Source: Gen Digital's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$4.02B
$2.56B
$2.46B
$2.49B
$2.55B
$2.80B
$3.32B
$3.80B
$3.94B
$5.00B
Cost of revenue
$853.00M
$463.00M
$455.00M
$393.00M
$362.00M
$408.00M
$589.00M
$731.00M
$776.00M
$1.08B
Gross profit
$3.17B
$2.10B
$2.00B
$2.10B
$2.19B
$2.39B
$2.73B
$3.07B
$3.16B
$3.92B
Research & development
$823.00M
$455.00M
$420.00M
$328.00M
$267.00M
$253.00M
$313.00M
$332.00M
$329.00M
$409.00M
Operating income
-$100.00M
-$154.00M
$158.00M
$355.00M
$896.00M
$1.00B
$1.21B
$1.11B
$1.61B
$2.12B
Pre-tax income
-$262.00M
$244.00M
-$107.00M
$819.00M
$872.00M
$1.04B
$783.00M
$447.00M
$1.03B
$1.51B
Income tax
-$26.00M
-$720.00M
$3.00M
$241.00M
$176.00M
$206.00M
-$551.00M
-$160.00M
$386.00M
$538.00M
Net income
-$106.00M
$1.14B
$31.00M
$3.89B
$554.00M
$836.00M
$1.33B
$607.00M
$643.00M
$973.00M
EBITDA
$392.00M
$486.00M
$773.00M
$716.00M
$1.05B
$1.15B
$1.53B
$1.59B
$2.03B
$2.61B
EPS (basic)
$-0.17
$1.85
$0.05
$6.32
$0.94
$1.44
$2.17
$0.95
$1.04
$1.59
EPS (diluted)
$-0.17
$1.70
$0.05
$6.05
$0.92
$1.41
$2.14
$0.95
$1.03
$1.57
Diluted shares
618.00M
668.00M
632.00M
643.00M
600.00M
591.00M
624.00M
642.00M
624.00M
619.00M
Gross margin
78.8%
81.9%
81.5%
84.2%
85.8%
85.4%
82.2%
80.8%
80.3%
78.5%
Operating margin
-2.5%
-6.0%
6.4%
14.3%
35.1%
35.9%
36.4%
29.2%
40.9%
42.4%
Net margin
-2.6%
44.5%
1.3%
156.1%
21.7%
29.9%
40.2%
16.0%
16.3%
19.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$4.25B
$1.77B
$1.79B
$2.18B
$933.00M
$1.89B
$750.00M
$846.00M
$1.01B
$411.00M
Short-term investments
$9.00M
$388.00M
$252.00M
$86.00M
$18.00M
$4.00M
$0
—
—
—
Receivables
$649.00M
$809.00M
$708.00M
$111.00M
$117.00M
$120.00M
$168.00M
$163.00M
$171.00M
$361.00M
Total current assets
$5.32B
$3.49B
$3.19B
$3.08B
$1.54B
$2.26B
$1.23B
$1.36B
$1.44B
$1.08B
Goodwill
$8.63B
$2.67B
$2.68B
$2.58B
$2.87B
$2.87B
$10.22B
$10.21B
$10.24B
$11.00B
Total assets
$18.17B
$15.76B
$15.94B
$7.74B
$6.36B
$6.94B
$15.95B
$15.79B
$15.49B
$15.59B
Total current liabilities
$4.62B
$3.17B
$3.77B
$2.62B
$2.14B
$3.06B
$2.85B
$2.73B
$2.85B
$2.71B
Short-term debt
$1.31B
$0
$491.00M
$756.00M
$313.00M
$1.00B
$233.00M
$175.00M
$291.00M
$181.00M
Long-term debt
$6.88B
$5.03B
$3.96B
$3.46B
$3.29B
$2.74B
$9.53B
$8.43B
$7.97B
$8.02B
Total debt
$8.19B
$5.03B
$4.45B
$4.22B
$3.60B
$3.74B
$9.76B
$8.60B
$8.26B
$8.20B
Total liabilities
$14.69B
$10.74B
$10.20B
$7.72B
$6.86B
$7.04B
$13.75B
$13.65B
$13.23B
$12.98B
Shareholders' equity
$3.49B
$5.02B
$5.74B
$10.00M
-$500.00M
-$126.00M
$2.15B
$2.14B
$2.27B
