Source: Fortinet's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.28B
$1.49B
$1.80B
$2.16B
$2.59B
$3.34B
$4.42B
$5.30B
$5.96B
$6.80B
Cost of revenue
$337.80M
$385.30M
$450.40M
$505.90M
$570.00M
$783.00M
$1.08B
$1.24B
$1.16B
$1.33B
Gross profit
$937.60M
$1.11B
$1.35B
$1.66B
$2.02B
$2.56B
$3.33B
$4.07B
$4.80B
$5.47B
Research & development
$183.10M
$210.60M
$244.50M
$277.10M
$341.40M
$424.20M
$512.40M
$613.80M
$716.80M
$815.50M
Operating income
$42.90M
$109.80M
$234.40M
$351.00M
$531.80M
$650.40M
$969.60M
$1.24B
$1.80B
$2.08B
Interest expense
—
—
—
$0
$0
$14.90M
$18.00M
$21.00M
$20.00M
$20.10M
Pre-tax income
$43.10M
$124.00M
$254.30M
$386.00M
$541.70M
$628.40M
$955.50M
$1.33B
$2.06B
$2.28B
Income tax
$10.90M
$92.60M
-$80.60M
$54.30M
$53.20M
$14.10M
$30.80M
$143.80M
$283.90M
$439.10M
Net income
$32.20M
$31.40M
$334.90M
$331.70M
$488.50M
$606.80M
$857.30M
$1.15B
$1.75B
$1.85B
EBITDA
$91.40M
$165.30M
$290.10M
$412.60M
$600.60M
$734.80M
$1.07B
$1.35B
$1.93B
$2.24B
EPS (basic)
$0.19
$0.18
$1.98
$1.94
$0.60
$0.74
$1.08
$1.47
$2.28
$2.45
EPS (diluted)
$0.18
$0.18
$1.92
$1.90
$0.58
$0.73
$1.06
$1.46
$2.26
$2.42
Diluted shares
176.30M
178.10M
174.20M
175.00M
838.30M
835.30M
805.30M
788.20M
771.90M
764.60M
Gross margin
73.5%
74.2%
75.0%
76.6%
78.0%
76.6%
75.4%
76.7%
80.6%
80.5%
Operating margin
3.4%
7.3%
13.0%
16.2%
20.5%
19.5%
21.9%
23.4%
30.3%
30.7%
Net margin
2.5%
2.1%
18.6%
15.3%
18.8%
18.2%
19.4%
21.6%
29.3%
27.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$709.00M
$811.00M
$1.11B
$1.22B
$1.06B
$1.32B
$1.68B
$1.40B
$2.88B
$2.50B
Short-term investments
$376.52M
$440.30M
$537.20M
$843.10M
$775.50M
—
—
—
—
—
Receivables
$313.00M
$348.20M
$444.50M
$544.30M
$720.00M
$807.70M
$1.26B
$1.40B
$1.46B
$1.69B
Inventory
$106.89M
$77.30M
$90.00M
$117.90M
$139.80M
$175.80M
$264.60M
$484.80M
$315.50M
$399.50M
Total current assets
$1.54B
$1.72B
$2.22B
$2.77B
$2.74B
$3.60B
$3.81B
$4.43B
$5.97B
$5.90B
Goodwill
$14.55M
$14.60M
$38.20M
$67.20M
$93.00M
$125.10M
$128.00M
$126.50M
$235.40M
$257.40M
Total assets
$2.14B
$2.26B
$3.08B
$3.88B
$4.04B
$5.92B
$6.23B
$7.26B
$9.76B
$10.39B
Total current liabilities
$829.44M
$1.03B
$1.26B
$1.46B
$1.83B
$2.32B
$3.08B
$3.72B
$4.06B
$5.03B
Short-term debt
—
—
—
—
$0
—
—
—
$0
$499.70M
Long-term debt
—
—
—
—
$0
$988.40M
$990.40M
$992.30M
$994.30M
$496.60M
Total debt
—
—
—
—
$0
$988.40M
$990.40M
$992.30M
$994.30M
$996.30M
Total liabilities
$1.30B
$1.67B
$2.07B
$2.54B
$3.19B
$5.12B
$6.51B
$7.72B
$8.27B
$9.15B
Shareholders' equity
$837.70M
$602.00M
