Source: IPG Photonics's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.01B
$1.41B
$1.46B
$1.31B
$1.20B
$1.46B
$1.43B
$1.29B
$977.13M
$1.00B
Cost of revenue
$453.93M
$611.98M
$659.61M
$708.37M
$661.73M
$764.46M
$874.13M
$745.74M
$638.98M
$622.31M
Gross profit
$552.24M
$796.91M
$800.27M
$606.21M
$539.00M
$696.40M
$555.41M
$541.70M
$338.15M
$381.46M
Research & development
$78.55M
$100.87M
$122.77M
$130.00M
$126.90M
$139.57M
$116.11M
$98.70M
$109.78M
$117.40M
Operating income
$364.31M
$551.11M
$523.40M
$233.79M
$198.66M
$367.88M
$169.50M
$231.97M
-$208.25M
$13.10M
Pre-tax income
$366.56M
$551.87M
$534.39M
$248.38M
$205.69M
$366.48M
$183.35M
$274.88M
-$161.89M
$45.10M
Income tax
$105.85M
$204.28M
$130.23M
$68.11M
$45.35M
$88.61M
$72.59M
$56.00M
$19.64M
$14.00M
Net income
$260.75M
$347.61M
$404.03M
$180.23M
$159.57M
$278.42M
$109.91M
$218.88M
-$181.53M
$31.10M
EBITDA
$415.79M
$615.68M
$603.68M
$330.06M
$293.21M
$464.21M
$260.06M
$301.59M
-$146.81M
$79.96M
EPS (basic)
$4.91
$6.50
$7.55
$3.40
$3.00
$5.21
$2.17
$4.64
$-4.09
$0.73
EPS (diluted)
$4.85
$6.36
$7.38
$3.35
$2.97
$5.16
$2.16
$4.63
$-4.09
$0.73
Diluted shares
53.80M
54.70M
54.73M
53.84M
53.78M
53.93M
50.92M
47.32M
44.34M
42.65M
Gross margin
54.9%
56.6%
54.8%
46.1%
44.9%
47.7%
38.9%
42.1%
34.6%
38.0%
Operating margin
36.2%
39.1%
35.9%
17.8%
16.5%
25.2%
11.9%
18.0%
-21.3%
1.3%
Net margin
25.9%
24.7%
27.7%
13.7%
13.3%
19.1%
7.7%
17.0%
-18.6%
3.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$623.86M
$909.90M
$544.36M
$680.07M
$876.23M
$709.11M
$698.21M
$514.67M
$620.04M
$403.79M
Short-term investments
$206.78M
$206.26M
$500.43M
$502.55M
$514.84M
$805.40M
$479.37M
$662.81M
$310.15M
$435.54M
Receivables
$155.90M
$237.28M
$255.51M
$238.48M
$264.32M
$262.12M
$211.35M
$219.05M
$171.13M
$181.73M
Inventory
$239.01M
$307.71M
$403.58M
$380.79M
$364.99M
$460.75M
$509.36M
$453.87M
$284.78M
$313.42M
Total current assets
$1.30B
$1.75B
$1.81B
$1.90B
$2.15B
$2.35B
$1.99B
$1.91B
$1.43B
$1.42B
Goodwill
$19.83M
$55.83M
$100.72M
$82.09M
$41.37M
$38.61M
$38.33M
$38.54M
$67.24M
$71.73M
Total assets
$1.79B
$2.37B
$2.57B
$2.73B
$2.94B
$3.17B
$2.74B
$2.70B
$2.29B
$2.42B
Total current liabilities
$158.28M
$198.90M
$245.77M
$191.90M
$214.58M
$313.43M
$274.65M
$214.86M
$205.02M
$234.04M
Short-term debt
$3.19M
$3.60M
$3.67M
$3.74M
$3.81M
$18.13M
$16.03M
$0
—
—
Long-term debt
$37.63M
$45.38M
$41.71M
$37.97M
$34.16M
$16.03M
$0
—
—
—
Total debt
$40.82M
$48.98M
$45.38M
$41.71M
$37.97M
$34.16M
$16.03M
$0
—
