Source: Hawkins, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$483.59M
$504.17M
$556.33M
$540.20M
$596.87M
$774.54M
$935.10M
$919.16M
$974.43M
$1.08B
Cost of revenue
$385.52M
$417.41M
$460.39M
$439.28M
$473.11M
$628.02M
$769.98M
$725.53M
$748.89M
$838.64M
Gross profit
$98.07M
$86.76M
$95.94M
$100.92M
$123.76M
$146.52M
$165.12M
$193.64M
$225.54M
$245.06M
Selling, general & admin
$59.38M
$59.40M
$59.12M
$59.25M
$67.88M
$75.33M
$76.97M
$89.60M
$106.36M
$123.76M
Operating income
$38.69M
-$11.76M
$36.82M
$41.67M
$55.88M
$71.19M
$88.15M
$104.04M
$119.17M
$121.29M
Pre-tax income
$36.05M
-$15.08M
$33.53M
$38.96M
$55.85M
$69.98M
$82.58M
$101.14M
$114.38M
$109.34M
Income tax
$13.49M
-$5.90M
$9.10M
$10.59M
$14.87M
$18.44M
$22.54M
$25.78M
$30.04M
$27.79M
Net income
$22.55M
-$9.18M
$24.43M
$28.37M
$40.98M
$51.54M
$60.04M
$75.36M
$84.34M
$81.55M
EBITDA
$59.57M
$10.63M
$58.57M
$63.26M
$78.55M
$95.32M
$115.59M
$135.84M
$159.12M
$173.84M
EPS (basic)
$2.14
$-0.87
$1.15
$1.34
$1.95
$2.46
$2.88
$3.61
$4.05
$3.93
EPS (diluted)
$2.13
$-0.86
$1.14
$1.33
$1.93
$2.44
$2.86
$3.59
$4.03
$3.91
Diluted shares
10.60M
10.64M
21.45M
21.31M
21.26M
21.14M
21.01M
21.01M
20.94M
20.86M
Gross margin
20.3%
17.2%
17.2%
18.7%
20.7%
18.9%
17.7%
21.1%
23.1%
22.6%
Operating margin
8.0%
-2.3%
6.6%
7.7%
9.4%
9.2%
9.4%
11.3%
12.2%
11.2%
Net margin
4.7%
-1.8%
4.4%
5.3%
6.9%
6.7%
6.4%
8.2%
8.7%
7.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$6.86M
$4.99M
$9.20M
$4.28M
$3.00M
$3.50M
$7.57M
$7.15M
$5.10M
$3.91M
Receivables
$57.30M
$63.51M
$63.97M
$67.39M
$90.60M
$122.83M
$129.25M
$114.48M
$131.79M
$139.80M
Inventory
$51.25M
$59.74M
$60.48M
$54.44M
$63.86M
$94.98M
$88.78M
$74.60M
$83.51M
$78.20M
Total current assets
$120.92M
$134.98M
$139.41M
$131.03M
$163.01M
$227.74M
$232.04M
$202.83M
$230.69M
$231.47M
Goodwill
$97.56M
$58.44M
$58.44M
$58.44M
$70.72M
$77.40M
$77.40M
$103.40M
$135.41M
$223.04M
Total assets
$418.58M
$390.99M
$385.60M
$389.33M
$472.55M
$567.33M
$590.53M
$657.93M
$770.05M
$986.29M
Total current liabilities
$55.67M
$60.57M
$55.40M
$62.22M
$70.46M
$101.47M
$90.87M
$103.31M
$97.22M
$104.84M
Short-term debt
$7.99M
$9.86M
$9.91M
$9.91M
$9.91M
$9.91M
$9.91M
$9.91M
$9.91M
—
Long-term debt
$94.63M
$90.76M
$74.66M
$49.75M
$88.84M
$115.64M
$101.73M
$88.82M
$149.00M
$244.00M
Total debt
$102.61M
$100.63M
$84.56M
$59.66M
$98.75M
$125.56M
$111.64M
$98.73M
$158.91M
$244.00M
Total liabilities
$200.76M
$188.74M
$167.74M
$155.84M
$207.30M
$264.73M
