Source: Hyatt's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$4.26B
$4.46B
$4.45B
$5.02B
$2.07B
$3.03B
$5.89B
$6.67B
$6.65B
$7.10B
Selling, general & admin
$315.00M
$377.00M
$320.00M
$417.00M
$321.00M
$366.00M
$464.00M
$615.00M
—
—
Interest expense
$76.00M
$80.00M
$76.00M
$75.00M
$128.00M
$163.00M
$150.00M
$145.00M
$180.00M
$317.00M
Pre-tax income
$282.00M
$722.00M
$951.00M
$1.01B
-$960.00M
$44.00M
$363.00M
$310.00M
$1.56B
$81.00M
Income tax
$76.00M
$332.00M
$182.00M
$240.00M
-$257.00M
$266.00M
-$92.00M
$90.00M
$267.00M
$130.00M
Net income
$206.00M
$389.00M
$769.00M
$766.00M
-$703.00M
-$222.00M
$455.00M
$220.00M
$1.30B
-$52.00M
EPS (basic)
$1.55
$3.12
$6.79
$7.33
$-6.93
$-2.13
$4.17
$2.10
$12.99
$-0.55
EPS (diluted)
$1.53
$3.08
$6.68
$7.21
$-6.93
$-2.13
$4.09
$2.05
$12.65
$-0.55
Diluted shares
133.94M
126.35M
115.13M
106.29M
101.33M
103.97M
111.26M
107.73M
102.42M
95.50M
Net margin
4.8%
8.7%
17.3%
15.3%
-34.0%
-7.3%
7.7%
3.3%
19.5%
-0.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$482.00M
$503.00M
$570.00M
$893.00M
$1.21B
$960.00M
$991.00M
$881.00M
$1.01B
$787.00M
Short-term investments
$56.00M
$49.00M
$116.00M
$68.00M
$675.00M
$227.00M
$158.00M
$15.00M
$372.00M
$26.00M
Receivables
$304.00M
$350.00M
$427.00M
$421.00M
$316.00M
$633.00M
$834.00M
$883.00M
$1.12B
$1.12B
Inventory
$28.00M
$14.00M
$14.00M
$12.00M
$9.00M
$10.00M
$9.00M
$9.00M
$8.00M
$8.00M
Total current assets
$1.14B
$1.33B
$1.34B
$1.71B
$2.56B
$2.06B
$2.25B
$2.13B
$2.73B
$2.18B
Goodwill
$125.00M
$150.00M
$283.00M
$326.00M
$288.00M
$2.96B
$3.10B
$3.21B
$2.54B
$3.45B
Total assets
$7.75B
$7.57B
$7.64B
$8.42B
$9.13B
$12.60B
$12.31B
$12.83B
$13.32B
$14.04B
Total current liabilities
$924.00M
$992.00M
$1.06B
$1.09B
$984.00M
$2.23B
$3.29B
$3.58B
$3.27B
$2.89B
Short-term debt
$119.00M
$11.00M
$11.00M
$11.00M
$260.00M
$10.00M
$660.00M
$751.00M
$456.00M
$6.00M
Long-term debt
$1.45B
$1.44B
$1.62B
$1.61B
$2.98B
$3.97B
$2.45B
$2.31B
$3.33B
$4.27B
Total debt
$1.56B
$1.45B
$1.63B
$1.62B
$3.24B
$3.98B
$3.11B
$3.06B
$3.78B
$4.28B
Total liabilities
$3.84B
$3.72B
$3.97B
$4.45B
$5.92B
$9.04B
$8.61B
$9.27B
$9.50B
$10.38B
Shareholders' equity
$3.90B
$3.84B
$3.67B
$3.96B
$3.21B
$3.56B
$3.70B
$3.56B
$3.55B
$3.33B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$462.00M
$587.00M
$341.00M
$396.00M
-$611.00M
$315.00M
$674.00M
$800.00M
$633.00M
$379.00M
Capital expenditures
$211.00M
$298.00M
$297.00M
$369.00M
$122.00M
$111.00M
$201.00M
$198.00M
$170.00M
$220.00M
Free cash flow
$251.00M
$289.00M
$44.00M
$27.00M
-$733.00M
$204.00M
$473.00M
$602.00M
$463.00M
$159.00M
Investing cash flow
-$372.00M
$457.00M
$374.00M
$585.00M
-$736.00M
-$1.77B
$416.00M
-$365.00M
$81.00M
$357.00M
Financing cash flow
-$96.00M
-$858.00M
-$850.00M
-$541.00M
$1.52B
$1.29B
-$1.11B
-$578.00M
-$618.00M
-$954.00M
Dividends paid
$0
$0
$68.00M
$80.00M
$20.00M
$0
$0
$47.00M
$60.00M
$57.00M
Share buybacks
$272.00M
$743.00M
$946.00M
$421.00M
$69.00M
$0
$369.00M
$453.00M
$1.19B
$293.00M
Stock-based compensation
$26.00M
$32.00M
$28.00M
$35.00M
$28.00M
$59.00M
$61.00M
$75.00M
$64.00M
$74.00M
Depreciation & amortization
$326.00M
$348.00M
$327.00M
$329.00M
$310.00M
$310.00M
$426.00M
$397.00M
$333.00M
$325.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.66B
$1.71B
$1.70B
$1.63B
$1.60B
$1.72B
$1.81B
$1.79B
$1.79B
$1.75B
$1.83B
$1.74B
Selling, general & admin
$181.00M
—
—
—
—
—
—
—
—
—
—
—
Interest expense
