Source: Hub Group, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
Revenue
$2.75B
$3.12B
$3.68B
$3.67B
$3.50B
$4.23B
$5.34B
$4.20B
$3.95B
Cost of revenue
$2.42B
$2.79B
$3.24B
$3.15B
$3.07B
$3.63B
$4.45B
—
—
Gross profit
$331.32M
$337.63M
$445.60M
$521.07M
$425.44M
$599.64M
$889.50M
—
—
Operating income
$96.56M
$72.67M
$124.92M
$152.42M
$105.83M
$238.46M
$474.72M
$212.23M
$140.29M
Interest expense
$3.62M
$6.75M
$9.61M
$10.99M
$9.34M
$7.31M
$7.51M
$13.44M
$14.46M
Pre-tax income
$94.03M
$66.93M
$116.72M
$143.87M
$96.10M
$230.91M
$467.96M
$209.20M
$132.55M
Income tax
$36.38M
-$53.08M
$29.06M
$36.70M
$22.54M
$59.44M
$111.01M
$41.68M
$28.50M
Net income
$74.81M
$135.15M
$201.74M
$107.17M
$73.56M
$171.47M
$356.95M
$167.53M
$103.99M
EBITDA
$141.27M
$134.84M
$208.83M
$269.31M
$229.50M
$369.09M
$628.45M
$396.68M
$332.85M
EPS (basic)
$2.21
$4.07
$6.04
$3.22
$2.22
$2.56
$5.37
$2.65
$1.72
EPS (diluted)
$2.20
$4.05
$6.01
$3.20
$2.19
$2.53
$5.32
$2.62
$1.70
Diluted shares
33.95M
33.35M
33.56M
33.48K
33.54K
67.78K
67.12K
63.95K
61.10K
Gross margin
12.0%
10.8%
12.1%
14.2%
12.2%
14.2%
16.7%
—
—
Operating margin
3.5%
2.3%
3.4%
4.2%
3.0%
5.6%
8.9%
5.1%
3.6%
Net margin
2.7%
4.3%
5.5%
2.9%
2.1%
4.1%
6.7%
4.0%
2.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
Cash & equivalents
$127.40M
$28.56M
$61.44M
$168.73M
$124.51M
$159.78M
$286.64M
$187.27M
$98.25M
Receivables
$473.61M
$424.68M
$477.09M
$443.54M
—
—
—
—
—
Total current assets
$622.29M
$656.06M
$588.69M
$640.22M
$672.84M
$894.29M
$1.06B
$849.25M
$768.33M
Goodwill
$262.38M
$319.27M
$483.58M
$484.46M
$508.56M
$576.91M
$629.40M
$733.70M
$814.31M
Total assets
$1.36B
$1.67B
$1.92B
$1.99B
$2.11B
$2.44B
$2.81B
$2.94B
$2.87B
Total current liabilities
$417.72M
$519.54M
$526.76M
$507.36M
$529.11M
$687.07M
$691.77M
$658.21M
$579.48M
Short-term debt
$45.16M
$77.27M
$101.71M
$94.69M
$93.56M
$97.27M
$101.74M
$105.11M
$100.00M
Long-term debt
$115.53M
$214.81M
$229.07M
$186.93M
$176.80M
$177.48M
$240.72M
$245.57M
$164.36M
Total debt
$160.69M
$292.07M
$330.78M
$281.62M
$270.36M
$274.75M
$342.46M
$350.68M
$264.36M
Total liabilities
$732.08M
$901.07M
$944.06M
$916.29M
$947.47M
$1.10B
$1.21B
$1.30B
$1.22B
Shareholders' equity
$628.18M
$769.87M
$980.83M
$1.08B
$1.16B
$1.34B
$1.60B
$1.63B
$1.64B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
Operating cash flow
$102.47M
$125.22M
$210.84M
$254.51M
$174.95M
$252.84M
$458.16M
$422.16M
$194.42M
Capital expenditures
$107.41M
$74.54M
$199.79M
$94.85M
$115.31M
$132.95M
$219.14M
$140.07M
$50.85M
Free cash flow
-$4.94M
$50.68M
$11.05M
$159.66M
$59.65M
$119.88M
$239.02M
$282.09M
$143.57M
Investing cash flow
-$105.35M
-$235.15M
-$209.49M
-$66.12M
-$196.86M
-$210.13M
-$278.87M
-$373.16M
-$53.33M
Financing cash flow
-$77.36M
$11.07M
$31.55M
-$81.09M
-$22.30M
-$7.41M
-$52.46M
-$148.41M
-$201.33M
Dividends paid
—
—
—
—
—
—
$0
$0
$30.25M
Share buybacks
$100.00M
—
—
$25.00M
$0
$0
$75.00M
$143.77M
$68.27M
Stock-based compensation
$8.48M
$9.87M
$13.48M
$16.29M
$17.05M
$20.06M
$20.43M
$21.35M
$19.16M
Depreciation & amortization
$44.71M
$62.17M
$83.91M
$116.89M
$123.68M
$130.63M
$153.73M
$184.45M
$192.56M
Income statement
quarters · USD
Quarter ended
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Revenue
$1.29B
$1.15B
$1.04B
$1.02B
$985.02M
$999.49M
$986.50M
$986.89M
$973.51M
$915.22M
$905.65M
$934.50M
Cost of revenue
$1.08B
—
—
—
—
—
—
—
—
—
—
—
Gross profit
$204.42M
—
—
—
—
—
—
—
—
—
—
—
Operating income
