Source: Hawaiian Electric Industries, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$2.38B
$2.56B
$2.86B
$2.87B
$2.58B
$2.85B
$3.42B
$3.29B
$3.22B
$3.09B
Operating income
$355.84M
$346.23M
$333.36M
$348.02M
$311.49M
$386.07M
$279.56M
$274.99M
-$1.71B
$235.32M
Interest expense
$88.56M
$91.13M
$104.22M
$109.34M
$99.81M
$99.40M
$116.70M
$208.33M
$127.21M
$117.33M
Pre-tax income
$373.84M
$276.58M
$254.46M
$271.41M
$240.62M
$310.86M
$201.95M
$182.30M
-$1.79B
$166.93M
Income tax
$123.69M
$109.39M
$50.80M
$51.64M
$40.91M
$62.81M
$38.91M
$34.53M
-$470.96M
$40.65M
Net income
$248.26M
$165.30M
$201.77M
$217.88M
$199.71M
$248.06M
$243.03M
$201.13M
-$1.42B
$126.28M
EBITDA
$560.58M
$568.23M
$588.99M
$626.13M
$602.27M
$664.77M
$549.96M
$557.30M
-$1.41B
$534.24M
EPS (basic)
$2.30
$1.52
$1.85
$2.00
$1.81
$2.25
$2.20
$1.82
$-11.23
$0.71
EPS (diluted)
$2.29
$1.52
$1.85
$1.99
$1.81
$2.25
$2.20
$1.81
$-11.23
$0.71
Diluted shares
108.31M
108.93M
109.15M
109.41M
109.36M
109.58M
109.78M
110.04M
126.93M
173.02M
Operating margin
14.9%
13.5%
11.7%
12.1%
12.1%
13.5%
8.2%
8.4%
-53.0%
7.6%
Net margin
10.4%
6.5%
7.1%
7.6%
7.7%
8.7%
7.1%
6.1%
-44.2%
4.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$278.45M
$261.88M
$169.21M
$196.81M
$341.42M
$305.55M
$43.73M
$244.09M
$750.53M
$501.78M
Receivables
—
—
—
—
—
—
—
$546.70M
$457.17M
$491.53M
Total current assets
—
—
—
—
—
—
—
—
$2.13B
$1.88B
Goodwill
$82.19M
$82.19M
$82.19M
$82.19M
$82.19M
$82.19M
$82.19M
$82.19M
—
—
Total assets
$11.88B
$12.53B
$13.10B
$13.75B
$15.00B
$15.82B
$16.28B
$7.68B
$8.93B
$8.92B
Total current liabilities
—
—
—
—
—
—
—
—
$1.32B
$1.43B
Short-term debt
—
—
—
—
—
—
—
$16.50M
$109.17M
$124.96M
Long-term debt
$1.62B
$1.68B
$1.88B
$1.96B
$2.12B
$2.32B
$2.38B
$2.83B
$2.69B
$2.29B
Total debt
$1.62B
$1.68B
$1.88B
$1.96B
$2.12B
$2.32B
$2.38B
$2.84B
$2.80B
$2.41B
Total liabilities
$10.32B
$10.40B
$10.91B
$11.43B
$12.63B
$13.40B
$14.05B
$14.86B
$7.42B
$7.32B
Shareholders' equity
$2.07B
$2.10B
$2.16B
$2.28B
$2.34B
$2.39B
$2.20B
$2.34B
$1.48B
$1.61B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$495.66M
$420.44M
$499.31M
$512.47M
$429.41M
$375.67M
$454.48M
$551.47M
$487.48M
$391.07M
Capital expenditures
$330.04M
$495.19M
$537.37M
$457.52M
$383.89M
$314.52M
$339.33M
$442.73M
$344.25M
$341.20M
Free cash flow
$165.62M
-$74.75M
-$38.06M
$54.95M
$45.51M
$61.15M
$115.14M
$108.74M
$143.23M
$49.87M
Investing cash flow
-$736.47M
-$815.30M
-$792.06M
-$541.71M
-$1.41B
-$1.18B
-$1.13B
-$257.40M
$258.32M
-$322.18M
Financing cash flow
$218.78M
$378.29M
$200.07M
$87.72M
$1.12B
$756.40M
$567.67M
$195.57M
$154.71M
-$331.00M
Dividends paid
$117.27M
$134.87M
$134.99M
$139.46M
$144.10M
$148.64M
$111.23M
$73.96M
$0
$0
Stock-based compensation
$4.79M
$5.40M
$7.79M
$9.99M
$5.81M
$9.13M
$7.45M
$6.78M
$3.59M
$3.43M
Depreciation & amortization
$204.75M
$222.00M
$255.63M
$278.11M
$290.78M
$278.70M
$270.40M
$282.31M
$293.53M
$298.92M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$853.42M
$792.01M
$795.42M
$833.24M
$799.18M
$744.07M
$746.39M
$790.61M
$805.82M
$746.45M
$939.70M
$1.01B
Operating income
$74.33M
$50.89M
-$1.66B
-$149.72M