$1.03B
$1.34B
$856.00M
$781.70M
-$281.60M
-$463.40M
$1.49B
$1.24B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$345.70M
$594.40M
$638.90M
$808.00M
$1.08B
$1.50B
$1.73B
$1.94B
$2.26B
$2.59B
Capital expenditures
$67.20M
$135.30M
$53.00M
$92.20M
$125.90M
$295.90M
$281.20M
$204.10M
$378.90M
$364.80M
Free cash flow
$278.50M
$459.10M
$585.90M
$715.80M
$957.80M
$1.20B
$1.45B
$1.73B
$1.88B
$2.23B
Investing cash flow
-$74.10M
-$76.80M
-$134.90M
-$502.30M
-$72.80M
-$1.33B
$763.90M
-$649.30M
-$727.40M
-$599.10M
Financing cash flow
-$105.90M
-$415.60M
-$202.60M
-$195.60M
-$1.17B
$82.80M
-$2.13B
-$1.57B
-$50.10M
-$2.37B
Share buybacks
$110.80M
$446.30M
$211.80M
$145.10M
$1.08B
$741.80M
$1.99B
$1.50B
$600.00K
$2.29B
Stock-based compensation
$122.40M
$137.20M
$162.90M
$174.10M
$191.70M
$207.90M
$217.30M
$249.00M
$257.90M
$279.50M
Depreciation & amortization
$48.50M
$55.50M
$55.70M
$61.60M
$68.80M
$84.40M
$104.30M
$113.40M
$122.80M
$152.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.42B
$1.35B
$1.43B
$1.51B
$1.66B
$1.54B
$1.63B
$1.72B
$1.91B
$1.85B
$2.05B
$2.08B
Cost of revenue
$315.90M
$304.70M
$275.00M
$263.40M
$314.50M
$293.10M
$314.90M
$331.70M
$389.20M
$364.50M
$404.70M
$437.50M
Gross profit
$1.10B
$1.05B
$1.16B
$1.24B
$1.35B
$1.25B
$1.32B
$1.39B
$1.52B
$1.49B
$1.64B
$1.64B
Research & development
$152.50M
$173.00M
$165.40M
$187.30M
$191.10M
$198.60M
$209.50M
$202.40M
$205.00M
$214.00M
$225.00M
$213.40M
Operating income
$385.40M
$321.20M
$437.20M
$470.90M
$574.10M
$453.80M
$458.00M
$547.30M
$625.60M
$580.00M
$689.30M
$704.30M
Interest expense
$5.40M
$5.10M
$5.00M
$5.00M
—
$4.90M
$4.60M
$6.20M
—
$4.20M
$3.20M
$3.00M
Pre-tax income
$415.60M
$345.40M
$468.30M
$626.40M
$618.40M
$519.30M
$517.30M
$594.80M
$650.80M
$656.60M
$720.20M
$755.00M
Income tax
$95.20M
$39.50M
$76.50M
$81.20M
$86.70M
$96.50M
$77.10M
$120.70M
$144.80M
$122.00M
$115.00M
$119.50M
Net income
$310.90M
$299.30M
$379.80M
$539.90M
$526.20M
$433.40M
$440.10M
$473.90M
$506.00M
$534.50M
$606.30M
$635.50M
EBITDA
$415.60M
$349.80M
$466.40M
$500.70M
$609.30M
$489.60M
$496.30M
$585.70M
$665.10M
$619.80M
$730.70M
$743.70M
EPS (basic)
$0.40
$0.39
$0.50
$0.71
$0.68
$0.56
$0.57
$0.63
$0.68
$0.72
$0.83
$0.87
EPS (diluted)
$0.41
$0.39
$0.49
$0.70
$0.68
$0.56
$0.57
$0.62
$0.67
$0.72
$0.82
$0.86
Diluted shares
-5.30M
770.50M
769.90M
771.90M
1.10M
776.80M
772.70M
761.20M
-5.60M
742.80M
739.90M
742.60M
Gross margin
77.7%
77.5%
80.8%
82.5%
81.1%
81.0%
80.7%
80.8%
79.6%
80.3%
80.2%
79.0%
Operating margin
27.2%
