Source: Howmet Aerospace's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$12.39B
$12.96B
$6.78B
$7.10B
$5.26B
$4.97B
$5.66B
$6.64B
$7.43B
$8.25B
Cost of revenue
—
$10.22B
$5.11B
$5.21B
$3.88B
$3.60B
$4.10B
$4.77B
$5.12B
$5.43B
Gross profit
—
$2.74B
$1.66B
$1.88B
$1.38B
$1.38B
$1.56B
$1.87B
$2.31B
$2.82B
Research & development
$130.00M
$109.00M
$41.00M
$28.00M
$17.00M
$17.00M
$32.00M
$36.00M
$33.00M
$37.00M
Selling, general & admin
$924.00M
$715.00M
$371.00M
$400.00M
$277.00M
$251.00M
$288.00M
$333.00M
$347.00M
$370.00M
Operating income
$954.00M
$480.00M
$775.00M
$579.00M
$626.00M
$748.00M
$919.00M
$1.20B
$1.63B
$2.05B
Interest expense
$499.00M
$496.00M
$377.00M
$338.00M
$317.00M
$259.00M
$229.00M
$218.00M
—
—
Pre-tax income
$414.00M
$470.00M
$428.00M
$210.00M
$171.00M
$324.00M
$606.00M
$975.00M
$1.38B
$1.84B
Income tax
$1.48B
$544.00M
$119.00M
$84.00M
-$40.00M
$66.00M
$137.00M
$210.00M
$228.00M
$332.00M
Net income
-$941.00M
-$74.00M
$642.00M
$470.00M
$261.00M
$258.00M
$469.00M
$765.00M
$1.16B
$1.51B
EBITDA
$2.09B
$1.03B
$1.35B
$1.11B
$964.00M
$1.02B
$1.18B
$1.48B
$1.91B
$2.33B
EPS (basic)
$-2.31
$-0.28
$1.33
$1.05
—
$0.60
$1.12
$1.85
$2.83
$3.73
EPS (diluted)
$-2.31
$-0.28
$1.30
$1.03
—
$0.59
$1.11
$1.83
$2.81
$3.71
Diluted shares
438.00M
451.00M
503.00M
463.00M
439.00M
435.00M
421.00M
416.00M
410.00M
406.00M
Gross margin
—
21.1%
24.6%
26.5%
26.3%
27.7%
27.5%
28.1%
31.1%
34.2%
Operating margin
7.7%
3.7%
11.4%
8.2%
11.9%
15.0%
16.2%
18.1%
22.0%
24.8%
Net margin
-7.6%
-0.6%
9.5%
6.6%
5.0%
5.2%
8.3%
11.5%
15.5%
18.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$1.86B
$2.15B
$2.28B
$1.58B
$1.61B
$720.00M
$791.00M
$610.00M
$564.00M
$742.00M
Receivables
$974.00M
$1.03B
$1.05B
$583.00M
$328.00M
$367.00M
$506.00M
$675.00M
$689.00M
$779.00M
Inventory
$2.25B
$2.48B
$2.49B
$1.61B
$1.49B
$1.40B
$1.61B
$1.76B
$1.84B
$1.85B
Total current assets
$5.89B
$6.38B
$6.58B
$5.84B
$3.67B
$2.74B
$3.14B
$3.32B
$3.36B
$3.78B
Goodwill
$5.15B
$4.54B
$4.19B
$4.07B
$4.10B
$4.07B
$4.01B
$4.04B
$4.01B
$4.02B
Total assets
$20.04B
$18.72B
$18.69B
$17.56B
$11.44B
$10.22B
$10.26B
$10.43B
$10.52B
$11.18B
Total current liabilities
$2.75B
$2.82B
$3.52B
$4.12B
$1.66B
$1.25B
$1.48B
$1.78B
$1.55B
$1.77B
Short-term debt
$4.00M
$1.00M
$405.00M
$1.03B
$376.00M
$5.00M
$0
$206.00M
$6.00M
$191.00M
Long-term debt
$8.04B
$6.81B
$5.90B
$4.91B
$4.70B
$4.23B
$4.16B
$3.50B
$3.31B
$2.86B
Total debt
$8.05B
$6.81B
$6.30B
$5.94B
$5.08B
$4.23B
$4.16B
$3.71B
$3.31B
$3.05B
Total liabilities
$14.90B
$13.79B
$13.11B
$12.96B
$7.87B
$6.71B
$6.65B