$2.61B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
-$209.00M
$950.00M
$1.50B
-$861.00M
$706.00M
$974.00M
$757.00M
$2.06B
$1.22B
$1.54B
Capital expenditures
$70.00M
$142.00M
$207.00M
$89.00M
$6.00M
$6.00M
$6.00M
$20.00M
$15.00M
$22.00M
Free cash flow
-$279.00M
$808.00M
$1.29B
-$950.00M
$700.00M
$968.00M
$751.00M
$2.04B
$1.21B
$1.52B
Investing cash flow
-$6.77B
-$21.00M
-$241.00M
$11.38B
-$69.00M
$326.00M
-$6.55B
$2.00M
-$100.00M
-$1.01B
Financing cash flow
$5.28B
-$3.48B
-$1.21B
-$10.12B
-$1.90B
-$333.00M
$4.68B
-$1.96B
-$970.00M
-$1.13B
Dividends paid
$222.00M
$211.00M
$217.00M
$7.48B
$373.00M
$303.00M
$314.00M
$323.00M
$313.00M
$312.00M
Share buybacks
$500.00M
$0
$234.00M
$1.58B
$304.00M
$0
$904.00M
$441.00M
$272.00M
$634.00M
Stock-based compensation
$440.00M
$610.00M
$352.00M
$312.00M
$81.00M
$70.00M
$134.00M
$138.00M
$133.00M
$237.00M
Depreciation & amortization
$492.00M
$640.00M
$615.00M
$361.00M
$150.00M
$140.00M
$329.00M
$485.00M
$419.00M
$493.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Oct 2026
Revenue
$948.00M
$964.00M
$965.00M
$974.00M
$986.00M
$1.01B
$1.26B
$1.22B
$1.24B
$1.28B
$1.34B
$1.37B
Cost of revenue
$182.00M
$190.00M
$190.00M
$194.00M
$193.00M
$199.00M
$267.00M
$266.00M
$268.00M
$276.00M
$307.00M
$330.00M
Gross profit
$766.00M
$774.00M
$775.00M
$780.00M
$793.00M
$811.00M
$990.00M
$954.00M
$972.00M
$1.01B
$1.03B
$1.04B
Research & development
$77.00M
$80.00M
$81.00M
$83.00M
$84.00M
$81.00M
$109.00M
$100.00M
$96.00M
$104.00M
$118.00M
$112.00M
Operating income
$332.00M
$397.00M
$417.00M
$402.00M
$374.00M
$417.00M
$446.00M
$438.00M
$433.00M
$803.00M
$443.00M
$507.00M
Pre-tax income
$178.00M
$212.00M
$276.00M
$258.00M
$208.00M
$287.00M
$300.00M
$233.00M
$309.00M
$669.00M
$323.00M
$386.00M
Income tax
$36.00M
$81.00M
$95.00M
$97.00M
$49.00M
$145.00M
$165.00M
$99.00M
$117.00M
$157.00M
$108.00M
$99.00M
Net income
$142.00M
$131.00M
$181.00M
$161.00M
$159.00M
$142.00M
$135.00M
$134.00M
$192.00M
$512.00M
$215.00M
$287.00M
EBITDA
$456.00M
$508.00M
$523.00M
$507.00M
$478.00M
$521.00M
$569.00M
$563.00M
$559.00M
$922.00M
$566.00M
$629.00M
EPS (basic)
$0.22
$0.21
$0.29
$0.26
$0.26
$0.23
$0.22
$0.22
$0.31
$0.84
$0.36
$0.48
EPS (diluted)
$0.22
$0.21
$0.29
$0.26
$0.26
$0.23
$0.22
$0.21
$0.31
$0.83
$0.36
$0.48
Diluted shares
645.00M
-2.00M
627.00M
622.00M
623.00M
0
624.00M
624.00M
618.00M
-3.00M
603.00M
603.00M
Gross margin
80.8%
80.3%
80.3%
80.1%
80.4%
80.3%
78.8%
78.2%
78.4%
78.5%
77.0%
75.9%
Operating margin
35.0%
41.2%
43.2%
41.3%
37.9%
41.3%
35.5%
35.9%
34.9%
62.6%
33.2%
37.0%
Net margin