—
Total liabilities
$232.28M
$344.93M
$368.21M
$327.99M
$341.59M
$423.32M
$357.92M
$283.51M
$264.79M
$296.15M
Shareholders' equity
$1.56B
$2.02B
$2.21B
$2.40B
$2.59B
$2.75B
$2.39B
$2.42B
$2.02B
$2.13B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$297.70M
$405.39M
$393.30M
$323.52M
$285.33M
$389.70M
$212.65M
$295.99M
$247.90M
$75.34M
Capital expenditures
$127.04M
$126.53M
$160.34M
$133.54M
$87.70M
$123.11M
$110.14M
$110.48M
$98.52M
$78.80M
Free cash flow
$170.65M
$278.86M
$232.96M
$189.99M
$197.64M
$266.59M
$102.51M
$185.50M
$149.37M
-$3.45M
Investing cash flow
-$274.41M
-$170.81M
-$563.00M
-$139.97M
-$99.57M
-$416.28M
$296.95M
-$237.55M
$208.73M
-$265.23M
Financing cash flow
$27.44M
-$3.37M
-$166.65M
-$37.07M
-$10.08M
-$125.07M
-$514.55M
-$236.38M
-$339.62M
-$54.19M
Share buybacks
$8.95M
$39.99M
$176.06M
$40.73M
$37.88M
$134.89M
$499.51M
$223.50M
$343.82M
$53.13M
Stock-based compensation
$21.73M
$23.02M
$28.03M
$33.36M
$35.47M
$37.86M
$38.30M
$39.50M
$37.07M
$42.95M
Depreciation & amortization
$51.48M
$64.57M
$80.27M
$96.27M
$94.55M
$96.33M
$90.56M
$69.62M
$61.44M
$66.85M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$298.89M
$252.01M
$257.64M
$233.14M
$234.34M
$227.79M
$250.72M
$250.79M
$274.47M
$265.50M
$278.58M
$287.50M
Cost of revenue
$184.73M
$154.47M
$161.46M
$179.05M
$143.99M
$137.98M
$157.15M
$151.79M
$175.40M
$166.00M
$166.06M
$170.45M
Gross profit
$114.17M
$97.54M
$96.19M
$54.09M
$90.34M
$89.81M
$93.57M
$99.00M
$99.07M
$99.50M
$112.52M
$117.05M
Research & development
$27.71M
$29.38M
$27.49M
$27.18M
$25.74M
$28.34M
$29.94M
$30.36M
$28.77M
$33.31M
$31.00M
$31.34M
Operating income
$28.78M
$19.10M
$12.04M
-$253.35M
$13.95M
$1.83M
$104.00K
$7.86M
$3.32M
-$7.74M
$4.53M
$20.78M
Pre-tax income
$42.15M
$33.60M
$25.01M
-$242.51M
$22.01M
$10.62M
$8.27M
$15.65M
$10.56M
$1.02M
$12.54M
$28.41M
Income tax
$725.00K
$9.50M
$4.86M
-$8.92M
$14.20M
$6.86M
$1.67M
$8.19M
-$2.71M
-$565.00K
$7.30M
$8.14M
Net income
$41.43M
$24.10M
$20.15M
-$233.59M
$7.82M
$3.76M
$6.61M
$7.46M
$13.27M
$1.58M
$5.24M
$20.27M
EBITDA
$45.72M
$35.31M
$27.33M
-$238.23M
$28.77M
$17.17M
$15.93M
$23.49M
$23.37M
$8.16M
$20.05M
$36.74M
EPS (basic)
$0.89
$0.52
$0.45
$-5.33
$0.13
$0.09
$0.16
$0.18
$0.31
$0.04
$0.12
$0.48
EPS (diluted)
$0.90
$0.52
$0.45
$-5.33
$0.13
$0.09
$0.16
$0.18
$0.31
$0.04
$0.12
$0.47
Diluted shares
-215.56K
46.17M
45.01M
43.84M
-565.39K
42.83M
42.58M
42.56M
-9.53K
42.91M
42.91M
42.84M
Gross margin
38.2%
38.7%
37.3%
23.2%
38.6%
39.4%
37.3%