$53.66M
$62.42M
$53.75M
$52.05M
$67.11M
$53.38M
$204.21M
$41.22M
Interest expense
—
$31.59M
$32.40M
$32.09M
$31.13M
$34.21M
$27.26M
$26.21M
$29.66M
$31.13M
$48.38M
$47.73M
Pre-tax income
-$6.48M
$28.46M
-$1.69B
-$172.66M
$37.79M
$33.54M
$39.98M
$39.95M
$53.47M
$38.59M
$164.66M
$19.47M
Income tax
-$2.38M
$6.79M
-$435.95M
-$49.95M
$8.15M
$6.39M
$13.42M
$8.73M
$12.11M
$8.14M
$41.46M
-$15.98M
Net income
$49.26M
$42.59M
-$1.30B
-$103.93M
-$67.77M
$27.14M
$26.56M
$31.22M
$41.36M
$30.45M
$123.20M
$35.45M
EBITDA
$128.60M
$116.80M
-$1.59B
-$76.41M
$127.05M
$138.98M
$129.85M
$126.00M
$139.41M
$128.82M
$279.58M
$116.25M
EPS (basic)
$0.44
$0.38
$-11.74
$-0.91
$-0.40
$0.15
$0.15
$0.18
$0.23
$0.18
$0.71
$0.21
EPS (diluted)
$0.44
$0.38
$-11.74
$-0.91
$-0.40
$0.15
$0.15
$0.18
$0.23
$0.18
$0.71
$0.20
Diluted shares
110.30M
110.48M
110.30M
114.36M
172.47M
172.81M
172.66M
172.92M
78.00K
173.33M
173.22M
173.51M
Operating margin
8.7%
6.4%
-208.9%
-18.0%
6.7%
8.4%
7.2%
6.6%
8.3%
7.2%
21.7%
4.1%
Net margin
5.8%
5.4%
-162.8%
-12.5%
-8.5%
3.6%
3.6%
3.9%
5.1%
4.1%
13.1%
3.5%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$244.09M
$258.25M
$215.57M
$826.98M
$750.53M
$629.34M
$154.28M
$548.24M
$501.78M
$452.84M
$238.73M
$224.21M
Receivables
$546.70M
—
—
—
$457.17M
—
—
—
$491.53M
—
—
—
Total current assets
—
—
—
—
$2.13B
$1.95B
$1.54B
$1.91B
$1.88B
$1.83B
$1.25B
$1.30B
Goodwill
$82.19M
$82.19M
$0
$0
—
—
—
—
—
—
—
—
Total assets
$7.68B
$16.92B
$17.06B
$17.73B
$8.93B
$8.77B
$8.32B
$8.81B
$8.92B
$8.91B
$8.40B
$8.54B
Total current liabilities
—
—
—
—
$1.32B
$1.56B
$1.44B
$1.42B
$1.43B
$1.37B
$1.27B
$1.31B
Short-term debt
$16.50M
—
—
—
$109.17M
$414.90M
$143.44M
$143.47M
$124.96M
$124.99M
$0
$14.37M
Long-term debt
$2.83B
$2.84B
$2.84B
$2.84B
$2.69B
$2.20B
$1.86B
$2.30B
$2.29B
$2.28B
$2.27B
$2.30B
Total debt
$2.84B
$2.84B
$2.84B
$2.84B
$2.80B
$2.62B
$2.01B
$2.44B
$2.41B
$2.41B
$2.27B
$2.31B
Total liabilities
$14.86B
$14.51B
$15.94B
$16.12B
$7.42B
$7.23B
$6.76B
$7.22B
$7.32B
$7.28B
$6.64B
$6.74B
Shareholders' equity
$2.34B
$2.38B
$1.09B
$1.58B
$1.48B
$1.51B
$1.53B
$1.56B
$1.61B
$1.64B
$1.76B
$1.80B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$76.33M
$124.62M
$68.83M
$157.46M
$136.57M
$49.66M
$134.75M
$100.25M
$106.41M
$61.03M
-$411.40M
$119.36M
Capital expenditures
$100.36M
$98.88M
$80.04M
$77.99M
$87.33M
$86.54M
$74.95M
$93.96M
$85.75M
$103.53M
$138.56M
$157.36M
Free cash flow
-$24.03M
$25.74M
-$11.22M
$79.47M
$49.24M
-$36.87M
$59.80M
$6.29M
$20.65M
-$42.50M
-$549.96M
-$38.00M
Investing cash flow
$112.24M
-$5.59M
$39.12M
-$57.58M
$282.38M
-$78.49M
-$74.00M
-$84.86M
-$84.82M
-$101.91M
-$138.16M
-$123.20M
Financing cash flow
-$176.29M
-$310.88M
-$43.84M
$506.57M
$2.85M
-$102.21M
-$535.68M
$374.93M
-$68.05M
-$8.06M
-$143.30M
-$10.68M
Dividends paid
-$39.00M
$0
$0
$0
$0
—
—
—
—
—
—
—
Stock-based compensation
-$1.50M
$842.00K
$1.61M
-$293.00K
$1.43M
$754.00K
$2.78M
-$609.00K
$504.00K
$1.20M
$2.61M
$3.53M
Depreciation & amortization
$54.27M
$65.92M
$73.20M
$73.31M
$73.39M
$76.56M
$76.11M
$73.96M
$72.30M
$75.45M
$75.37M
$75.03M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.