$6.39B
$5.96B
$5.83B
Shareholders' equity
$5.12B
$4.91B
$5.57B
$4.59B
$3.58B
$3.51B
$3.60B
$4.04B
$4.55B
$5.35B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$95.00M
-$39.00M
$217.00M
$461.00M
$9.00M
$449.00M
$733.00M
$901.00M
$1.30B
$1.88B
Capital expenditures
$1.12B
$596.00M
$768.00M
$641.00M
$267.00M
$199.00M
$193.00M
$219.00M
$321.00M
$453.00M
Free cash flow
-$1.03B
-$635.00M
-$551.00M
-$180.00M
-$258.00M
$250.00M
$540.00M
$682.00M
$977.00M
$1.43B
Investing cash flow
$591.00M
$1.32B
$565.00M
$528.00M
$271.00M
$107.00M
-$135.00M
-$215.00M
-$316.00M
-$438.00M
Financing cash flow
-$757.00M
-$1.01B
-$649.00M
-$1.57B
-$369.00M
-$1.44B
-$526.00M
-$868.00M
-$1.03B
-$1.27B
Share buybacks
—
$0
$0
$1.15B
$73.00M
$430.00M
$400.00M
$250.00M
$500.00M
$700.00M
Stock-based compensation
$76.00M
$54.00M
$40.00M
$69.00M
$46.00M
$40.00M
$54.00M
$50.00M
$63.00M
$73.00M
Depreciation & amortization
$1.13B
$551.00M
$576.00M
$536.00M
$338.00M
$270.00M
$265.00M
$272.00M
$277.00M
$283.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.73B
$1.82B
$1.88B
$1.83B
$1.89B
$1.94B
$2.05B
$2.09B
$2.17B
$2.31B
$2.55B
$2.70B
Cost of revenue
$1.23B
$1.29B
$1.29B
$1.25B
$1.29B
$1.29B
$1.36B
$1.36B
$1.41B
$1.46B
$1.60B
$1.70B
Gross profit
$501.00M
$534.00M
$593.00M
$582.00M
$602.00M
$652.00M
$688.00M
$724.00M
$756.00M
$854.00M
$951.00M
$1.00B
Research & development
$9.00M
$10.00M
$7.00M
$9.00M
$7.00M
$8.00M
$9.00M
$10.00M
$10.00M
$9.00M
$8.00M
$11.00M
Selling, general & admin
$83.00M
$88.00M
$97.00M
$85.00M
$77.00M
$85.00M
$89.00M
$100.00M
$96.00M
$111.00M
$148.00M
$120.00M
Operating income
$326.00M
$369.00M
$398.00M
$421.00M
$445.00M
$494.00M
$521.00M
$542.00M
$489.00M
$753.00M
$711.00M
$777.00M
Interest expense
$52.00M
$49.00M
$49.00M
—
—
—
—
—
—
—
—
—
Pre-tax income
$270.00M
$303.00M
$334.00M
$354.00M
$392.00M
$446.00M
$469.00M
$495.00M
$430.00M
$708.00M
$649.00M
$721.00M
Income tax
$34.00M
$60.00M
$68.00M
$22.00M
$78.00M
$102.00M
$62.00M
$110.00M
$58.00M
$128.00M
$115.00M
$154.00M
Net income
$236.00M
$243.00M
$266.00M
$332.00M
$314.00M
$344.00M
$407.00M
$385.00M
$372.00M
$580.00M
$534.00M
$567.00M
EBITDA
$394.00M
$436.00M
$467.00M
$489.00M
$518.00M
$563.00M
$590.00M
$614.00M
$562.00M
$827.00M
$795.00M
$870.00M
EPS (basic)
$0.57
$0.59
$0.65
$0.81
$0.77
$0.85
$1.01
$0.96
$0.92
$1.45
$1.33
$1.42
EPS (diluted)
$0.56
$0.59
$0.65
$0.81
$0.77
$0.84
$1.00
$0.95
$0.92
$1.44
$1.33
$1.42
Diluted shares
-1.00M
412.00M
411.00M
410.00M
-1.00M
407.00M
406.00M
405.00M
0
403.00M
402.00M
400.00M
Gross margin
28.9%
29.3%
31.5%
31.7%
