Source: Fortive's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$5.38B
$5.76B
$3.80B
$4.56B
$4.63B
$5.25B
$5.83B
$3.91B
$4.08B
$4.16B
Cost of revenue
$2.69B
$2.83B
$1.61B
$2.08B
$2.03B
$2.25B
$2.46B
$1.44B
$1.46B
$1.52B
Gross profit
$2.69B
$2.92B
$2.19B
$2.48B
$2.61B
$3.01B
$3.36B
$2.48B
$2.62B
$2.64B
Research & development
$351.00M
$369.30M
$278.10M
$320.30M
$320.70M
$354.80M
$401.50M
$237.00M
$251.30M
$259.20M
Selling, general & admin
$1.27B
$1.41B
$1.26B
$1.72B
$1.75B
$1.84B
$1.96B
$1.67B
$1.65B
$1.66B
Operating income
$1.06B
$1.14B
$645.30M
$443.90M
$539.40M
$812.80M
$987.40M
$574.00M
$716.30M
$720.20M
Interest expense
$46.40M
$88.70M
$77.20M
$142.60M
$148.50M
$103.20M
-$98.30M
-$123.50M
-$152.80M
-$120.50M
Pre-tax income
$1.01B
$1.07B
$565.80M
$336.70M
$1.51B
$677.50M
$873.50M
$433.10M
$506.30M
$602.20M
Income tax
$270.30M
$189.30M
$75.60M
$68.60M
$55.50M
$63.30M
$118.30M
$24.70M
$23.80M
$69.50M
Net income
$872.30M
$1.04B
$2.88B
$669.90M
$1.54B
$573.90M
$755.20M
$865.80M
$832.90M
$579.20M
EBITDA
$1.22B
$1.30B
$819.50M
$785.40M
$923.40M
$1.21B
$1.45B
$1.00B
$1.15B
$1.16B
EPS (basic)
$2.52
$3.01
$8.33
$1.99
$4.58
$1.64
$2.12
$2.46
$2.39
$1.74
EPS (diluted)
$2.51
$2.96
$8.21
$1.97
$4.49
$1.63
$2.10
$2.43
$2.36
$1.73
Diluted shares
347.30M
352.60M
350.70M
340.00M
359.00M
352.30M
360.80M
355.60M
352.80M
334.60M
Gross margin
49.9%
50.8%
57.5%
54.4%
56.3%
57.2%
57.7%
63.3%
64.2%
63.5%
Operating margin
19.7%
19.9%
17.0%
9.7%
11.6%
15.5%
16.9%
14.7%
17.6%
17.3%
Net margin
16.2%
18.1%
75.8%
14.7%
33.3%
10.9%
13.0%
22.1%
20.4%
13.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$803.20M
$962.10M
$1.18B
$1.21B
$1.82B
$819.30M
$709.20M
$1.89B
$813.30M
$375.50M
Receivables
$945.40M
$1.02B
$1.20B
$890.70M
$810.30M
$930.20M
$958.50M
$960.80M
$661.30M
$683.60M
Inventory
$544.60M
$506.70M
$574.50M
$416.20M
$455.50M
$512.70M
$536.70M
$536.90M
$269.80M
$291.80M
Total current assets
$2.49B
$2.94B
$3.17B
$3.69B
$4.45B
$2.51B
$2.48B
$3.67B
$2.59B
$1.61B
Goodwill
$3.45B
$4.56B
$4.99B
$7.24B
$7.36B
$9.15B
$9.05B
$7.27B
$7.22B
$7.30B
Total assets
$8.19B
$10.50B
$12.91B
$17.44B
$16.05B
$16.47B
$15.89B
$16.91B
$17.02B
$11.74B
Total current liabilities
$1.47B
$1.60B
$2.19B
$3.47B
$2.86B
$3.71B
$2.73B
$1.79B
$2.24B
$2.25B
Short-term debt
—
$0
$455.60M
$1.50B
$1.40B
$2.15B
$999.70M
$0
$376.20M
$899.50M
Long-term debt
$3.36B
$4.06B
$2.97B
$4.83B
$2.83B
$1.81B
$2.25B
$3.65B
$3.33B
$2.31B
Total debt
$3.36B
$4.06B
$3.43B
$6.33B
$4.23B
$3.96B
$3.25B
$3.65B
$3.71B
$3.21B
Total liabilities
$5.50B
$6.71B
$6.31B
$10.05B
$7.09B
$6.95B
$6.21B
$6.59B
$6.83B
$5.28B
Shareholders' equity
$2.69B
$3.79B
$6.60B
$7.39B
$8.96B
$9.51B
$9.68B
$10.32B
$10.19B
