Source: Huntington Ingalls Industries's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$7.07B
$7.44B
$8.18B
$8.90B
$9.36B
$9.52B
$10.68B
$11.45B
$11.54B
$12.48B
Cost of revenue
$4.38B
$4.44B
—
—
—
—
—
—
—
—
Gross profit
$2.69B
$3.00B
—
—
—
—
—
—
—
—
Research & development
$19.00M
$17.00M
$25.00M
$23.00M
$31.00M
$34.00M
$40.00M
$35.00M
$27.00M
$26.00M
Operating income
$876.00M
$881.00M
$951.00M
$736.00M
$799.00M
$513.00M
$565.00M
$781.00M
$535.00M
$657.00M
Interest expense
$74.00M
$94.00M
$58.00M
$70.00M
$114.00M
$89.00M
$102.00M
$95.00M
$95.00M
$105.00M
Pre-tax income
$784.00M
$772.00M
$971.00M
$683.00M
$810.00M
$622.00M
$719.00M
$853.00M
$643.00M
$777.00M
Income tax
$211.00M
$293.00M
$135.00M
$134.00M
$114.00M
$78.00M
$140.00M
$172.00M
$93.00M
$172.00M
Net income
$573.00M
$479.00M
$836.00M
$549.00M
$696.00M
$544.00M
$579.00M
$681.00M
$550.00M
$605.00M
EBITDA
$1.06B
$1.09B
$1.15B
$963.00M
$1.05B
$806.00M
$923.00M
$1.13B
$861.00M
$986.00M
EPS (basic)
$12.24
$10.48
$19.09
$13.26
$17.14
$13.50
$14.44
$17.07
$13.96
$15.39
EPS (diluted)
$12.14
$10.46
$19.09
$13.26
$17.14
$13.50
$14.44
$17.07
$13.96
$15.39
Diluted shares
47.20M
45.80M
43.80M
41.40M
40.60M
40.30M
40.10M
39.90M
39.40M
39.30M
Gross margin
38.0%
40.3%
—
—
—
—
—
—
—
—
Operating margin
12.4%
11.8%
11.6%
8.3%
8.5%
5.4%
5.3%
6.8%
4.6%
5.3%
Net margin
8.1%
6.4%
10.2%
6.2%
7.4%
5.7%
5.4%
5.9%
4.8%
4.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$720.00M
$701.00M
$240.00M
$75.00M
$512.00M
$627.00M
$467.00M
$430.00M
$831.00M
$774.00M
Receivables
$1.16B
$429.00M
$252.00M
$318.00M
$397.00M
$433.00M
$636.00M
$461.00M
$212.00M
$339.00M
Total current assets
$2.14B
$2.19B
$1.75B
$1.78B
$2.44B
$2.79B
$2.75B
$2.88B
$3.23B
$3.45B
Goodwill
$1.23B
$1.22B
$1.26B
$1.37B
$1.62B
$2.63B
$2.62B
$2.62B
$2.62B
$2.65B
Total assets
$6.35B
$6.37B
$6.38B
$7.03B
$8.16B
$10.63B
$10.86B
$11.21B
$12.14B
$12.75B
Total current liabilities
$1.34B
$1.39B
$1.83B
$1.89B
$2.23B
$2.43B
$2.90B
$3.03B
$2.99B
$3.04B
Short-term debt
—
—
—
—
—
—
$399.00M
$231.00M
$503.00M
—
Long-term debt
$1.28B
$1.28B
$1.28B
$1.29B
$1.69B
$3.30B
$2.51B
$2.21B
$2.70B
$2.70B
Total debt
$1.28B
$1.28B
$1.28B
$1.29B
$1.69B
$3.30B
$2.90B
$2.44B
$3.20B
$2.70B
Total liabilities
$4.70B
$4.62B
$4.87B
$5.44B
$6.26B
$7.82B
$7.37B
$7.12B
$7.47B
$7.68B
Shareholders' equity
