Source: Innospec, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$883.40M
$1.31B
$1.48B
$1.51B
$1.19B
$1.48B
$1.96B
$1.95B
$1.85B
$1.78B
Cost of revenue
$551.10M
$903.50M
$1.04B
$1.05B
$850.40M
$1.05B
$1.38B
$1.36B
$1.30B
$1.29B
Gross profit
$332.30M
$403.30M
$435.00M
$466.20M
$342.70M
$434.90M
$586.70M
$591.10M
$542.90M
$492.40M
Research & development
$25.40M
$31.40M
$33.40M
$35.40M
$30.90M
$37.40M
$38.70M
$49.00M
$56.50M
$51.00M
Selling, general & admin
$216.70M
$244.20M
$261.00M
$280.90M
$237.00M
$267.20M
$360.70M
$380.50M
$305.30M
$285.10M
Operating income
$98.20M
$125.00M
$133.50M
$149.90M
$33.70M
$132.10M
$187.30M
$161.60M
$177.90M
$129.50M
Interest expense
$2.60M
$7.20M
$6.50M
$4.80M
$800.00K
$0
$0
$0
$0
$0
Pre-tax income
$103.10M
$128.10M
$131.60M
$150.40M
$39.70M
$134.40M
$184.60M
$174.40M
$41.20M
$138.10M
Income tax
$21.80M
$66.30M
$46.60M
$38.20M
$11.00M
$41.30M
$51.60M
$35.30M
$5.60M
$21.50M
Net income
$81.30M
$61.80M
$85.00M
$112.20M
$28.70M
$93.10M
$133.00M
$139.10M
$35.60M
$116.60M
EBITDA
$136.30M
$175.40M
$183.10M
$197.50M
$79.70M
$174.80M
$227.40M
$200.90M
$221.40M
$173.10M
EPS (basic)
$3.39
$2.56
$3.48
$4.58
$1.17
$3.78
$5.37
$5.60
$1.43
$4.69
EPS (diluted)
$3.33
$2.52
$3.45
$4.54
$1.16
$3.75
$5.32
$5.56
$1.42
$4.67
Diluted shares
24.44M
24.49M
24.60M
24.73M
24.78M
24.85M
24.98M
25.02M
25.12M
24.99M
Gross margin
37.6%
30.9%
29.5%
30.8%
28.7%
29.3%
29.9%
30.3%
29.4%
27.7%
Operating margin
11.1%
9.6%
9.0%
9.9%
2.8%
8.9%
9.5%
8.3%
9.6%
7.3%
Net margin
9.2%
4.7%
5.8%
7.4%
2.4%
6.3%
6.8%
7.1%
1.9%
6.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$101.90M
$90.20M
$123.10M
$75.70M
$105.30M
$141.80M
$147.10M
$203.70M
$289.20M
$292.50M
Short-term investments
$0
—
—
—
—
—
—
—
—
—
Receivables
$154.40M
$244.50M
$279.70M
$292.00M
$221.40M
$284.50M
$334.60M
$359.80M
$341.70M
$342.30M
Inventory
$173.80M
$209.80M
$248.00M
$244.60M
$220.00M
$277.60M
$373.10M
$300.10M
$301.00M
$329.30M
Total current assets
$441.10M
$561.50M
$663.90M
$630.30M
$566.20M
$728.10M
$872.60M
$885.70M
$956.60M
$1.00B
Goodwill
$374.80M
$361.80M
$364.90M
$363.00M
$371.20M
$364.30M
$358.80M
$399.30M
$382.50M
$399.00M
Total assets
$1.18B
$1.41B
$1.47B
$1.47B
$1.40B
$1.57B
$1.60B
$1.71B
$1.73B
$1.83B
Total current liabilities
$183.10M
$261.50M
$296.60M
$303.50M
$252.40M
$336.60M
$405.80M
$371.50M
$371.40M
$360.10M
Short-term debt
$10.30M
$15.80M
$21.40M
$0
$0
—
—
—
—
—
Long-term debt
$258.50M
$202.60M
$186.20M
$58.60M
$0
—
—
—
—
—
Total debt
$268.80M
$218.40M
$207.60M
$58.60M
$0
—
