Source: Idacorp's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.22B
$1.32B
$1.31B
$1.29B
$1.29B
$1.38B
$1.56B
$1.64B
$1.77B
$1.75B
Operating income
$283.58M
$315.55M
$296.92M
$298.33M
$309.52M
$329.65M
$327.18M
$313.48M
$327.84M
$353.98M
Interest expense
$82.03M
$83.75M
$85.95M
$86.47M
$87.43M
$86.70M
$89.38M
$116.46M
$135.87M
$168.19M
Pre-tax income
$234.52M
$261.85M
$244.91M
$257.83M
$266.67M
$282.78M
$297.40M
$289.19M
$305.00M
$310.42M
Income tax
$36.43M
$48.66M
$17.39M
$24.51M
$28.70M
$36.91M
$37.84M
$27.30M
$15.05M
-$13.71M
Net income
$198.29M
$212.42M
$226.80M
$232.85M
$237.42M
$245.55M
$258.98M
$261.19M
$289.17M
$323.47M
EBITDA
$430.88M
$481.48M
$466.04M
$472.13M
$485.46M
$509.10M
$500.73M
$513.38M
$555.93M
$612.38M
EPS (basic)
$3.94
$4.22
$4.50
$4.61
$4.70
$4.85
$5.11
$5.15
$5.50
$5.96
EPS (diluted)
$3.94
$4.21
$4.49
$4.61
$4.69
$4.85
$5.11
$5.14
$5.50
$5.90
Diluted shares
50.37M
50.42M
50.51M
50.54M
50.57M
50.65M
50.70M
50.81M
52.62M
54.81M
Operating margin
23.3%
23.9%
22.6%
23.2%
24.1%
23.8%
21.0%
19.1%
18.5%
20.3%
Net margin
16.3%
16.1%
17.3%
18.1%
18.5%
17.8%
16.6%
15.9%
16.3%
18.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$61.48M
$76.65M
$267.49M
$217.25M
$275.12M
$215.24M
$177.58M
$327.43M
$368.87M
$215.72M
Short-term investments
—
—
—
$0
$25.00M
$0
—
—
—
—
Receivables
$71.56M
$75.25M
$77.18M
$72.67M
$72.83M
$78.82M
$114.17M
$107.26M
$114.82M
$97.72M
Total current assets
$440.31M
$443.60M
$597.64M
$565.15M
$642.40M
$595.87M
$693.65M
$1.00B
$988.46M
$833.40M
Total assets
$6.29B
$6.05B
$6.38B
$6.64B
$7.10B
$7.21B
$7.54B
$8.48B
$9.24B
$10.23B
Total current liabilities
$249.72M
$200.75M
$258.59M
$374.86M
$287.57M
$325.62M
$548.57M
$634.08M
$700.80M
$897.84M
Short-term debt
$1.06M
$0
$0
$100.00M
$0
$0
$0
$49.80M
$19.89M
$116.30M
Long-term debt
$1.74B
$1.75B
$1.83B
$1.74B
$2.00B
$2.00B
$2.19B
$2.78B
$3.05B
$3.33B
Total debt
$1.75B
$1.75B
$1.83B
$1.84B
$2.00B
$2.00B
$2.19B
$2.83B
$3.07B
$3.45B
Total liabilities
$4.14B
$3.79B
$4.01B
$4.18B
$4.54B
$4.54B
$4.74B
$5.57B
$5.91B
$6.65B
Shareholders' equity
$2.15B
$2.25B
$2.37B
$2.46B
$2.56B
$2.67B
$2.81B
$2.91B
$3.33B
$3.57B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$344.19M
$435.16M
$491.63M
$366.62M
$388.13M
$363.26M
$351.29M
$267.03M
$594.42M
$601.84M
Capital expenditures
$296.95M
$285.49M
$277.85M
$278.70M
$310.94M
$300.00M
$432.59M
$611.14M
$1.01B
$1.18B
Free cash flow
$47.24M
$149.67M
$213.77M
$87.92M
$77.19M
$63.27M
-$81.30M
-$344.11M
-$414.86M
-$577.49M
Investing cash flow
-$293.93M
-$280.44M
-$258.18M
-$280.49M
-$347.26M
-$273.65M
-$424.27M
-$589.95M
-$917.66M
-$1.03B
Financing cash flow
-$103.58M
-$139.55M
-$42.61M
-$136.37M
$16.99M
-$149.48M
$35.32M
$472.77M
$364.68M
$273.92M
Dividends paid
$104.98M
$113.13M
$121.42M
$129.68M
$137.81M
$146.12M
$154.29M
$163.54M
$176.56M
$188.48M
Share buybacks
$3.33M
$3.21M
$3.61M
$4.16M
$4.64M
$3.03M
$3.11M
$3.27M
$3.78M
$3.34M
Stock-based compensation
$5.56M
$7.38M
$9.36M
$8.79M
$7.42M
—
—
—
—
—
Depreciation & amortization
$147.29M
$165.93M
$169.12M
$173.80M
$175.94M
$179.44M
$173.56M
$199.91M
$228.09M
$258.40M
Income statement
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Sep 2026
Revenue
$385.23M
$496.63M
$372.08M
$417.90M
$442.63M
$532.48M
$375.88M
$411.14M
$449.31M
$526.42M