$40.00M
$38.00M
$40.00M
$50.00M
$52.00M
$66.00M
$74.00M
$90.00M
$87.00M
$65.00M
$64.00M
$65.00M
Pre-tax income
$9.00M
$541.00M
$462.00M
$608.00M
-$48.00M
$52.00M
$38.00M
-$17.00M
$8.00M
$57.00M
$182.00M
$79.00M
Income tax
-$17.00M
$19.00M
$103.00M
$137.00M
$8.00M
$28.00M
$42.00M
$33.00M
$27.00M
$16.00M
$73.00M
$18.00M
Net income
$26.00M
$522.00M
$359.00M
$471.00M
-$56.00M
$20.00M
-$3.00M
-$49.00M
-$20.00M
$38.00M
$110.00M
$58.00M
EPS (basic)
$0.26
$5.08
$3.55
$4.75
$-0.39
$0.20
$-0.03
$-0.51
$-0.21
$0.41
$1.17
$0.61
EPS (diluted)
$0.25
$4.93
$3.46
$4.63
$-0.39
$0.19
$-0.03
$-0.51
$-0.21
$0.40
$1.14
$0.60
Diluted shares
-146.68K
105.90M
103.70M
101.69M
-1.21M
98.06M
95.58M
95.51M
-185.78K
96.88M
96.70M
96.35M
Net margin
1.6%
30.5%
21.1%
28.9%
-3.5%
1.2%
-0.2%
-2.7%
-1.1%
2.2%
6.0%
3.3%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$881.00M
$740.00M
$1.25B
$1.09B
$1.01B
$1.74B
$846.00M
$697.00M
$787.00M
$593.00M
$537.00M
$454.00M
Short-term investments
$15.00M
$54.00M
$704.00M
$39.00M
$372.00M
$70.00M
$66.00M
$52.00M
$26.00M
$78.00M
$69.00M
$41.00M
Receivables
$883.00M
$895.00M
$866.00M
$960.00M
$1.12B
$1.24B
$982.00M
$930.00M
$1.12B
$1.12B
$1.14B
$1.34B
Inventory
$9.00M
$9.00M
$9.00M
$8.00M
$8.00M
$8.00M
$9.00M
$9.00M
$8.00M
—
—
—
Total current assets
$2.13B
$2.01B
$3.08B
$2.32B
$2.73B
$3.28B
$2.32B
$2.12B
$2.18B
$2.08B
$2.04B
$2.11B
Goodwill
$3.21B
$2.27B
$2.27B
$2.28B
$2.54B
$2.46B
$3.45B
$3.45B
$3.45B
$3.45B
$3.45B
$3.45B
Total assets
$12.83B
$11.72B
$12.76B
$11.87B
$13.32B
$14.00B
$15.91B
$15.71B
$14.04B
$13.90B
$13.98B
$13.86B
Total current liabilities
$3.58B
$3.38B
$3.74B
$2.94B
$3.27B
$3.35B
$3.29B
$3.08B
$2.89B
$3.45B
$3.29B
$3.37B
Short-term debt
$751.00M
$751.00M
$1.20B
$455.00M
$456.00M
$406.00M
$407.00M
$407.00M
$6.00M
$605.00M
$605.00M
$755.00M
Long-term debt
$2.31B
$2.30B
$2.68B
$2.69B
$3.33B
$3.92B
$5.63B
$5.61B
$4.27B
$3.67B
$3.68B
$3.67B
Total debt
$3.06B
$3.06B
$3.88B
$3.14B
$3.78B
$4.33B
$6.03B
$6.01B
$4.28B
$4.28B
$4.28B
$4.43B
Total liabilities
$9.27B
$8.06B
$8.90B
$8.16B
$9.50B
$10.24B
$12.02B
$11.90B
$10.38B
$10.35B
$10.35B
$10.36B
Shareholders' equity
$3.56B
$3.66B
$3.85B
$3.70B
$3.55B
$3.46B
$3.56B
$3.48B
$3.33B
$3.23B
$3.31B
$3.19B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$374.00M
$242.00M
$177.00M
-$21.00M
$235.00M
$153.00M
-$67.00M
-$20.00M
$313.00M
$100.00M
$50.00M
-$135.00M
Capital expenditures
$64.00M
$34.00M
$42.00M
$43.00M
$51.00M
$30.00M
$44.00M
$69.00M
$77.00M
$23.00M
$22.00M
$22.00M
Free cash flow
$310.00M
$208.00M
$135.00M
-$64.00M
$184.00M
$123.00M
-$111.00M
-$89.00M
$236.00M
$77.00M
$28.00M
-$157.00M
Investing cash flow
-$61.00M
$42.00M
-$348.00M
$1.29B
-$902.00M
$239.00M
-$1.36B
-$67.00M
$1.54B
-$122.00M
-$51.00M
$76.00M
Financing cash flow
-$112.00M
-$444.00M
$681.00M
-$1.42B
$566.00M
$340.00M
$596.00M
-$69.00M
-$1.82B
-$174.00M
-$54.00M
-$22.00M
Dividends paid
$15.00M
$15.00M
$16.00M
$15.00M
$14.00M
$14.00M
$14.00M
$15.00M
$14.00M
$14.00M
$14.00M
$14.00M
Share buybacks
$95.00M
$388.00M
$134.00M
$657.00M
$11.00M
$149.00M
$0
$30.00M
$114.00M
$135.00M
$12.00M
$147.00M
Stock-based compensation
$15.00M
$31.00M
$15.00M
$9.00M
$9.00M
$31.00M
$15.00M
$15.00M
$13.00M
$28.00M
$17.00M
$11.00M
Depreciation & amortization
$100.00M
$92.00M
$84.00M
$81.00M
$76.00M
$80.00M
$82.00M
$83.00M
$80.00M
$76.00M
$73.00M
$72.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.