—
—
—
—
Total liabilities
$527.60M
$615.90M
$647.90M
$1.54B
$453.00M
$537.90M
$563.30M
$557.80M
$518.60M
$499.50M
Shareholders' equity
$653.50M
$793.90M
$825.00M
-$74.40M
$944.40M
$1.03B
$1.04B
$1.15B
$1.21B
$1.33B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$105.50M
$82.70M
$104.90M
$161.60M
$145.90M
$93.20M
$81.70M
$207.30M
$184.50M
$138.30M
Capital expenditures
$16.50M
$23.30M
$28.90M
$29.90M
$29.70M
$39.10M
$39.60M
$62.10M
$41.40M
$50.30M
Free cash flow
$89.00M
$59.40M
$76.00M
$131.70M
$116.20M
$54.10M
$42.10M
$145.20M
$143.10M
$88.00M
Investing cash flow
-$209.10M
-$29.60M
-$35.50M
-$31.00M
-$29.70M
-$36.20M
-$42.10M
-$111.80M
-$62.00M
-$75.10M
Financing cash flow
$69.50M
-$66.40M
-$36.20M
-$177.90M
-$86.80M
-$20.00M
-$33.70M
-$39.00M
-$35.30M
-$63.90M
Dividends paid
$15.90M
$18.60M
$21.70M
$25.00M
$25.60M
$28.80M
$31.70M
$35.10M
$38.80M
$42.40M
Share buybacks
$8.40M
$1.10M
$1.40M
$2.40M
$2.10M
$800.00K
$5.90M
$1.10M
$700.00K
$23.90M
Stock-based compensation
$3.30M
$4.10M
$4.90M
$6.60M
$5.80M
$4.40M
$6.70M
$8.00M
$8.50M
$8.10M
Depreciation & amortization
$38.10M
$50.40M
$49.60M
$47.60M
$46.00M
$42.70M
$40.10M
$39.30M
$43.50M
$43.60M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$494.70M
$500.20M
$435.00M
$443.40M
$466.80M
$440.80M
$439.70M
$441.90M
$455.60M
$453.20M
$491.40M
$473.60M
Cost of revenue
$339.00M
$344.50M
$308.10M
$319.30M
$330.60M
$315.70M
$316.50M
$325.20M
$328.20M
$329.70M
$353.10M
$344.50M
Gross profit
$155.70M
$155.70M
$126.90M
$124.10M
$136.20M
$125.10M
$123.20M
$116.70M
$127.40M
$123.50M
$138.30M
$129.10M
Research & development
$16.20M
$14.00M
$14.00M
$13.60M
$14.90M
$12.70M
$13.60M
$13.70M
$11.00M
$13.20M
$14.20M
$16.80M
Selling, general & admin
$95.00M
$90.50M
$71.60M
$64.30M
$78.90M
$69.30M
$74.60M
$71.90M
$69.30M
$78.50M
$84.30M
$71.70M
Operating income
$44.50M
$50.50M
$40.70M
$45.60M
$41.10M
$42.50M
$34.30M
$5.90M
$46.80M
$36.50M
$39.70M
$41.70M
Pre-tax income
$45.30M
$55.30M
$43.70M
$44.80M
-$102.60M
$45.20M
$32.30M
$11.30M
$49.30M
$39.90M
$41.60M
$42.60M
Income tax
$7.50M
$13.90M
$12.50M
$11.40M
-$32.20M
$11.60M
$8.40M
-$1.40M
$2.90M
$9.10M
$10.40M
$11.00M
Net income
$37.80M
$41.40M
$31.20M
$33.40M
-$70.40M
$32.80M
$23.50M
$12.90M
$46.40M
$30.40M
$30.80M
$31.80M
EBITDA
$54.70M
$60.90M
$51.80M
$56.70M
$52.00M
$53.40M
$45.40M
$18.10M
$56.20M
$46.40M
$49.70M
$51.30M
EPS (basic)
$1.52
$1.66
$1.25
$1.34
$-2.82
$1.31
$0.94
$0.52
$1.91
$1.23
$1.25
$1.29
EPS (diluted)
$1.51
$1.65
$1.24
$1.33
$-2.80
$1.31
$0.94
$0.52
$1.91
$1.22
