Source: International Paper's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$19.50B
$21.74B
$23.31B
$18.32B
$17.57B
$19.36B
$21.16B
$16.03B
$15.84B
$23.63B
Cost of revenue
$14.06B
$14.80B
$15.55B
$12.67B
$12.34B
$13.83B
$15.14B
$11.51B
$11.40B
$16.64B
Gross profit
$5.44B
$6.94B
$7.75B
$5.65B
$5.23B
$5.53B
$6.02B
$4.52B
$4.44B
$7.00B
Selling, general & admin
$1.46B
$1.62B
$1.72B
$1.45B
$1.35B
$1.39B
$1.29B
$1.26B
$1.70B
$2.05B
Interest expense
$695.00M
$758.00M
$734.00M
$701.00M
$597.00M
$430.00M
$403.00M
$418.00M
$432.00M
$551.00M
Pre-tax income
$795.00M
$848.00M
$1.78B
$921.00M
$329.00M
$999.00M
$1.51B
$402.00M
$369.00M
-$3.37B
Income tax
$193.00M
-$1.08B
$445.00M
$477.00M
$176.00M
$188.00M
-$236.00M
$68.00M
-$361.00M
-$533.00M
Net income
$904.00M
$2.14B
$2.01B
$1.23B
$482.00M
$1.75B
$1.50B
$288.00M
$557.00M
-$3.52B
EPS (basic)
$2.20
$5.19
$4.91
$3.10
$1.23
$4.50
$4.14
$0.83
$1.60
$-6.95
EPS (diluted)
$2.18
$5.13
$4.85
$3.07
$1.22
$4.47
$4.10
$0.82
$1.57
$-6.95
Diluted shares
415.60M
417.70M
414.20M
398.80M
395.70M
392.40M
367.00M
349.10M
354.20M
505.70M
Gross margin
27.9%
31.9%
33.3%
30.8%
29.8%
28.6%
28.4%
28.2%
28.0%
29.6%
Net margin
4.6%
9.9%
8.6%
6.7%
2.7%
9.0%
7.1%
1.8%
3.5%
-14.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$1.03B
$1.02B
$589.00M
$511.00M
$595.00M
$1.29B
$804.00M
$1.11B
$1.06B
$1.15B
Inventory
$2.23B
$2.31B
$2.24B
$2.21B
$1.63B
$1.81B
$1.94B
$1.89B
$1.49B
$2.01B
Total current assets
$6.67B
$8.28B
$7.00B
$6.64B
$11.24B
$7.10B
$6.77B
$6.61B
$6.42B
$10.11B
Goodwill
$3.36B
$3.41B
$3.37B
$3.11B
$3.12B
$3.13B
$3.04B
$3.04B
$3.04B
$5.33B
Total assets
$33.09B
$33.90B
$33.58B
$33.47B
$31.72B
$25.24B
$23.94B
$23.26B
$22.80B
$37.96B
Total current liabilities
$4.07B
$5.10B
$4.69B
$8.65B
$8.28B
$4.14B
$5.00B
$3.96B
$4.26B
$7.90B
Short-term debt
$239.00M
$311.00M
$639.00M
$168.00M
$26.00M
$196.00M
$763.00M
$138.00M
$191.00M
$992.00M
Long-term debt
$11.07B
$10.85B
$10.02B
$9.60B
$8.04B
$5.38B
$4.82B
$5.46B
$5.36B
$8.84B
Total debt
$11.31B
$11.16B
$10.65B
$9.77B
$8.07B
$5.58B
$5.58B
$5.59B
$5.55B
$9.83B
Total liabilities
$28.75B
$27.38B
$26.21B
$25.76B
$23.86B
$16.16B
$15.44B
$14.91B
$14.63B
$23.14B
Shareholders' equity
$4.34B
$6.52B
$7.36B
$7.71B
$7.85B
$9.08B
$8.50B
$8.36B
$8.17B
$14.83B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$2.48B