$240.52M
$251.91M
$309.76M
$452.28M
Shareholders' equity
$217.83M
$202.25M
$217.86M
$233.48M
$265.25M
$302.60M
$350.02M
$406.03M
$460.29M
$534.01M
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$44.85M
$27.35M
$47.99M
$58.90M
$43.79M
$42.84M
$77.40M
$159.50M
$111.10M
$144.33M
Capital expenditures
$21.62M
$19.70M
$12.62M
$24.55M
$20.79M
$28.51M
$48.32M
$40.15M
$41.10M
$58.24M
Free cash flow
$23.24M
$7.65M
$35.37M
$34.35M
$23.00M
$14.32M
$29.08M
$119.35M
$70.00M
$86.09M
Investing cash flow
-$23.49M
-$19.34M
-$12.34M
-$24.20M
-$71.43M
-$49.76M
-$41.23M
-$122.50M
-$127.95M
-$224.10M
Financing cash flow
-$34.52M
-$9.88M
-$31.44M
-$39.62M
$26.36M
$7.42M
-$32.10M
-$37.41M
$14.81M
$78.58M
Dividends paid
$8.68M
$9.16M
$11.97M
$9.82M
$10.03M
$11.06M
$12.00M
$13.24M
$14.63M
$15.66M
Stock-based compensation
$2.13M
$1.37M
$2.01M
$2.27M
$3.34M
$3.82M
$3.83M
$4.88M
$6.50M
$8.57M
Depreciation & amortization
$20.88M
$22.39M
$21.76M
$21.58M
$22.67M
$24.13M
$27.44M
$31.80M
$39.95M
$52.54M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$208.50M
$223.02M
$255.88M
$247.03M
$226.21M
$245.32M
$293.27M
$280.43M
$244.08M
$265.91M
$315.68M
$313.82M
Cost of revenue
$166.25M
$177.51M
$191.22M
$186.81M
$177.78M
$193.08M
$220.91M
$212.79M
$193.27M
$211.67M
$241.67M
$237.21M
Gross profit
$42.25M
$45.51M
$64.66M
$60.22M
$48.42M
$52.24M
$72.36M
$67.64M
$50.81M
$54.24M
$74.01M
$76.61M
Selling, general & admin
$23.77M
$25.43M
$24.86M
$26.48M
$27.36M
$27.66M
$31.03M
$33.70M
$28.26M
$30.77M
$35.34M
$34.70M
Operating income
$18.47M
$20.08M
$39.79M
$33.74M
$21.06M
$24.57M
$41.33M
$33.94M
$22.56M
$23.46M
$38.67M
$41.91M
Income tax
$3.27M
$5.49M
$9.81M
$8.87M
$5.26M
$6.09M
$9.83M
$8.23M
$5.27M
$4.46M
$9.07M
$11.75M
Net income
$14.88M
$13.83M
$28.88M
$24.12M
$15.02M
$16.33M
$29.18M
$22.60M
$14.31M
$15.46M
$28.25M
$27.78M
EBITDA
$26.82M
$29.04M
$49.12M
$43.67M
$31.17M
$35.16M
$53.62M
$47.20M
$35.97M
$37.04M
$52.62M
$56.20M
EPS (basic)
$0.72
$0.66
$1.39
$1.16
$0.72
$0.78
$1.41
$1.09
$0.69
$0.74
$1.36
$1.34
EPS (diluted)
$0.71
$0.66
$1.38
$1.16
$0.72
$0.78
$1.40
$1.08
$0.69
$0.74
$1.35
$1.34
Diluted shares
20.91M
10.25K
20.91M
20.86M
20.88M
34.05K
20.81M
20.85M
20.84M
11.14K
20.85M
20.78M
Gross margin
20.3%
20.4%
25.3%
24.4%
21.4%
21.3%
24.7%
24.1%
20.8%
20.4%
23.4%
24.4%
Operating margin
8.9%
9.0%
15.6%
13.7%
9.3%
10.0%
14.1%
12.1%
9.2%
8.8%
12.3%
13.4%
Net margin
7.1%
6.2%
11.3%
9.8%
6.6%
6.7%
9.9%
8.1%
5.9%
5.8%
9.0%