$1.65B
$1.76B
$1.52B
$1.59B
$1.90B
$2.81B
$3.49B
$4.09B
$4.67B
$5.07B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$822.00M
$814.00M
$914.00M
$896.00M
$1.09B
$760.00M
$766.00M
$970.00M
$393.00M
$1.20B
Capital expenditures
$285.00M
$382.00M
$463.00M
$530.00M
$353.00M
$331.00M
$284.00M
$292.00M
$367.00M
$402.00M
Free cash flow
$537.00M
$432.00M
$451.00M
$366.00M
$740.00M
$429.00M
$482.00M
$678.00M
$26.00M
$794.00M
Investing cash flow
-$653.00M
-$349.00M
-$476.00M
-$627.00M
-$759.00M
-$1.95B
-$268.00M
-$236.00M
-$348.00M
-$521.00M
Financing cash flow
-$343.00M
-$484.00M
-$899.00M
-$434.00M
$103.00M
$1.31B
-$658.00M
-$771.00M
$356.00M
-$732.00M
Dividends paid
$98.00M
$115.00M
$132.00M
$149.00M
$172.00M
$186.00M
$192.00M
$200.00M
$206.00M
$213.00M
Share buybacks
$194.00M
$286.00M
$742.00M
$262.00M
$84.00M
$101.00M
$52.00M
$75.00M
$162.00M
—
Stock-based compensation
$36.00M
$34.00M
$36.00M
$30.00M
$23.00M
$33.00M
$36.00M
$34.00M
$23.00M
$54.00M
Depreciation & amortization
$186.00M
$205.00M
$203.00M
$227.00M
$247.00M
$293.00M
$358.00M
$347.00M
$326.00M
$329.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$3.18B
$2.81B
$2.98B
$2.75B
$3.00B
$2.73B
$3.08B
$3.19B
$3.48B
$3.10B
$3.42B
$3.54B
Operating income
$312.00M
$154.00M
$189.00M
$82.00M
$110.00M
$161.00M
$163.00M
$161.00M
$172.00M
$155.00M
$210.00M
$246.00M
Interest expense
$25.00M
$21.00M
$24.00M
$23.00M
$27.00M
$28.00M
$28.00M
$23.00M
$26.00M
$22.00M
$27.00M
$26.00M
Pre-tax income
$332.00M
$184.00M
$216.00M
$112.00M
$131.00M
$187.00M
$188.00M
$204.00M
$198.00M
$188.00M
$254.00M
$275.00M
Income tax
$58.00M
$31.00M
$43.00M
$11.00M
$8.00M
$38.00M
$36.00M
$59.00M
$39.00M
$39.00M
$46.00M
$58.00M
Net income
$274.00M
$153.00M
$173.00M
$101.00M
$123.00M
$149.00M
$152.00M
$145.00M
$159.00M
$149.00M
$208.00M
$217.00M
EBITDA
$368.00M
$234.00M
$269.00M
$164.00M
$194.00M
$240.00M
$246.00M
$241.00M
$259.00M
$231.00M
$289.00M
$321.00M
EPS (basic)
$6.89
$3.87
$4.38
$2.56
$3.15
$3.79
$3.86
$3.69
$4.04
$3.79
$5.27
$5.49
EPS (diluted)
$6.89
$3.87
$4.38
$2.56
$3.15
$3.79
$3.86
$3.68
$4.04
$3.79
$5.27
$5.48
Diluted shares
-100.00K
39.50M
39.50M
39.50M
-100.00K
39.30M
39.40M
39.40M
0
39.30M
39.50M
39.60M
Operating margin
9.8%
5.5%
6.3%
3.0%
3.7%
5.9%
5.3%
5.0%
4.9%
5.0%
6.1%
7.0%
Net margin
8.6%
5.5%
5.8%
3.7%
4.1%
5.4%
4.9%
4.5%
