Source: GE Vernova's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2022
FY2023
FY2024
FY2025
Revenue
$29.65B
$33.24B
$34.94B
$38.07B
Cost of revenue
$26.20B
$28.42B
$28.85B
$30.53B
Gross profit
$3.46B
$4.82B
$6.08B
$7.54B
Research & development
$979.00M
$896.00M
$982.00M
$1.20B
Selling, general & admin
$5.36B
$4.84B
$4.63B
$4.95B
Operating income
-$2.88B
-$923.00M
$471.00M
$1.39B
Pre-tax income
-$2.47B
-$130.00M
$2.50B
$2.83B
Income tax
$248.00M
$344.00M
$939.00M
-$2.05B
Net income
-$2.74B
-$438.00M
$1.55B
$4.88B
EBITDA
-$2.10B
-$199.00M
$1.37B
$2.00B
EPS (basic)
$-10.00
$-1.60
$5.65
$17.92
EPS (diluted)
$-10.00
$-1.60
$5.58
$17.69
Diluted shares
274.00M
274.00M
278.00M
276.00M
Gross margin
11.7%
14.5%
17.4%
19.8%
Operating margin
-9.7%
-2.8%
1.3%
3.6%
Net margin
-9.2%
-1.3%
4.4%
12.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$2.07B
$1.55B
$8.21B
$8.85B
Receivables
—
—
$8.18B
$9.80B
Inventory
—
$8.25B
$8.59B
$10.43B
Total current assets
—
$27.43B
$34.15B
$40.22B
Goodwill
$4.16B
$4.44B
$4.26B
$4.44B
Total assets
—
$46.12B
$51.48B
$63.02B
Total current liabilities
—
$29.31B
$31.68B
$40.97B
Short-term debt
—
$145.00M
$60.00M
$63.00M
Long-term debt
—
—
—
$265.00M
Total debt
—
$145.00M
$60.00M
$328.00M
Total liabilities
—
$37.74B
$40.89B
$50.72B
Shareholders' equity
$11.61B
$7.42B
$9.55B
$11.18B
Cash flow
fiscal years · USD
Fiscal year
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$114.00M
$1.19B
$2.58B
$4.99B
Capital expenditures
$513.00M
$744.00M
$883.00M
$1.28B
Free cash flow
-$627.00M
$442.00M
$1.70B
$3.71B
Investing cash flow
-$322.00M
-$734.00M
-$37.00M
-$755.00M
Financing cash flow
$811.00M
-$408.00M
$3.65B
-$3.81B
Dividends paid
—
$0
$0
$275.00M
Share buybacks
—
$0
$43.00M
$3.32B
Stock-based compensation
—
—
$155.00M
$257.00M
Depreciation & amortization
$779.00M
$724.00M
$895.00M
$615.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$10.04B
$7.26B
$8.20B
$8.91B
$10.56B
$8.03B
$9.11B
$9.97B
$10.96B
$9.34B
$11.10B
$12.64B
Cost of revenue
$8.34B
$6.11B
$6.50B
$7.80B
$8.44B
$6.56B
$7.27B
$8.07B
$8.63B
$7.56B
$8.74B
$9.54B
Gross profit
$1.70B
$1.15B
$1.70B
$1.11B
$2.12B
$1.47B
$1.85B
$1.90B
$2.32B
$1.78B
$2.36B
$3.11B
Research & development
$255.00M
$237.00M
$237.00M
$243.00M
$265.00M
$239.00M
$282.00M
$310.00M
$365.00M
$304.00M
$334.00M
$358.00M
Selling, general & admin
$1.25B
$1.20B
$938.00M
$1.23B
$1.27B
$1.19B
$1.19B
$1.22B
$1.35B
$1.30B
$1.37B
$1.35B
Operating income
$195.00M
-$289.00M
$527.00M
-$359.00M
$593.00M
$43.00M
$378.00M
$366.00M
$601.00M
$179.00M
$653.00M
$1.39B
Pre-tax income
$328.00M
-$96.00M
$1.60B
-$122.00M
$1.11B
$332.00M
$645.00M
$746.00M
$1.10B
$5.10B
$925.00M
$1.78B
Income tax
$122.00M
$10.00M
$322.00M
-$23.00M
$629.00M
$68.00M
$153.00M
$293.00M
-$2.56B
$354.00M
$276.00M
$493.00M
Net income
$197.00M
-$130.00M
$1.29B
-$96.00M
$484.00M
$254.00M
$514.00M
$452.00M
$3.66B
$4.75B
$668.00M
$1.29B