$6.45B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.14B
$1.18B
$1.34B
$1.27B
$1.44B
$961.10M
$1.30B
$1.35B
$1.53B
$1.08B
Capital expenditures
$110.10M
$111.10M
$69.90M
$74.50M
$75.70M
$50.00M
$95.80M
$78.60M
$86.10M
$105.10M
Free cash flow
$1.03B
$1.07B
$1.27B
$1.20B
$1.36B
$911.10M
$1.21B
$1.27B
$1.44B
$978.10M
Investing cash flow
-$310.80M
-$1.67B
-$1.97B
-$4.05B
-$148.40M
-$2.62B
-$102.50M
-$195.40M
-$1.80B
-$135.40M
Financing cash flow
$3.80M
$599.70M
$879.10M
$2.80B
-$696.10M
$652.00M
-$1.27B
$32.30M
-$792.70M
-$1.39B
Dividends paid
$48.40M
$97.20M
$96.60M
$93.80M
$94.40M
$97.70M
$99.50M
$102.00M
$111.20M
$92.20M
Share buybacks
—
—
—
—
$0
$0
$442.90M
$272.90M
$889.60M
$1.61B
Stock-based compensation
$40.70M
$44.20M
$40.60M
$52.50M
$62.60M
$77.40M
$93.80M
$94.50M
$90.10M
$116.80M
Depreciation & amortization
$160.90M
$158.30M
$174.20M
$341.50M
$384.00M
$395.50M
$465.60M
$426.20M
$430.90M
$437.60M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Revenue
-$567.70M
$984.20M
$1.02B
$1.00B
$1.07B
$993.10M
$1.02B
$1.03B
$1.12B
$1.07B
$1.10B
$1.11B
Cost of revenue
-$398.20M
$620.30M
$624.10M
$362.20M
$377.30M
$355.60M
$370.90M
$377.90M
$413.60M
$393.90M
$401.50M
$396.90M
Gross profit
-$169.50M
$628.50M
$653.60M
$641.50M
$695.50M
$637.50M
$645.50M
$649.20M
$708.90M
$675.50M
$695.30M
$710.60M
Research & development
-$61.60M
$104.10M
$101.10M
$62.00M
$65.20M
$64.00M
$67.20M
$62.00M
$66.00M
$66.50M
$67.50M
$68.20M
Selling, general & admin
$140.90M
$561.00M
$525.40M
$407.50M
$418.10M
$408.20M
$408.50M
$427.60M
$417.40M
$417.30M
$417.90M
$406.50M
Operating income
-$248.80M
$149.80M
$182.30M
$172.00M
$212.20M
$165.30M
$169.80M
$159.60M
$225.50M
$191.70M
$209.90M
$235.90M
Interest expense
-$218.50M
-$44.00M
-$38.70M
-$37.10M
-$33.00M
-$32.00M
-$32.10M
-$25.40M
-$31.00M
-$31.60M
-$35.40M
-$38.80M
Pre-tax income
-$280.20M
$234.00M
$228.70M
$109.10M
$180.20M
$133.70M
$139.60M
$135.00M
$193.90M
$163.60M
$179.50M
$202.30M
Income tax
-$88.00M
$26.60M
$33.60M
-$2.40M
-$13.00M
$21.10M
$28.00M
$18.00M
$2.40M
$27.20M
$22.20M
$29.80M
Net income
$265.20M
$207.40M
$195.10M
$221.60M
$208.80M
$171.90M
$166.60M
$55.00M
$185.70M
$136.40M
$157.30M
$172.50M
EBITDA
-$253.40M
$286.60M
$318.80M
$279.80M
$320.30M
$273.30M
$279.00M
$268.70M
$336.80M
$305.30M
$323.40M
$347.80M
EPS (basic)
$0.76
$0.59
$0.56
$0.63
$0.61
$0.50
$0.49
$0.17
$0.59
$0.44
$0.52
$0.57
EPS (diluted)
$0.74
$0.58
$0.55
$0.63
$0.60
$0.50
$0.49
$0.16
$0.58
$0.44
$0.51
$0.57
Diluted shares
-400.00K
356.00M
354.80M
352.30M
-1.60M
344.60M
341.70M
333.40M
-5.30M
312.80M
307.60M
303.90M
Gross margin
29.9%
63.9%
64.1%
63.9%
64.8%
64.2%
63.5%
63.2%
63.2%
63.2%
63.4%
64.2%
Operating margin
43.8%
15.2%
17.9%