39.5%
36.1%
37.5%
40.4%
40.7%
Operating margin
9.6%
7.6%
4.7%
-108.7%
6.0%
0.8%
0.0%
3.1%
1.2%
-2.9%
1.6%
7.2%
Net margin
13.9%
9.6%
7.8%
-100.2%
3.3%
1.6%
2.6%
3.0%
4.8%
0.6%
1.9%
7.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$514.67M
$496.45M
$720.54M
$883.87M
$620.04M
$363.05M
$359.18M
$346.03M
$403.79M
$480.76M
$399.23M
$710.69M
Short-term investments
$662.81M
$643.65M
$343.36M
$135.44M
$310.15M
$563.83M
$540.41M
$524.36M
$435.54M
$332.14M
$472.09M
$215.30M
Receivables
$219.05M
$184.01M
$176.15M
$163.54M
$171.13M
$176.91M
$201.04M
$166.38M
$181.73M
$192.44M
$181.96M
$191.15M
Inventory
$453.87M
$431.90M
$400.84M
$320.72M
$284.78M
$287.62M
$303.84M
$323.93M
$313.42M
$319.01M
$330.80M
$337.89M
Total current assets
$1.91B
$1.83B
$1.72B
$1.57B
$1.43B
$1.44B
$1.47B
$1.43B
$1.42B
$1.43B
$1.48B
$1.54B
Goodwill
$38.54M
$38.35M
$38.28M
$38.48M
$67.24M
$68.62M
$71.76M
$71.65M
$71.73M
$70.91M
$70.48M
$70.28M
Total assets
$2.70B
$2.60B
$2.50B
$2.36B
$2.29B
$2.32B
$2.38B
$2.38B
$2.42B
$2.42B
$2.42B
$2.47B
Total current liabilities
$214.86M
$192.13M
$190.48M
$194.18M
$205.02M
$197.03M
$216.95M
$213.38M
$234.04M
$247.18M
$239.32M
$257.51M
Short-term debt
$0
—
—
—
—
—
—
—
—
—
—
—
Total debt
$0
—
—
—
—
—
—
—
—
—
—
—
Total liabilities
$283.51M
$257.72M
$242.06M
$240.52M
$264.79M
$256.91M
$274.90M
$276.15M
$296.15M
$305.85M
$297.39M
$317.10M
Shareholders' equity
$2.42B
$2.34B
$2.25B
$2.11B
$2.02B
$2.06B
$2.10B
$2.10B
$2.13B
$2.12B
$2.13B
$2.15B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$106.06M
$54.60M
$53.46M
$66.06M
$73.78M
$13.45M
-$2.22M
$35.31M
$28.81M
-$5.46M
$37.79M
$46.20M
Capital expenditures
$25.23M
$28.05M
$24.22M
$23.09M
$23.17M
$24.82M
$15.36M
$20.73M
$17.89M
$16.31M
$20.71M
$17.41M
Free cash flow
$80.83M
$26.54M
$29.24M
$42.97M
$50.62M
-$11.37M
-$17.57M
$14.57M
$10.92M
-$21.77M
$17.08M
$28.79M
Investing cash flow
-$74.56M
$23.74M
$284.91M
$162.63M
-$262.55M
-$274.39M
$12.87M
-$31.39M
$27.67M
$95.25M
-$118.59M
$267.61M
Financing cash flow
-$60.39M
-$90.77M
-$119.45M
-$74.38M
-$55.01M
-$5.67M
-$28.79M
-$16.46M
-$3.27M
-$11.71M
$957.00K
-$2.95M
Share buybacks
$63.97M
$89.62M
$122.40M
$74.46M
$57.34M
—
—
$16.40M
$6.53M
$0
$0
$2.65M
Stock-based compensation
$12.11M
$9.74M
$8.54M
$11.10M
$7.69M
$10.75M
$11.29M
$10.74M
$10.15M
$10.25M
$10.28M
$11.02M
Depreciation & amortization
$16.94M
$16.21M
$15.29M
$15.12M
$14.82M
$15.34M
$15.83M
$15.63M
$20.05M
$15.89M
$15.52M
$15.96M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.