15.0%
13.6%
18.8%
16.5%
16.1%
14.1%
10.7%
11.0%
15.5%
39.9%
16.1%
21.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Oct 2026
Cash & equivalents
$490.00M
$846.00M
$644.00M
$737.00M
$883.00M
$1.01B
$828.00M
$701.00M
$619.00M
$411.00M
$564.00M
$589.00M
Receivables
$160.00M
$163.00M
$152.00M
$164.00M
$152.00M
$171.00M
$314.00M
$309.00M
$361.00M
$361.00M
$378.00M
$398.00M
Total current assets
$1.72B
$1.36B
$1.11B
$1.22B
$1.32B
$1.44B
$1.43B
$1.29B
$1.25B
$1.08B
$1.27B
$1.30B
Goodwill
$10.23B
$10.21B
$10.21B
$10.23B
$10.17B
$10.24B
$10.82B
$10.83B
$10.85B
$11.00B
$10.94B
$10.93B
Total assets
$16.28B
$15.79B
$15.43B
$15.47B
$15.36B
$15.49B
$16.36B
$16.05B
$15.83B
$15.59B
$15.64B
$15.55B
Total current liabilities
$2.56B
$2.73B
$3.75B
$3.82B
$3.76B
$2.85B
$2.86B
$2.55B
$2.69B
$2.71B
$2.72B
$3.48B
Short-term debt
$175.00M
$175.00M
$1.33B
$1.39B
$1.40B
$291.00M
$288.00M
$280.00M
$240.00M
$181.00M
$181.00M
$1.08B
Long-term debt
$9.08B
$8.43B
$7.19B
$7.14B
$7.08B
$7.97B
$8.57B
$8.42B
$8.17B
$8.02B
$7.97B
$7.04B
Total debt
$9.26B
$8.60B
$8.52B
$8.53B
$8.48B
$8.26B
$8.86B
$8.70B
$8.41B
$8.20B
$8.16B
$8.12B
Total liabilities
$13.86B
$13.65B
$13.46B
$13.37B
$13.21B
$13.23B
$13.99B
$13.59B
$13.50B
$12.98B
$12.99B
$12.81B
Shareholders' equity
$2.36B
$2.14B
$1.97B
$2.10B
$2.15B
$2.27B
$2.37B
$2.46B
$2.33B
$2.61B
$2.66B
$2.74B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Oct 2026
Operating cash flow
$315.00M
$1.40B
$264.00M
$158.00M
$326.00M
$473.00M
$409.00M
$116.00M
$541.00M
$479.00M
$434.00M
$326.00M
Capital expenditures
$8.00M
$3.00M
$2.00M
$2.00M
$8.00M
$3.00M
$4.00M
$9.00M
$6.00M
$3.00M
$4.00M
$3.00M
Free cash flow
$307.00M
$1.40B
$262.00M
$156.00M
$318.00M
$470.00M
$405.00M
$107.00M
$535.00M
$476.00M
$430.00M
$323.00M
Investing cash flow
$1.00M
-$2.00M
-$2.00M
-$8.00M
-$7.00M
-$83.00M
-$873.00M
-$7.00M
$58.00M
-$189.00M
-$15.00M
-$10.00M
Financing cash flow
-$445.00M
-$1.03B
-$466.00M
-$72.00M
-$136.00M
-$296.00M
$290.00M
-$242.00M
-$682.00M
-$499.00M
-$267.00M
-$289.00M
Dividends paid
$81.00M
$78.00M
$82.00M
$77.00M
$77.00M
$77.00M
$82.00M
$77.00M
$77.00M
$76.00M
$81.00M
$76.00M
Share buybacks
$100.00M
$300.00M
$272.00M
$0
$0
$0
$134.00M
$0
$300.00M
$200.00M
$100.00M
$171.00M
Stock-based compensation
$35.00M
$31.00M
$31.00M
$33.00M
$33.00M
$36.00M
$66.00M
$56.00M
$53.00M
$62.00M
$54.00M
$56.00M
Depreciation & amortization
$124.00M
$111.00M
$106.00M
$105.00M
$104.00M
$104.00M
$123.00M
$125.00M
$126.00M
$119.00M
$123.00M
$122.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.