EBITDA
$388.00M
-$101.00M
$718.00M
-$23.00M
$773.00M
$192.00M
$523.00M
$518.00M
$770.00M
$345.00M
$835.00M
$1.59B
EPS (basic)
$0.72
$-0.47
$4.72
$-0.35
$1.75
$0.92
$1.89
$1.66
$13.45
$17.65
$2.49
$4.86
EPS (diluted)
$0.72
$-0.47
$4.65
$-0.35
$1.73
$0.91
$1.86
$1.64
$13.28
$17.44
$2.47
$4.81
Diluted shares
0
274.00M
278.00M
275.00M
1.00M
279.00M
276.00M
275.00M
-1.00M
272.00M
270.00M
268.00M
Gross margin
16.9%
15.8%
20.7%
12.4%
20.1%
18.3%
20.3%
19.0%
21.2%
19.1%
21.3%
24.6%
Operating margin
1.9%
-4.0%
6.4%
-4.0%
5.6%
0.5%
4.1%
3.7%
5.5%
1.9%
5.9%
11.0%
Net margin
2.0%
-1.8%
15.8%
-1.1%
4.6%
3.2%
5.6%
4.5%
33.4%
50.8%
6.0%
10.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.55B
$3.25B
$5.78B
$7.39B
$8.21B
$8.11B
$7.89B
$7.95B
$8.85B
$10.17B
$13.12B
$16.76B
Receivables
—
—
—
—
$8.18B
$7.14B
$6.95B
$7.37B
$9.80B
$9.57B
$11.10B
$11.59B
Inventory
$8.25B
$8.86B
$9.35B
$9.38B
$8.59B
$9.16B
$9.82B
$10.03B
$10.43B
$11.92B
$12.69B
$13.04B
Total current assets
$27.43B
$29.24B
$30.72B
$33.14B
$34.15B
$33.94B
$34.71B
$36.28B
$40.22B
$42.97B
$47.43B
$51.68B
Goodwill
$4.44B
$4.40B
$4.35B
$4.44B
$4.26B
$4.37B
$4.53B
$4.33B
$4.44B
$9.86B
$9.69B
$9.61B
Total assets
$46.12B
$47.87B
$48.05B
$50.85B
$51.48B
$51.56B
$53.08B
$54.40B
$63.02B
$75.61B
$80.80B
$86.22B
Total current liabilities
$29.31B
$29.52B
$29.07B
$31.23B
$31.68B
$32.68B
$33.76B
$35.27B
$40.97B
$48.09B
$55.83B
$62.47B
Short-term debt
$145.00M
—
—
—
$60.00M
—
—
—
$63.00M
$51.00M
$55.00M
$31.00M
Long-term debt
—
—
—
—
—
—
—
—
$265.00M
$2.81B
$2.79B
$2.79B
Total debt
$145.00M
—
—
—
$60.00M
—
—
—
$328.00M
$2.86B
$2.85B
$2.83B
Total liabilities
$37.74B
$37.89B
$38.00B
$40.34B
$40.89B
$41.89B
$43.13B
$44.67B
$50.72B
$60.55B
$67.69B
$73.68B
Shareholders' equity
$7.42B
$8.97B
$9.07B
$9.50B
$9.55B
$8.61B
$8.88B
$8.65B
$11.18B
$13.92B
$11.96B
$11.38B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$1.93B
-$444.00M
$979.00M
$1.13B
$921.00M
$1.16B
$367.00M
$980.00M
$2.48B
$5.19B
$5.49B
$6.06B
Capital expenditures
$280.00M
$217.00M
$157.00M
$159.00M
$350.00M
$186.00M
$173.00M
$247.00M
$671.00M
$397.00M
$386.00M
$647.00M
Free cash flow
$1.65B
-$661.00M
$822.00M
$968.00M
$571.00M
$975.00M
$194.00M
$733.00M
$1.81B
$4.79B
$5.11B
$5.41B
Investing cash flow
-$257.00M
-$285.00M
$537.00M
-$114.00M
-$175.00M
-$93.00M
-$121.00M
-$167.00M
-$374.00M
-$4.29B
$229.00M
-$667.00M
Financing cash flow
-$1.06B
$1.93B
$970.00M
$585.00M
$163.00M
-$1.26B
-$604.00M
-$774.00M
-$1.18B
$442.00M
-$2.74B
-$1.78B
Dividends paid
—
$0
$0
$0
$0
$69.00M
$70.00M
$68.00M
$68.00M
$137.00M
$136.00M
$133.00M
Share buybacks
—
$0
$0
$40.00M
$3.00M
$1.10B
$480.00M
$660.00M
$1.07B
$1.28B
$2.39B
$1.62B
Stock-based compensation
—
—
$54.00M
—
$51.00M
—
—
—
—
—
—
—
Depreciation & amortization
$193.00M
$188.00M
$191.00M
$336.00M
$180.00M
$149.00M
$145.00M
$152.00M
$169.00M
$166.00M
$182.00M
$200.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.