Source: Intel's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 09, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$59.39B
$62.76B
$70.85B
$71.97B
$77.87B
$79.02B
$63.05B
$54.23B
$53.10B
$52.85B
Cost of revenue
$23.15B
$23.66B
$27.11B
$29.82B
$34.26B
$35.21B
$36.19B
$32.52B
$35.76B
$34.48B
Gross profit
$36.23B
$39.10B
$43.74B
$42.14B
$43.61B
$43.81B
$26.87B
$21.71B
$17.34B
$18.38B
Research & development
$12.69B
$13.04B
$13.54B
$13.36B
$13.56B
$15.19B
$17.53B
$16.05B
$16.55B
$13.77B
Selling, general & admin
$8.38B
$7.45B
$6.95B
$6.35B
$6.18B
$6.54B
$7.00B
$5.63B
$5.51B
$4.62B
Operating income
$13.13B
$18.05B
$23.32B
$22.04B
$23.68B
$19.46B
$2.33B
$93.00M
-$11.68B
-$2.21B
Interest expense
$733.00M
$646.00M
$468.00M
$489.00M
$629.00M
$597.00M
$496.00M
$878.00M
$1.03B
$1.09B
Pre-tax income
$12.94B
$20.35B
$23.32B
$24.06B
$25.08B
$21.70B
$7.77B
$762.00M
-$11.21B
$1.56B
Income tax
$2.62B
$10.75B
$2.26B
$3.01B
$4.18B
$1.83B
-$249.00M
-$913.00M
$8.02B
$1.53B
Net income
$10.32B
$9.60B
$21.05B
$21.05B
$20.90B
$19.87B
$8.01B
$1.69B
-$18.76B
-$267.00M
EBITDA
$13.43B
$18.23B
$23.52B
$22.23B
$34.16B
$29.41B
$13.46B
$7.94B
-$1.73B
$8.54B
EPS (basic)
$2.18
$2.04
$4.57
$4.77
$4.98
$4.89
$1.95
$0.40
$-4.38
$-0.06
EPS (diluted)
$2.12
$1.99
$4.48
$4.71
$4.94
$4.86
$1.94
$0.40
$-4.38
$-0.06
Diluted shares
4.88B
4.83B
4.70B
4.47B
4.23B
4.09B
4.12B
4.21B
4.28B
4.53B
Gross margin
61.0%
62.3%
61.7%
58.6%
56.0%
55.4%
42.6%
40.0%
32.7%
34.8%
Operating margin
22.1%
28.8%
32.9%
30.6%
30.4%
24.6%
3.7%
0.2%
-22.0%
-4.2%
Net margin
17.4%
15.3%
29.7%
29.2%
26.8%
25.1%
12.7%
3.1%
-35.3%
-0.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$5.56B
$3.43B
$3.02B
$4.19B
$5.87B
$4.83B
$11.14B
$7.08B
$8.25B
$14.27B
Short-term investments
$3.23B
$1.81B
$2.79B
$1.08B
$2.29B
$24.43B
$17.19B
$17.95B
$13.81B
$23.15B
Receivables
$4.69B
$5.61B
$6.72B
$7.66B
$6.78B
$9.46B
$4.13B
$3.40B
$3.48B
$3.84B
Inventory
$5.55B
$6.98B
$7.25B
$8.74B
$8.43B
$10.78B
$13.22B
$11.13B
$12.20B
$11.62B
Total current assets
$35.51B
$29.50B
$28.79B
$31.24B
$47.25B
$58.56B
$50.41B
$43.27B
$47.32B
$63.69B
Goodwill
$14.10B
$24.39B
$24.51B
$26.28B
$26.97B
$26.96B
$27.59B
$27.59B
$24.69B
$23.91B
Total assets
$113.33B
$123.25B
$127.96B
$136.52B
$153.09B
$168.41B
$182.10B
$191.57B
$196.49B
$211.43B
Total current liabilities
$20.30B
$17.42B
$16.63B
$22.31B
$24.75B
$27.46B
$32.16B
$28.05B
$35.67B
$31.57B
Short-term debt
$4.63B
$1.78B
$1.26B
$3.69B
$2.50B
$4.59B
$4.37B
$2.29B
$3.73B
$2.50B
Long-term debt
$20.65B
$25.04B
$25.10B
$25.31B
$33.90B
$33.51B
$37.68B
$46.98B
$46.28B
$44.09B
Total debt
$25.28B
$26.81B
$26.36B
$29.00B
$36.40B
$38.10B
$42.05B
$49.27B
$50.01B
$46.59B