$104.29M
$78.20M
$62.07M
$42.55M
$29.40M
$37.14M
$39.53M
$32.10M
$31.52M
$37.34M
$34.35M
$39.44M
Interest expense
$2.21M
$2.97M
$3.12M
$3.54M
$3.81M
$3.90M
$3.69M
$3.58M
$3.29M
$3.25M
$3.15M
$3.02M
Pre-tax income
$103.22M
$76.65M
$61.11M
$41.67M
$29.78M
$34.46M
$37.58M
$30.74M
$29.76M
$35.64M
$32.95M
$38.52M
Income tax
$23.95M
$14.87M
$14.61M
$11.21M
$992.00K
$7.41M
$8.57M
$7.14M
$5.39M
$8.45M
$7.92M
$9.59M
Net income
$79.27M
$61.78M
$46.51M
$30.46M
$28.79M
$27.05M
$29.02M
$23.60M
$24.32M
$26.85M
$25.25M
$28.55M
EBITDA
$146.60M
$124.02M
$107.73M
$87.86M
$77.08M
$86.74M
$89.02M
$78.47M
$78.61M
$84.38M
$81.75M
$85.83M
EPS (basic)
$-2.92
$0.95
$0.73
$0.49
$0.48
$0.44
$0.48
$0.39
$0.41
$0.45
$0.42
$0.48
EPS (diluted)
$-2.89
$0.94
$0.72
$0.48
$0.47
$0.44
$0.47
$0.39
$0.40
$0.44
$0.42
$0.47
Diluted shares
33.31K
65.68K
64.59K
62.99K
-462
61.67K
61.11K
60.95K
-137
60.42K
60.21K
60.33K
Gross margin
15.9%
—
—
—
—
—
—
—
—
—
—
—
Operating margin
8.1%
6.8%
6.0%
4.2%
3.0%
3.7%
4.0%
3.3%
3.2%
4.1%
3.8%
4.2%
Net margin
6.2%
5.4%
4.5%
3.0%
2.9%
2.7%
2.9%
2.4%
2.5%
2.9%
2.8%
3.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Cash & equivalents
$286.64M
$342.57M
$342.43M
$400.69M
$187.27M
$195.36M
$220.25M
$186.14M
$98.25M
$112.67M
$137.05M
$119.70M
Total current assets
$1.06B
$1.07B
$989.91M
$1.08B
$849.25M
$827.96M
$836.71M
$805.40M
$768.33M
$752.81M
$745.44M
$788.33M
Goodwill
$629.40M
$629.41M
$629.41M
$629.77M
$733.70M
$735.46M
$771.89M
$772.54M
$814.31M
$812.24M
$804.02M
$818.15M
Total assets
$2.81B
$2.89B
$2.80B
$2.92B
$2.94B
$2.89B
$2.86B
$2.83B
$2.87B
$2.82B
$2.80B
$2.90B
Total current liabilities
$691.77M
$637.71M
$593.74M
$656.29M
$658.21M
$648.60M
$635.15M
$617.91M
$579.48M
$555.42M
$525.93M
$535.00M
Short-term debt
$101.74M
$97.90M
$98.35M
$102.77M
$105.11M
$104.03M
$103.19M
$99.85M
$100.00M
$99.56M
$97.64M
$94.52M
Long-term debt
$240.72M
$236.16M
$238.21M
$243.83M
$245.57M
$230.78M
$209.88M
$187.24M
$164.36M
$152.50M
$134.28M
$160.48M
Total debt
$342.46M
$334.06M
$336.56M
$346.61M
$350.68M
$334.81M
$313.07M
$287.09M
$264.36M
$252.07M
$231.92M
$255.00M
Total liabilities
$1.21B
$1.23B
$1.19B
$1.29B
$1.30B
$1.27B
$1.22B
$1.21B
$1.22B
$1.17B
$1.13B
$1.20B
Shareholders' equity
$1.60B
$1.66B
$1.61B
$1.63B
$1.63B
$1.62B
$1.64B
$1.63B
$1.64B
$1.65B
$1.67B
$1.70B
Cash flow
quarters · USD
Quarter ended
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Operating cash flow
$107.69M
$89.38M
$132.01M
$101.30M
$99.48M
$80.52M
$69.95M
$43.35M
$604.00K
$70.03M
$61.50M
$28.10M
Capital expenditures
$61.48M
$26.84M
$38.79M
$40.03M
$34.40M
$17.52M
$13.73M
$11.96M
$7.63M
$19.19M
$11.29M
$8.71M
Free cash flow
$46.22M
$62.53M
$93.22M
$61.26M
$65.08M
$62.99M
$56.22M
$31.39M
-$7.02M
$50.84M
$50.21M
$19.39M
Investing cash flow
-$52.54M
-$16.57M
-$33.83M
-$34.96M
-$287.81M
-$14.08M
-$7.72M
-$7.92M
-$23.60M
-$15.56M
-$10.86M
-$60.62M
Financing cash flow
$19.56M
-$16.90M
-$98.35M
-$8.06M
-$25.10M
-$58.35M
-$37.32M
-$69.53M
-$36.13M
-$40.31M
-$28.13M
$15.29M
Dividends paid
—
$0
$0
$0
$0
$7.63M
$7.60M
$7.50M
$7.51M
$7.50M
$7.50M
$7.50M
Share buybacks
$0
$0
$100.03M
$17.33M
$26.42M
$25.76M
$7.18M
$35.34M
$0
$13.81M
$0
$0
Stock-based compensation
$5.45M
$5.24M
$5.38M
$5.42M
$5.32M
$4.04M
$5.39M
$5.26M
$4.46M
$4.65M
$4.69M
$5.05M
Depreciation & amortization
$42.31M
$45.81M
$45.66M
$45.30M
$47.67M
$49.60M
$49.49M
$46.37M
$47.09M
$47.05M
$47.40M
$46.39M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.