$360.09M
$614.84M
Operating income
$82.29M
$126.29M
$36.79M
$49.60M
$103.27M
$133.71M
$41.26M
$54.93M
$100.57M
$144.82M
$53.65M
$178.73M
Interest expense
$28.58M
$29.36M
$33.31M
$32.82M
$32.46M
$34.15M
$36.44M
$37.00M
$42.47M
$44.88M
$43.84M
$49.47M
Pre-tax income
$77.00M
$119.42M
$29.65M
$42.72M
$97.91M
$130.20M
$34.18M
$47.20M
$89.44M
$132.29M
$41.48M
$163.44M
Income tax
$8.13M
$13.77M
-$1.70M
-$5.55M
$8.06M
$16.36M
-$3.82M
-$12.47M
-$6.68M
$7.69M
-$2.25M
$3.01M
Net income
$68.57M
$105.26M
$31.26M
$48.17M
$89.52M
$113.61M
$37.88M
$59.65M
$95.78M
$124.44M
$43.61M
$160.21M
EBITDA
$130.56M
$178.26M
$90.06M
$104.77M
$159.13M
$191.28M
$100.75M
$115.75M
$163.31M
$211.53M
$121.80M
$250.66M
EPS (basic)
$1.35
$2.08
$0.62
$0.95
$1.72
$2.13
$0.68
$1.10
$1.77
$2.30
$0.79
$2.78
EPS (diluted)
$1.35
$2.07
$0.61
$0.95
$1.71
$2.12
$0.68
$1.10
$1.76
$2.26
$0.77
$2.73
Diluted shares
50.76M
50.80M
44.00K
50.79M
52.24M
53.48M
436.00K
54.13M
54.38M
55.05M
284.00K
58.66M
Operating margin
21.4%
25.4%
9.9%
11.9%
23.3%
25.1%
11.0%
13.4%
22.4%
27.5%
14.9%
29.1%
Net margin
17.8%
21.2%
8.4%
11.5%
20.2%
21.3%
10.1%
14.5%
21.3%
23.6%
12.1%
26.1%
Balance sheet
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Sep 2026
Cash & equivalents
$134.78M
$445.49M
$327.43M
$157.58M
$169.56M
$427.95M
$368.87M
$634.50M
$474.49M
$333.21M
$215.72M
$187.83M
Receivables
$112.73M
$135.02M
$107.26M
$116.03M
$132.43M
$152.45M
$114.82M
$131.40M
$128.07M
$139.08M
$97.72M
$166.09M
Total current assets
$733.63M
$1.04B
$1.00B
$780.28M
$814.44M
$1.03B
$988.46M
$1.22B
$1.08B
$960.40M
$833.40M
$1.10B
Total assets
$7.84B
$8.29B
$8.48B
$8.35B
$8.68B
$9.11B
$9.24B
$9.59B
$9.94B
$10.08B
$10.23B
$11.37B
Total current liabilities
$468.34M
$488.93M
$634.08M
$505.38M
$525.63M
$606.18M
$700.80M
$673.48M
$742.44M
$885.20M
$897.84M
$926.43M
Short-term debt
—
—
$49.80M
$49.80M
$49.80M
$69.69M
$19.89M
$0
$0
$116.30M
$116.30M
$0
Long-term debt
$2.48B
$2.83B
$2.78B
$2.78B
$2.78B
$3.05B
$3.05B
$3.45B
$3.45B
$3.33B
$3.33B
$3.86B
Total debt
$2.48B
$2.83B
$2.83B
$2.83B
$2.83B
$3.12B
$3.07B
$3.45B
$3.45B
$3.45B
$3.45B
$3.86B
Total liabilities
$4.99B
$5.37B
$5.57B
$5.43B
$5.48B
$5.84B
$5.91B
$6.25B
$6.54B
$6.59B
$6.65B
$7.30B
Shareholders' equity
$2.85B
$2.92B
$2.91B
$2.92B
$3.20B
$3.27B
$3.33B
$3.35B
$3.40B
$3.48B
$3.57B
$4.08B
Cash flow
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Sep 2026
Operating cash flow
$97.18M
$155.25M
$105.00M
$109.69M
$146.36M
$201.94M
$136.44M
$124.29M
$176.94M
$162.84M
$137.77M
—
Capital expenditures
$155.79M
$153.04M
$183.93M
$259.98M
$345.92M
$218.07M
$185.31M
$201.32M
$333.31M
$290.72M
$353.98M
—
Free cash flow
-$58.61M
$2.21M
-$78.93M
-$150.29M
-$199.56M
-$16.13M
-$48.88M
-$77.04M
-$156.36M
-$127.89M
-$216.20M
—
Investing cash flow
-$154.64M
-$148.08M
-$178.07M
-$234.66M
-$323.75M
-$198.00M
-$161.25M
-$183.04M
-$290.65M
-$257.06M
-$298.14M
—
Financing cash flow
-$165.58M
$303.54M
-$44.99M
-$44.87M
$189.37M
$254.45M
-$34.27M
$324.39M
-$46.30M
-$47.05M
$42.88M
—
Dividends paid
$40.04M
$40.04M
$42.97M
$42.74M
$42.14M
$44.27M
$47.41M
$46.93M
$46.53M
$46.54M
$48.48M
—
Depreciation & amortization
$48.27M
$51.97M
$53.26M
$55.17M
$55.86M
$57.57M
$59.48M
$60.82M
$62.74M
$66.70M
$68.14M
$71.93M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.