Total liabilities
$47.10B
$53.60B
$53.40B
$59.02B
$72.02B
$73.02B
$80.68B
$85.98B
$97.22B
$97.15B
Shareholders' equity
$66.23B
$69.65B
$74.56B
$77.50B
$81.07B
$95.39B
$101.42B
$105.59B
$99.27B
$114.28B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$21.81B
$22.11B
$29.43B
$33.15B
$35.86B
$29.46B
$15.43B
$11.47B
$8.29B
$9.70B
Capital expenditures
$9.62B
$11.78B
$15.18B
$16.21B
$14.26B
$18.73B
$24.84B
$25.75B
$23.94B
$14.65B
Free cash flow
$12.18B
$10.33B
$14.25B
$16.93B
$21.61B
$10.72B
-$9.41B
-$14.28B
-$15.66B
-$4.95B
Investing cash flow
-$25.82B
-$15.76B
-$11.24B
-$14.40B
-$21.52B
-$24.28B
-$10.23B
-$24.04B
-$18.26B
-$14.82B
Financing cash flow
-$5.74B
-$8.47B
-$18.61B
-$17.57B
-$12.67B
-$6.21B
$1.11B
$8.51B
$11.14B
$11.59B
Dividends paid
$4.92B
$5.07B
$5.54B
$5.58B
$5.57B
$5.64B
$6.00B
$3.09B
$1.60B
$0
Share buybacks
$2.59B
$3.62B
$10.73B
$13.58B
$14.23B
$2.42B
$0
$0
—
—
Stock-based compensation
$1.44B
$1.36B
$1.55B
$1.71B
$1.85B
$2.04B
$3.13B
$3.23B
$3.41B
$2.43B
Depreciation & amortization
$294.00M
$177.00M
$200.00M
$200.00M
$10.48B
$9.95B
$11.13B
$7.85B
$9.95B
$10.76B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$15.41B
$12.72B
$12.83B
$13.28B
$14.26B
$12.67B
$12.86B
$13.65B
$13.67B
$13.58B
$16.13B
$16.51B
Cost of revenue
$8.36B
$7.51B
$8.29B
$11.29B
$8.68B
$8.00B
$9.32B
$8.44B
$8.73B
$8.23B
$9.62B
$9.42B
Gross profit
$7.05B
$5.22B
$4.55B
$2.00B
$5.58B
$4.67B
$3.54B
$5.22B
$4.94B
$5.35B
$6.51B
$7.10B
Research & development
$3.99B
$4.38B
$4.24B
$4.05B
$3.88B
$3.64B
$3.68B
$3.23B
$3.22B
$3.38B
$3.37B
$3.49B
Selling, general & admin
$1.62B
$1.56B
$1.33B
$1.38B
$1.24B
$1.18B
$1.14B
$1.13B
$1.17B
$1.04B
$1.18B
$1.03B
Operating income
$2.58B
-$1.07B
-$1.96B
-$9.06B
$412.00M
-$301.00M
-$3.18B
$683.00M
$580.00M
-$3.14B
$1.80B
$2.52B
Interest expense
$267.00M
$258.00M
$294.00M
$248.00M
$234.00M
$299.00M
$227.00M
$282.00M
$283.00M
$264.00M
$321.00M
$324.00M
Pre-tax income
$2.79B
-$719.00M
-$2.00B
-$9.09B
$599.00M
-$586.00M
-$2.77B
$4.57B
$338.00M
-$3.95B
-$10.82B
$3.98B
Income tax
$128.00M
-$282.00M
-$350.00M
$7.90B
$752.00M
$301.00M
$255.00M
$304.00M
$671.00M
$335.00M
$29.00M
$462.00M
Net income
$2.67B
-$381.00M
-$1.61B
-$16.64B
-$126.00M
-$821.00M
-$2.92B
$4.06B
-$591.00M
-$3.73B
-$11.03B
$3.32B
EBITDA
$4.68B
$1.13B
$239.00M
-$5.81B
$2.71B
$2.12B
-$388.00M
$3.44B
$3.37B
-$234.00M
$4.79B
$5.56B
EPS (basic)
$0.63
$-0.09
$-0.38
$-3.88
$-0.01
$-0.19
$-0.67
$0.90
$-0.13
$-0.73
$-2.16
$0.63
EPS (diluted)
$0.63
$-0.09
$-0.38
$-3.88
$-0.01
$-0.19
$-0.67
$0.90
$-0.13
$-0.73
$-2.16
$0.60
Diluted shares
—
4.24B
4.27B
4.29B
—
4.34B
4.37B
4.53B
—
5.08B
5.10B
5.31B
Gross margin
45.7%
41.0%
35.4%
15.0%
39.2%
36.9%