$1.76B
$3.23B
$3.61B
$3.06B
$2.03B
$2.17B
$1.83B
$1.68B
$1.70B
Capital expenditures
$1.24B
$1.28B
$1.57B
$1.14B
$663.00M
$480.00M
$931.00M
$1.14B
$921.00M
$1.86B
Free cash flow
$1.24B
$477.00M
$1.65B
$2.47B
$2.40B
$1.55B
$1.24B
$692.00M
$757.00M
-$159.00M
Investing cash flow
-$3.50B
-$1.39B
-$1.57B
-$1.30B
-$269.00M
$6.05B
-$608.00M
-$668.00M
-$808.00M
-$1.02B
Financing cash flow
$982.00M
-$399.00M
-$2.05B
-$2.39B
-$2.70B
-$7.38B
-$2.05B
-$866.00M
-$775.00M
-$708.00M
Dividends paid
$733.00M
$769.00M
$789.00M
$796.00M
$806.00M
$780.00M
$673.00M
$642.00M
$643.00M
$977.00M
Share buybacks
$132.00M
$47.00M
$732.00M
$535.00M
$42.00M
$839.00M
$1.28B
$218.00M
$23.00M
$65.00M
Depreciation & amortization
$1.12B
$1.34B
$1.33B
$1.07B
$1.09B
$1.10B
$1.04B
$1.15B
$851.00M
$2.75B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.72B
$3.92B
$4.02B
$3.98B
$3.92B
$5.26B
$6.14B
$6.22B
$6.01B
$5.97B
$6.00B
$6.20B
Cost of revenue
$1.17B
$3.42B
$3.36B
$2.88B
$2.77B
$3.81B
$4.42B
$4.29B
$4.12B
$4.24B
$4.34B
$4.26B
Gross profit
$553.00M
$491.00M
$659.00M
$1.10B
$1.16B
$1.46B
$1.72B
$1.94B
$1.88B
$1.73B
$1.66B
$1.93B
Selling, general & admin
$254.00M
$358.00M
$453.00M
$473.00M
$481.00M
$487.00M
$525.00M
$493.00M
$545.00M
$510.00M
$564.00M
$558.00M
Operating income
—
$169.00M
$322.00M
$237.00M
—
—
—
—
—
—
—
—
Interest expense
$107.00M
$109.00M
$107.00M
$107.00M
$108.00M
$135.00M
$143.00M
$135.00M
$138.00M
$132.00M
$131.00M
$133.00M
Pre-tax income
-$306.00M
$105.00M
$146.00M
$5.00M
$113.00M
-$155.00M
$116.00M
-$675.00M
-$2.65B
$93.00M
-$26.00M
-$1.19B
Income tax
-$52.00M
$27.00M
-$293.00M
-$107.00M
$24.00M
-$32.00M
$40.00M
-$250.00M
-$291.00M
$17.00M
-$15.00M
-$97.00M
Net income
-$284.00M
$56.00M
$498.00M
$150.00M
-$147.00M
-$105.00M
$75.00M
-$1.10B
-$2.38B
$60.00M
-$12.00M
-$1.13B
EBITDA
—
$447.00M
$583.00M
$445.00M
—
—
—
—
—
—
—
—
EPS (basic)
$-0.82
$0.16
$1.43
$0.43
$-0.42
$-0.24
$0.14
$-2.09
$-4.52
$0.11
$-0.02
$-2.13
EPS (diluted)
$-0.82
$0.16
$1.41
$0.42
$-0.42
$-0.24
$0.14
$-2.09
$-4.52
$0.11
$-0.02
$-2.13
Diluted shares
100.00K
348.50M
352.80M
353.40M
600.00K
437.60M
532.60M
528.00M
7.50M
531.80M
529.50M
529.60M
Gross margin
32.2%
12.5%
16.4%
27.6%
29.5%
27.7%
28.0%
31.1%
31.4%
28.9%
27.6%
31.2%
Operating margin
—
4.3%
8.0%
6.0%
—
—
—
—
—
—
—
—
Net margin
-16.5%
1.4%
12.4%
3.8%
-3.7%