$1.25
$1.29
Diluted shares
22.00K
25.07M
25.10M
25.10M
16.00K
25.10M
25.04M
24.91M
-52.00K
24.84M
24.71M
24.74M
Gross margin
31.5%
31.1%
29.2%
28.0%
29.2%
28.4%
28.0%
26.4%
28.0%
27.3%
28.1%
27.3%
Operating margin
9.0%
10.1%
9.4%
10.3%
8.8%
9.6%
7.8%
1.3%
10.3%
8.1%
8.1%
8.8%
Net margin
7.6%
8.3%
7.2%
7.5%
-15.1%
7.4%
5.3%
2.9%
10.2%
6.7%
6.3%
6.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$203.70M
$270.10M
$240.20M
$303.80M
$289.20M
$299.80M
$266.60M
$270.80M
$292.50M
$289.10M
$250.20M
$251.90M
Receivables
$359.80M
$318.20M
$300.30M
$327.60M
$341.70M
$343.50M
$336.10M
$349.50M
$342.30M
$354.20M
$408.60M
$395.60M
Inventory
$300.10M
$304.30M
$313.50M
$319.30M
$301.00M
$315.40M
$336.80M
$345.20M
$329.30M
$321.50M
$337.30M
$361.80M
Total current assets
$885.70M
$912.90M
$876.80M
$965.60M
$956.60M
$977.10M
$969.70M
$988.80M
$1.00B
$999.10M
$1.02B
$1.03B
Goodwill
$399.30M
$397.50M
$388.20M
$392.30M
$382.50M
$388.40M
$397.60M
$399.80M
$399.00M
$399.10M
$398.20M
$397.40M
Total assets
$1.71B
$1.73B
$1.70B
$1.80B
$1.73B
$1.77B
$1.81B
$1.80B
$1.83B
$1.82B
$1.85B
$1.86B
Total current liabilities
$371.50M
$364.90M
$332.80M
$373.10M
$371.40M
$357.60M
$337.40M
$356.10M
$360.10M
$334.80M
$368.10M
$351.20M
Total liabilities
$557.80M
$546.60M
$504.40M
$550.10M
$518.60M
$508.90M
$504.60M
$496.50M
$499.50M
$467.60M
$495.20M
$476.30M
Shareholders' equity
$1.15B
$1.18B
$1.19B
$1.24B
$1.21B
$1.26B
$1.30B
$1.30B
$1.33B
$1.34B
$1.34B
$1.37B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$72.40M
$80.60M
$4.70M
$73.50M
$25.70M
$28.30M
$10.50M
$39.10M
$60.40M
$17.60M
$7.20M
$17.40M
Capital expenditures
$16.90M
$10.70M
$10.90M
$7.70M
$12.10M
$8.40M
$13.00M
$14.30M
$14.60M
$8.90M
$17.70M
$15.80M
Free cash flow
$55.50M
$69.90M
-$6.20M
$65.80M
$13.60M
$19.90M
-$2.50M
$24.80M
$45.80M
$8.70M
-$10.50M
$1.60M
Investing cash flow
-$55.80M
-$14.30M
-$15.40M
-$11.70M
-$20.60M
-$15.50M
-$16.20M
-$24.20M
-$19.20M
-$13.70M
-$16.50M
-$15.60M
Financing cash flow
-$20.40M
$500.00K
-$18.90M
$900.00K
-$17.80M
-$3.80M
-$29.90M
-$10.60M
-$19.60M
-$6.60M
-$29.50M
$100.00K
Dividends paid
$17.90M
—
—
$0
$19.80M
—
—
$0
$21.60M
—
—
$0
Share buybacks
$100.00K
$400.00K
$300.00K
$0
$0
$4.80M
$8.50M
$10.60M
$0
$7.10M
$6.40M
$0
Stock-based compensation
$2.10M
$2.10M
$2.10M
$2.20M
$2.10M
$1.90M
$2.20M
$900.00K
$3.10M
$1.60M
$2.20M
$1.40M
Depreciation & amortization
$10.20M
$10.40M
$11.10M
$11.10M
$10.90M
$10.90M
$11.10M
$12.20M
$9.40M
$9.90M
$10.00M
$9.60M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.