17.1%
19.8%
16.6%
16.7%
15.5%
20.1%
17.9%
19.1%
21.3%
Net margin
-46.7%
21.1%
19.1%
22.1%
19.5%
17.3%
16.4%
5.4%
16.5%
12.8%
14.3%
15.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Cash & equivalents
$1.89B
$704.60M
$644.10M
$811.30M
$813.30M
$892.10M
$1.83B
$430.80M
$375.50M
$356.10M
$374.20M
$377.30M
Receivables
$960.80M
$962.60M
$934.50M
$912.20M
$661.30M
$929.30M
$912.20M
$633.60M
$683.60M
$647.00M
$657.80M
$669.50M
Inventory
$536.90M
$580.80M
$572.00M
$563.90M
$269.80M
$568.00M
$610.40M
$310.60M
$291.80M
$305.50M
$310.80M
$315.20M
Total current assets
$3.67B
$2.61B
$2.52B
$2.64B
$2.59B
$2.70B
$3.68B
$1.73B
$1.61B
$1.55B
$1.60B
$1.58B
Goodwill
$7.27B
$10.23B
$10.22B
$10.32B
$7.22B
$10.24B
$10.40B
$7.28B
$7.30B
$7.29B
$7.34B
$7.33B
Total assets
$16.91B
$17.52B
$17.29B
$17.45B
$17.02B
$17.14B
$18.24B
$11.89B
$11.74B
$11.58B
$11.62B
$11.50B
Total current liabilities
$1.79B
$1.74B
$2.05B
$2.10B
$2.24B
$2.73B
$3.75B
$2.47B
$2.25B
$2.19B
$1.29B
$1.29B
Short-term debt
$0
—
$383.90M
$408.10M
$376.20M
$933.80M
$1.91B
$1.19B
$899.50M
$899.80M
$0
$0
Long-term debt
$3.65B
$3.94B
$3.40B
$3.45B
$3.33B
$2.93B
$2.91B
$2.12B
$2.31B
$2.59B
$3.51B
$3.51B
Total debt
$3.65B
$3.94B
$3.78B
$3.86B
$3.71B
$3.86B
$4.81B
$3.31B
$3.21B
$3.49B
$3.51B
$3.51B
Total liabilities
$6.59B
$7.04B
$6.79B
$6.90B
$6.83B
$6.90B
$7.86B
$5.38B
$5.28B
$5.50B
$5.55B
$5.56B
Shareholders' equity
$10.32B
$10.48B
$10.50B
$10.55B
$10.19B
$10.24B
$10.38B
$6.50B
$6.45B
$6.08B
$6.06B
$5.95B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Operating cash flow
$446.80M
$256.70M
$308.90M
$459.00M
$502.20M
$241.70M
$311.20M
$164.40M
$365.90M
$234.80M
$286.20M
$313.20M
Capital expenditures
$4.90M
$26.40M
$29.20M
$7.90M
$22.60M
$21.10M
$25.00M
$28.60M
$30.40M
$26.60M
$28.10M
$29.50M
Free cash flow
$441.90M
$230.30M
$279.70M
$451.10M
$479.60M
$220.60M
$286.20M
$135.80M
$335.50M
$208.20M
$258.10M
$283.70M
Investing cash flow
-$71.20M
-$1.74B
-$44.80M
-$17.60M
$3.80M
-$26.20M
-$24.60M
-$28.40M
-$56.20M
-$26.70M
-$81.40M
-$27.00M
Financing cash flow
$798.60M
$306.90M
-$322.00M
-$281.60M
-$496.00M
-$141.00M
$650.30M
-$1.53B
-$363.50M
-$228.50M
-$171.70M
-$307.30M
Dividends paid
$28.10M
$28.10M
$28.00M
$27.80M
$27.30M
$27.20M
$27.00M
$19.20M
$18.80M
$18.40M
$0
$38.90M
Share buybacks
$65.00M
$0
$152.90M
$270.10M
$466.60M
$202.60M
$135.00M
$1.00B
$271.90M
$500.20M
$200.10M
$300.10M
Stock-based compensation
$9.30M
$28.90M
$24.20M
$14.00M
$23.00M
$23.40M
$22.60M
$50.90M
$19.90M
$21.30M
$23.90M
$20.90M
Depreciation & amortization
-$4.60M
$136.80M
$136.50M
$107.80M
$108.10M
$108.00M
$109.20M
$109.10M
$111.30M
$113.60M
$113.50M
$111.90M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.