-2.0%
1.2%
-17.7%
-39.7%
1.0%
-0.2%
-18.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.11B
$1.07B
$1.05B
$1.16B
$1.06B
$1.16B
$1.14B
$995.00M
$1.15B
$1.24B
$726.00M
$815.00M
Inventory
$1.89B
$1.77B
$1.73B
$1.79B
$1.49B
$2.59B
$2.66B
$2.18B
$2.01B
$1.90B
$1.96B
$2.12B
Total current assets
$6.61B
$6.46B
$6.56B
$6.64B
$6.42B
$9.29B
$9.50B
$10.46B
$10.11B
$8.58B
$8.24B
$8.71B
Goodwill
$3.04B
$3.04B
$3.04B
$3.04B
$3.04B
$7.24B
$7.53B
$7.67B
$5.33B
$5.30B
$5.29B
$3.91B
Total assets
$23.26B
$23.03B
$23.06B
$23.16B
$22.80B
$41.17B
$42.38B
$40.57B
$37.96B
$36.43B
$36.52B
$35.64B
Total current liabilities
$3.96B
$3.85B
$4.11B
$4.35B
$4.26B
$6.99B
$7.12B
$7.97B
$7.90B
$7.07B
$7.51B
$8.83B
Short-term debt
$138.00M
$138.00M
$259.00M
$259.00M
$191.00M
$444.00M
$225.00M
$972.00M
$992.00M
$918.00M
$1.00B
$2.20B
Long-term debt
$5.46B
$5.45B
$5.33B
$5.31B
$5.36B
$9.18B
$9.69B
$8.99B
$8.84B
$8.18B
$8.21B
$7.49B
Total debt
$5.59B
$5.59B
$5.59B
$5.57B
$5.55B
$9.62B
$9.92B
$9.96B
$9.83B
$9.09B
$9.22B
$9.69B
Total liabilities
$14.91B
$14.77B
$14.47B
$14.53B
$14.63B
$23.08B
$23.76B
$23.25B
$23.14B
$21.63B
$22.07B
$22.49B
Shareholders' equity
$8.36B
$8.26B
$8.60B
$8.63B
$8.17B
$18.09B
$18.62B
$17.32B
$14.83B
$14.81B
$14.46B
$13.15B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$492.00M
$395.00M
$365.00M
$521.00M
$397.00M
-$288.00M
$476.00M
$605.00M
$905.00M
$611.00M
$526.00M
$339.00M
Capital expenditures
$305.00M
$251.00M
$198.00M
$212.00M
$260.00M
$330.00M
$422.00M
$455.00M
$650.00M
$517.00M
$533.00M
$606.00M
Free cash flow
$187.00M
$144.00M
$167.00M
$309.00M
$137.00M
-$618.00M
$54.00M
$150.00M
$255.00M
$94.00M
-$7.00M
-$267.00M
Investing cash flow
-$310.00M
-$247.00M
-$199.00M
-$188.00M
-$174.00M
$237.00M
-$275.00M
-$440.00M
-$546.00M
$565.00M
-$914.00M
-$558.00M
Financing cash flow
-$222.00M
-$191.00M
-$174.00M
-$223.00M
-$187.00M
$21.00M
-$274.00M
-$302.00M
-$153.00M
-$1.02B
-$193.00M
$314.00M
Dividends paid
$160.00M
$161.00M
$160.00M
$161.00M
$161.00M
$244.00M
$244.00M
$245.00M
$244.00M
$245.00M
$245.00M
$245.00M
Share buybacks
$0
$22.00M
$0
$0
$1.00M
$62.00M
$1.00M
$1.00M
$1.00M
$30.00M
$1.00M
$0
Depreciation & amortization
$403.00M
$278.00M
$261.00M
$208.00M
$221.00M
$520.00M
$431.00M
$1.10B
$697.00M
$489.00M
$488.00M
$526.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.