27.5%
38.2%
36.1%
39.4%
40.4%
43.0%
Operating margin
16.8%
-8.4%
-15.3%
-68.2%
2.9%
-2.4%
-24.7%
5.0%
4.2%
-23.1%
11.1%
15.3%
Net margin
17.3%
-3.0%
-12.5%
-125.3%
-0.9%
-6.5%
-22.7%
29.8%
-4.3%
-27.5%
-68.4%
20.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$7.08B
$6.92B
$11.29B
$8.79B
$8.25B
$8.95B
$9.64B
$11.14B
$14.27B
$17.25B
$12.87B
$21.85B
Short-term investments
$17.95B
$14.39B
$17.99B
$15.30B
$13.81B
$12.10B
$11.56B
$19.79B
$23.15B
$15.54B
$16.85B
$32.16B
Receivables
$3.40B
$3.32B
$3.13B
$3.12B
$3.48B
$3.06B
$2.36B
$3.20B
$3.84B
$4.07B
$4.03B
$4.09B
Inventory
$11.13B
$11.49B
$11.24B
$12.06B
$12.20B
$12.28B
$11.38B
$11.49B
$11.62B
$12.43B
$12.49B
$13.07B
Total current assets
$43.27B
$42.61B
$50.83B
$46.14B
$47.32B
$42.13B
$43.38B
$51.73B
$63.69B
$62.16B
$57.21B
$82.57B
Goodwill
$27.59B
$27.44B
$27.44B
$24.68B
$24.69B
$24.69B
$23.91B
$23.91B
$23.91B
$20.46B
$20.46B
$20.46B
Total assets
$191.57B
$192.73B
$206.21B
$193.54B
$196.49B
$192.24B
$192.52B
$204.51B
$211.43B
$205.33B
$202.44B
$228.57B
Total current liabilities
$28.05B
$27.21B
$32.03B
$35.16B
$35.67B
$32.17B
$34.97B
$32.30B
$31.57B
$26.89B
$35.67B
$37.40B
Short-term debt
$2.29B
$4.58B
$4.70B
$3.77B
$3.73B
$5.24B
$6.73B
$2.50B
$2.50B
$2.00B
$1.99B
$3.82B
Long-term debt
$46.98B
$47.87B
$48.33B
$46.47B
$46.28B
$44.91B
$44.03B
$44.06B
$44.09B
$43.03B
$48.55B
$46.32B
Total debt
$49.27B
$52.45B
$53.03B
$50.24B
$50.01B
$50.15B
$50.76B
$46.55B
$46.59B
$45.03B
$50.54B
$50.13B
Total liabilities
$85.98B
$86.76B
$90.98B
$94.01B
$97.22B
$92.49B
$94.64B
$98.14B
$97.15B
$93.94B
$114.90B
$113.66B
Shareholders' equity
$105.59B
$105.97B
$115.23B
$99.53B
$99.27B
$99.76B
$97.88B
$106.38B
$114.28B
$111.39B
$87.54B
$114.91B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$4.62B
-$1.22B
$2.29B
$4.05B
$3.17B
$813.00M
$2.05B
$2.55B
$4.29B
$1.10B
$7.01B
$5.08B
Capital expenditures
$6.70B
$5.97B
$5.68B
$6.46B
$5.83B
$5.18B
$3.55B
$2.42B
$3.49B
$3.64B
$2.56B
$4.02B
Free cash flow
-$2.07B
-$7.19B
-$3.39B
-$2.40B
-$2.67B
-$4.37B
-$1.50B
$121.00M
$800.00M
-$2.54B
$4.45B
$1.06B
Investing cash flow
-$5.32B
-$2.56B
-$9.16B
-$2.76B
-$3.76B
$81.00M
-$2.09B
-$6.25B
-$6.57B
$3.09B
-$3.76B
-$19.59B
Financing cash flow
$152.00M
$3.63B
$11.24B
-$3.79B
$63.00M
-$196.00M
$782.00M
$5.15B
$5.85B
-$1.21B
-$7.34B
$23.31B
Dividends paid
$527.00M
$529.00M
$534.00M
$536.00M
$0
$0
$0
$0
$0
—
—
—
Stock-based compensation
$796.00M
$1.18B
$780.00M
$800.00M
$651.00M
$684.00M
$664.00M
$548.00M
$538.00M
$621.00M
$686.00M
$587.00M
Depreciation & amortization
$2.09B
$2.20B
$2.20B
$3.25B
$2.30B
$2.42B
$2.79B
$2.76B
$2.79B
$2.90B
$2.99B
$3.04B
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.