M
-$33.00M
-$15.30M
-$16.20M
$6.20M
-$8.20M
Financing cash flow
-$230.60M
$305.70M
-$221.00M
-$186.20M
-$768.60M
$552.10M
$76.60M
$303.40M
-$546.10M
$442.30M
-$263.40M
$278.90M
Dividends paid
$72.60M
$72.50M
$72.70M
$72.70M
$72.70M
$72.70M
$72.80M
$72.90M
$72.90M
$10.00M
$10.20M
$10.20M
Share buybacks
$0
$0
$0
$0
$0
—
—
—
—
—
—
—
Stock-based compensation
$6.10M
$7.50M
$4.90M
$5.70M
$5.70M
$4.20M
$6.90M
$6.80M
$6.10M
$3.00M
$7.70M
$7.30M
Depreciation & amortization
$45.90M
$45.70M
$44.30M
$43.20M
$43.10M
$43.70M
$43.40M
$43.40M
$43.10M
$42.00M
$41.10M
$40.90M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.