4.6%
4.8%
6.1%
6.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$430.00M
$10.00M
$11.00M
$10.00M
$831.00M
$167.00M
$343.00M
$312.00M
$774.00M
$216.00M
$12.00M
$387.00M
Receivables
$461.00M
$718.00M
$706.00M
$436.00M
$212.00M
$387.00M
$377.00M
$374.00M
$339.00M
$406.00M
$452.00M
$361.00M
Total current assets
$2.88B
$2.83B
$2.91B
$2.63B
$3.23B
$3.04B
$2.97B
$3.08B
$3.45B
$3.22B
$3.24B
$3.46B
Goodwill
$2.62B
$2.62B
$2.62B
$2.62B
$2.62B
$2.65B
$2.65B
$2.65B
$2.65B
$2.65B
$2.65B
$2.65B
Total assets
$11.21B
$11.17B
$11.31B
$11.08B
$12.14B
$12.10B
$12.10B
$12.31B
$12.75B
$12.53B
$12.68B
$12.98B
Total current liabilities
$3.03B
$2.95B
$3.56B
$3.34B
$2.99B
$2.86B
$2.75B
$2.70B
$3.04B
$2.70B
$2.63B
$2.74B
Short-term debt
$231.00M
—
—
—
$503.00M
—
—
—
—
—
—
—
Long-term debt
$2.21B
$2.23B
$1.72B
$1.71B
$2.70B
$2.70B
$2.70B
$2.70B
$2.70B
$2.70B
$2.70B
$2.70B
Total debt
$2.44B
$2.23B
$1.72B
$1.71B
$3.20B
$2.70B
$2.70B
$2.70B
$2.70B
$2.70B
$2.70B
$2.70B
Total liabilities
$7.12B
$7.04B
$7.13B
$6.88B
$7.47B
$7.33B
$7.22B
$7.33B
$7.68B
$7.39B
$7.37B
$7.49B
Shareholders' equity
$4.09B
$4.13B
$4.18B
$4.20B
$4.67B
$4.77B
$4.88B
$4.98B
$5.07B
$5.15B
$5.31B
$5.49B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$562.00M
-$202.00M
-$9.00M
$213.00M
$391.00M
-$395.00M
$823.00M
$118.00M
$650.00M
-$390.00M
-$31.00M
$520.00M
Capital expenditures
$128.00M
$75.00M
$90.00M
$88.00M
$114.00M
$67.00M
$96.00M
$105.00M
$134.00M
$74.00M
$119.00M
$95.00M
Free cash flow
$434.00M
-$277.00M
-$99.00M
$125.00M
$277.00M
-$462.00M
$727.00M
$13.00M
$516.00M
-$464.00M
-$150.00M
$425.00M
Investing cash flow
-$125.00M
-$71.00M
-$91.00M
-$76.00M
-$110.00M
-$199.00M
-$92.00M
-$96.00M
-$134.00M
-$71.00M
-$118.00M
-$91.00M
Financing cash flow
-$116.00M
-$147.00M
$101.00M
-$138.00M
$540.00M
-$70.00M
-$555.00M
-$53.00M
-$54.00M
-$97.00M
-$55.00M
-$54.00M
Dividends paid
$51.00M
$51.00M
$51.00M
$52.00M
$52.00M
$53.00M
$53.00M
$53.00M
$54.00M
$54.00M
$55.00M
$54.00M
Share buybacks
$38.00M
$62.00M
$65.00M
$35.00M
$0
—
—
—
—
—
—
—
Stock-based compensation
$7.00M
$14.00M
-$7.00M
$8.00M
$8.00M
$24.00M
$9.00M
$10.00M
$11.00M
$21.00M
$10.00M
$16.00M
Depreciation & amortization
$56.00M
$80.00M
$80.00M
$82.00M
$84.00M
$79.00M
$83.00M
$80.00M
$87.00M
$76.00M
$79.00M
$75.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.