Flash FinanceUS
Market closed · weekend S&P 5007,376.86+0.31% Nasdaq24,579.42+1.09% Dow 3051,285.73-0.46% Russell 20002,754.11+0.89% Nasdaq-10026,989.99+1.35% MidCap 4003,602.50+0.56% SmallCap 6001,673.98+0.05% VIX25.64-9.01% 10Y Yield4.86+0.45% Close of Nov 06, 2026

Frontdoor, Inc. (FTDR)

Nasdaq Consumer Discretionary Specialized Consumer Services S&P SmallCap 600
$97.09
+1.11 (+1.16%)
Close of Nov 06, 2026 · end-of-day data
Source: Frontdoor, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026

Revenue, net income & free cash flow

Income statement

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue$1.02B$1.16B$1.26B$1.36B$1.47B$1.60B$1.66B$1.78B$1.84B$2.09B
Cost of revenue$526.00M$589.00M$686.00M$687.00M$758.00M$818.00M$952.00M$895.00M$852.00M$936.00M
Gross profit$494.00M$567.00M$572.00M$678.00M$716.00M$784.00M$710.00M$885.00M$991.00M$1.16B
Selling, general & admin$286.00M$312.00M$338.00M$392.00M$467.00M$511.00M$521.00M$581.00M$612.00M$669.00M
Interest expense—$1.00M$23.00M$62.00M$57.00M$39.00M$31.00M$40.00M$40.00M$79.00M
Pre-tax income$196.00M$220.00M$166.00M$204.00M$149.00M$168.00M$93.00M$229.00M$309.00M$338.00M
Income tax$71.00M$60.00M$42.00M$51.00M$37.00M$39.00M$22.00M$57.00M$74.00M$84.00M
Net income$124.00M$160.00M$125.00M$153.00M$112.00M$128.00M$71.00M$171.00M$235.00M$255.00M
EPS (basic)$1.47$1.90$1.47$1.81$1.32$1.51$0.87$2.13$3.05$3.48
EPS (diluted)$1.47$1.90$1.47$1.80$1.31$1.50$0.87$2.12$3.01$3.42
Diluted shares84.50M84.50M84.70M84.90M85.50M85.50M82.00M80.90M78.00M74.50M
Gross margin48.4%49.0%45.5%49.7%48.6%48.9%42.7%49.7%53.8%55.3%
Net margin12.2%13.8%9.9%11.2%7.6%8.0%4.3%9.6%12.8%12.2%

Balance sheet

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash & equivalents$168.00M$282.00M$296.00M$428.00M$597.00M$262.00M$292.00M$325.00M$421.00M$566.00M
Short-term investments—$25.00M$9.00M$7.00M———$0$15.00M$0
Receivables—$406.00M$12.00M$11.00M$5.00M$7.00M$5.00M$6.00M$10.00M$10.00M
Total current assets—$741.00M$330.00M$461.00M$626.00M$295.00M$330.00M$363.00M$488.00M$624.00M
Goodwill$471.00M$476.00M$476.00M$501.00M$512.00M$512.00M$503.00M$503.00M$967.00M$959.00M
Total assets—$1.42B$1.04B$1.25B$1.41B$1.07B$1.08B$1.09B$2.11B$2.14B
Total current liabilities—$705.00M$345.00M$364.00M$403.00M$378.00M$364.00M$331.00M$369.00M$402.00M
Short-term debt—$9.00M$7.00M$7.00M$7.00M$17.00M$17.00M$17.00M$29.00M$29.00M
Long-term debt——$977.00M$973.00M$968.00M$608.00M$609.00M$593.00M$1.20B$1.17B
Total debt—$9.00M$984.00M$980.00M$975.00M$625.00M$626.00M$610.00M$1.23B$1.20B
Total liabilities—$755.00M$1.39B$1.43B$1.47B$1.07B$1.02B$953.00M$1.87B$1.90B
Shareholders' equity$560.00M$661.00M-$344.00M-$179.00M-$61.00M$2.00M$61.00M$136.00M$239.00M$242.00M

Cash flow

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow$155.00M$194.00M$189.00M$200.00M$207.00M$185.00M$142.00M$202.00M$270.00M$416.00M
Capital expenditures$11.00M$15.00M$27.00M$22.00M$32.00M$31.00M$40.00M$32.00M$39.00M$26.00M
Free cash flow$144.00M$179.00M$162.00M$178.00M$175.00M$154.00M$102.00M$170.00M$231.00M$390.00M
Investing cash flow-$55.00M-$11.00M-$10.00M-$61.00M-$31.00M-$31.00M-$35.00M-$32.00M-$622.00M$31.00M
Financing cash flow-$88.00M-$68.00M-$165.00M-$7.00M-$7.00M-$489.00M-$77.00M-$137.00M$447.00M-$302.00M
Dividends paid$87.00M$63.00M$137.00M———————
Share buybacks—————$103.00M$59.00M$121.00M$161.00M$283.00M
Stock-based compensation$4.00M$4.00M$4.00M$9.00M$17.00M$25.00M$22.00M$26.00M$26.00M$34.00M
Depreciation & amortization$8.00M$17.00M$21.00M$24.00M$34.00M$35.00M$34.00M$37.00M$39.00M$89.00M

Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.