8.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$5.74M
$7.15M
$8.89M
$7.53M
$8.30M
$5.10M
$14.50M
$10.41M
$8.21M
$3.91M
$7.98M
$7.10M
Receivables
$113.02M
$114.48M
$126.40M
$115.22M
$111.52M
$131.79M
$140.11M
$131.09M
$123.74M
$139.80M
$151.77M
$149.28M
Inventory
$68.81M
$74.60M
$81.20M
$81.56M
$81.63M
$83.51M
$95.72M
$92.91M
$85.93M
$78.20M
$79.86M
$92.95M
Total current assets
$195.00M
$202.83M
$221.99M
$209.88M
$210.35M
$230.69M
$256.42M
$239.56M
$228.20M
$231.47M
$248.78M
$257.12M
Goodwill
$101.50M
$103.40M
$114.05M
$111.57M
$116.74M
$135.41M
$218.90M
$222.15M
$223.03M
$223.04M
$223.83M
$224.44M
Total assets
$644.05M
$657.93M
$702.74M
$689.70M
$707.24M
$770.05M
$988.27M
$984.16M
$976.53M
$986.29M
$1.01B
$1.01B
Total current liabilities
$79.68M
$103.31M
$97.99M
$92.34M
$84.25M
$97.22M
$110.93M
$98.56M
$97.16M
$104.84M
$109.61M
$112.76M
Short-term debt
$9.91M
$9.91M
$9.91M
$9.91M
$9.91M
$9.91M
$9.81M
$9.81M
$9.81M
—
—
—
Long-term debt
$109.80M
$88.82M
$123.84M
$93.86M
$103.88M
$149.00M
$288.28M
$268.33M
$253.38M
$244.00M
$244.00M
$229.00M
Total debt
$119.71M
$98.73M
$133.75M
$103.78M
$113.80M
$158.91M
$298.09M
$278.14M
$263.19M
$244.00M
$244.00M
$229.00M
Total liabilities
$250.29M
$251.91M
$281.52M
$246.32M
$250.26M
$309.76M
$503.70M
$477.20M
$457.62M
$452.28M
$458.04M
$448.36M
Shareholders' equity
$393.75M
$406.03M
$421.22M
$443.37M
$456.98M
$460.29M
$484.57M
$506.97M
$518.91M
$534.01M
$548.20M
$563.69M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$24.98M
$41.89M
$17.59M
$41.63M
$21.04M
$30.84M
$31.49M
$39.54M
$35.56M
$37.73M
$35.15M
$40.34M
Capital expenditures
$11.33M
$11.90M
$10.65M
$10.64M
$8.72M
$11.09M
$13.54M
$10.80M
$14.32M
$19.58M
$11.61M
$10.75M
Free cash flow
$13.65M
$29.99M
$6.94M
$30.99M
$12.31M
$19.76M
$17.95M
$28.74M
$21.24M
$18.16M
$23.55M
$29.59M
Investing cash flow
-$86.44M
-$16.12M
-$35.80M
-$10.53M
-$26.49M
-$55.13M
-$164.54M
-$21.27M
-$18.80M
-$19.49M
-$14.95M
-$12.09M
Financing cash flow
$56.23M
-$24.35M
$19.95M
-$32.47M
$6.24M
$21.08M
$142.45M
-$22.36M
-$18.97M
-$22.54M
-$16.14M
-$29.12M
Dividends paid
$3.35M
$3.35M
$3.36M
$3.76M
$3.76M
$3.75M
$3.75M
$3.97M
$3.97M
$3.97M
$3.97M
$4.17M
Share buybacks
—
—
$9.15M
—
—
—
—
—
—
—
—
—
Stock-based compensation
$1.29M
$1.37M
$1.47M
$1.83M
$1.72M
$1.48M
$2.21M
$2.38M
$1.85M
$2.13M
$2.23M
$1.93M
Depreciation & amortization
$8.34M
$8.95M
$9.33M
$9.93M
$10.11M
$10.58M
$12.29M
$13.26M
$13.41M
$13.58M
$13.95M
$14.29M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.