IPG Photonics (IPGP)

Nasdaq Information Technology Electronic Manufacturing Services S&P MidCap 400
$65.31
+3.28 (+5.29%)
Close of Nov 06, 2026 · end-of-day data
Source: IPG Photonics's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026

Revenue, net income & free cash flow

Income statement

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue$1.01B$1.41B$1.46B$1.31B$1.20B$1.46B$1.43B$1.29B$977.13M$1.00B
Cost of revenue$453.93M$611.98M$659.61M$708.37M$661.73M$764.46M$874.13M$745.74M$638.98M$622.31M
Gross profit$552.24M$796.91M$800.27M$606.21M$539.00M$696.40M$555.41M$541.70M$338.15M$381.46M
Research & development$78.55M$100.87M$122.77M$130.00M$126.90M$139.57M$116.11M$98.70M$109.78M$117.40M
Operating income$364.31M$551.11M$523.40M$233.79M$198.66M$367.88M$169.50M$231.97M-$208.25M$13.10M
Pre-tax income$366.56M$551.87M$534.39M$248.38M$205.69M$366.48M$183.35M$274.88M-$161.89M$45.10M
Income tax$105.85M$204.28M$130.23M$68.11M$45.35M$88.61M$72.59M$56.00M$19.64M$14.00M
Net income$260.75M$347.61M$404.03M$180.23M$159.57M$278.42M$109.91M$218.88M-$181.53M$31.10M
EBITDA$415.79M$615.68M$603.68M$330.06M$293.21M$464.21M$260.06M$301.59M-$146.81M$79.96M
EPS (basic)$4.91$6.50$7.55$3.40$3.00$5.21$2.17$4.64$-4.09$0.73
EPS (diluted)$4.85$6.36$7.38$3.35$2.97$5.16$2.16$4.63$-4.09$0.73
Diluted shares53.80M54.70M54.73M53.84M53.78M53.93M50.92M47.32M44.34M42.65M
Gross margin54.9%56.6%54.8%46.1%44.9%47.7%38.9%42.1%34.6%38.0%
Operating margin36.2%39.1%35.9%17.8%16.5%25.2%11.9%18.0%-21.3%1.3%
Net margin25.9%24.7%27.7%13.7%13.3%19.1%7.7%17.0%-18.6%3.1%

Balance sheet

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash & equivalents$623.86M$909.90M$544.36M$680.07M$876.23M$709.11M$698.21M$514.67M$620.04M$403.79M
Short-term investments$206.78M$206.26M$500.43M$502.55M$514.84M$805.40M$479.37M$662.81M$310.15M$435.54M
Receivables$155.90M$237.28M$255.51M$238.48M$264.32M$262.12M$211.35M$219.05M$171.13M$181.73M
Inventory$239.01M$307.71M$403.58M$380.79M$364.99M$460.75M$509.36M$453.87M$284.78M$313.42M
Total current assets$1.30B$1.75B$1.81B$1.90B$2.15B$2.35B$1.99B$1.91B$1.43B$1.42B
Goodwill$19.83M$55.83M$100.72M$82.09M$41.37M$38.61M$38.33M$38.54M$67.24M$71.73M
Total assets$1.79B$2.37B$2.57B$2.73B$2.94B$3.17B$2.74B$2.70B$2.29B$2.42B
Total current liabilities$158.28M$198.90M$245.77M$191.90M$214.58M$313.43M$274.65M$214.86M$205.02M$234.04M
Short-term debt$3.19M$3.60M$3.67M$3.74M$3.81M$18.13M$16.03M$0——
Long-term debt$37.63M$45.38M$41.71M$37.97M$34.16M$16.03M$0———
Total debt$40.82M$48.98M$45.38M$41.71M$37.97M$34.16M$16.03M$0——
Total liabilities$232.28M$344.93M$368.21M$327.99M$341.59M$423.32M$357.92M$283.51M$264.79M$296.15M
Shareholders' equity$1.56B$2.02B$2.21B$2.40B$2.59B$2.75B$2.39B$2.42B$2.02B$2.13B

Cash flow

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow$297.70M$405.39M$393.30M$323.52M$285.33M$389.70M$212.65M$295.99M$247.90M$75.34M
Capital expenditures$127.04M$126.53M$160.34M$133.54M$87.70M$123.11M$110.14M$110.48M$98.52M$78.80M
Free cash flow$170.65M$278.86M$232.96M$189.99M$197.64M$266.59M$102.51M$185.50M$149.37M-$3.45M
Investing cash flow-$274.41M-$170.81M-$563.00M-$139.97M-$99.57M-$416.28M$296.95M-$237.55M$208.73M-$265.23M
Financing cash flow$27.44M-$3.37M-$166.65M-$37.07M-$10.08M-$125.07M-$514.55M-$236.38M-$339.62M-$54.19M
Share buybacks$8.95M$39.99M$176.06M$40.73M$37.88M$134.89M$499.51M$223.50M$343.82M$53.13M
Stock-based compensation$21.73M$23.02M$28.03M$33.36M$35.47M$37.86M$38.30M$39.50M$37.07M$42.95M
Depreciation & amortization$51.48M$64.57M$80.27M$96.27M$94.55M$96.33M$90.56M$69.62M$61.44M$66.85M

Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.