31.8%
33.6%
33.5%
34.7%
34.9%
36.9%
37.3%
37.1%
Operating margin
18.8%
20.2%
21.2%
22.9%
23.5%
25.4%
25.4%
25.9%
22.6%
32.6%
27.9%
28.7%
Net margin
13.6%
13.3%
14.1%
18.1%
16.6%
17.7%
19.8%
18.4%
17.2%
25.1%
21.0%
21.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$610.00M
$533.00M
$752.00M
$475.00M
$564.00M
$536.00M
$545.00M
$659.00M
$742.00M
$2.44B
$563.00M
$507.00M
Receivables
$675.00M
$785.00M
$749.00M
$757.00M
$689.00M
$888.00M
$888.00M
$884.00M
$779.00M
$940.00M
$1.04B
$1.12B
Inventory
$1.76B
$1.78B
$1.85B
$1.90B
$1.84B
$1.90B
$1.96B
$1.98B
$1.85B
$1.98B
$2.18B
$2.11B
Total current assets
$3.32B
$3.34B
$3.60B
$3.39B
$3.36B
$3.55B
$3.69B
$3.82B
$3.78B
$5.66B
$4.19B
$4.12B
Goodwill
$4.04B
$4.02B
$4.02B
$4.05B
$4.01B
$4.03B
$4.07B
$4.06B
$4.02B
$4.08B
$5.08B
$5.10B
Total assets
$10.43B
$10.41B
$10.68B
$10.56B
$10.52B
$10.77B
$11.05B
$11.18B
$11.18B
$13.07B
$13.25B
$13.28B
Total current liabilities
$1.78B
$1.70B
$2.36B
$1.52B
$1.55B
$1.55B
$1.60B
$1.62B
$1.77B
$2.31B
$2.31B
$2.21B
Short-term debt
$206.00M
$206.00M
$782.00M
$1.00M
$6.00M
$7.00M
$5.00M
$1.00M
$191.00M
$636.00M
$451.00M
$391.00M
Long-term debt
$3.50B
$3.49B
$2.88B
$3.39B
$3.31B
$3.32B
$3.25B
$3.19B
$2.86B
$4.05B
$4.05B
$4.05B
Total debt
$3.71B
$3.69B
$3.66B
$3.39B
$3.31B
$3.32B
$3.26B
$3.19B
$3.05B
$4.69B
$4.50B
$4.44B
Total liabilities
$6.39B
$6.32B
$6.40B
$6.05B
$5.96B
$5.98B
$6.00B
$6.03B
$5.83B
$7.54B
$7.52B
$7.52B
Shareholders' equity
$4.04B
$4.09B
$4.28B
$4.50B
$4.55B
$4.79B
$5.04B
$5.14B
$5.35B
$5.52B
$5.73B
$5.76B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$458.00M
$177.00M
$397.00M
$244.00M
$480.00M
$253.00M
$446.00M
$531.00M
$654.00M
$453.00M
$583.00M
$709.00M
Capital expenditures
$55.00M
$82.00M
$55.00M
$82.00M
$102.00M
$119.00M
$102.00M
$108.00M
$124.00M
$94.00M
$104.00M
$147.00M
Free cash flow
$403.00M
$95.00M
$342.00M
$162.00M
$378.00M
$134.00M
$344.00M
$423.00M
$530.00M
$359.00M
$479.00M
$562.00M
Investing cash flow
-$52.00M
-$75.00M
-$54.00M
-$80.00M
-$107.00M
-$115.00M
-$97.00M
-$104.00M
-$122.00M
$14.00M
-$1.91B
-$146.00M
Financing cash flow
-$222.00M
-$178.00M
-$123.00M
-$441.00M
-$284.00M
-$167.00M
-$339.00M
-$314.00M
-$449.00M
$1.23B
-$541.00M
-$620.00M
Share buybacks
$100.00M
$150.00M
$60.00M
$100.00M
$190.00M
$125.00M
$175.00M
$200.00M
$200.00M
$300.00M
$300.00M
$500.00M
Stock-based compensation
$11.00M
—
—
—
—
—
—
—
—
—
—
—
Depreciation & amortization
$68.00M
$67.00M
$69.00M
$68.00M
$73.00M
$69.00M
$69.00M
$72.00M
$73.00M
$74.00M
$84.00M
$93.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.