23.7%
30.5%
31.2%
34.6%
29.5%
28.1%
31.7%
32.8%
31.4%
33.7%
33.9%
Net margin
22.0%
22.1%
26.5%
35.8%
31.7%
28.1%
27.0%
27.5%
26.6%
28.9%
29.6%
30.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.40B
$1.93B
$2.20B
$2.49B
$2.88B
$3.60B
$3.37B
$2.00B
$2.50B
$2.22B
$2.93B
$3.75B
Receivables
$1.40B
$996.20M
$1.08B
$1.04B
$1.46B
$1.17B
$1.22B
$1.17B
$1.69B
$1.49B
$1.46B
$1.46B
Inventory
$484.80M
$439.50M
$383.20M
$354.30M
$315.50M
$362.70M
$405.20M
$426.60M
$399.50M
$369.60M
$426.30M
$591.20M
Total current assets
$4.43B
$4.56B
$4.92B
$5.22B
$5.97B
$6.44B
$6.35B
$4.91B
$5.90B
$5.33B
$6.21B
$7.11B
Goodwill
$126.50M
$129.00M
$127.90M
$212.80M
$235.40M
$236.20M
$258.90M
$258.30M
$257.40M
$257.40M
$257.40M
$273.70M
Total assets
$7.26B
$7.66B
$8.05B
$8.85B
$9.76B
$10.41B
$10.64B
$9.36B
$10.39B
$9.88B
$10.86B
$11.94B
Total current liabilities
$3.72B
$3.80B
$3.73B
$3.88B
$4.06B
$4.73B
$4.78B
$4.79B
$5.03B
$4.62B
$4.84B
$5.09B
Short-term debt
—
—
—
—
$0
$498.70M
$499.00M
$499.40M
$499.70M
$0
$0
$0
Long-term debt
$992.30M
$992.80M
$993.30M
$993.80M
$994.30M
$496.20M
$496.30M
$496.50M
$496.60M
$496.80M
$496.90M
$497.10M
Total debt
$992.30M
$992.80M
$993.30M
$993.80M
$994.30M
$994.90M
$995.30M
$995.90M
$996.30M
$496.80M
$496.90M
$497.10M
Total liabilities
$7.72B
$7.80B
$7.76B
$7.94B
$8.27B
$8.44B
$8.58B
$8.63B
$9.15B
$8.89B
$9.31B
$9.70B
Shareholders' equity
-$463.40M
-$137.50M
$288.20M
$908.10M
$1.49B
$1.96B
$2.06B
$735.10M
$1.24B
$989.70M
$1.55B
$2.25B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$191.70M
$830.40M
$342.00M
$608.10M
$477.60M
$863.30M
$451.90M
$655.20M
$620.20M
$1.08B
$1.04B
$946.00M
Capital expenditures
—
$221.90M
$23.10M
$36.30M
$97.60M
$66.50M
$167.80M
$87.70M
$42.80M
$70.60M
$78.00M
$64.20M
Free cash flow
$191.70M
$608.50M
$318.90M
$571.80M
$380.00M
$796.80M
$284.10M
$567.50M
$577.40M
$1.01B
$965.60M
$881.80M
Investing cash flow
-$71.60M
-$270.30M
-$50.10M
-$327.10M
-$79.90M
-$110.80M
-$266.20M
-$175.80M
-$46.30M
-$5.70M
-$184.60M
-$112.10M
Financing cash flow
-$910.10M
-$30.30M
-$14.00M
$3.00M
-$8.80M
-$32.70M
-$414.20M
-$1.85B
-$72.70M
-$1.34B
-$147.90M
-$18.20M
Share buybacks
$896.20M
—
—
$600.00K
$0
$0
$401.10M
$1.83B
$57.20M
$823.00M
$149.80M
$0
Stock-based compensation
$63.40M
$62.30M
$63.90M
$65.90M
$65.80M
$66.10M
$69.10M
$71.80M
$72.50M
$72.50M
$79.30M
$80.10M
Depreciation & amortization
$30.20M
$28.60M
$29.20M
$29.80M
$35.20M
$35.80M
$38.30M
$38.40M
$39.50M
$39.80M
$41.40M
$39.40M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.