Source: Johnson Controls's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$20.84B
$22.84B
$23.40B
$23.97B
$22.32B
$23.67B
$20.64B
$22.33B
$22.95B
$23.60B
Cost of revenue
$15.18B
$15.30B
$15.73B
$16.27B
$14.91B
$15.61B
$13.55B
$14.53B
$14.88B
$15.00B
Gross profit
$5.65B
$7.53B
$7.67B
$7.69B
$7.41B
$8.06B
$7.09B
$7.80B
$8.08B
$8.59B
Research & development
$158.00M
$307.00M
$310.00M
$319.00M
$274.00M
$275.00M
$236.00M
$251.00M
$267.00M
$273.00M
Selling, general & admin
$4.19B
$5.72B
$5.64B
$6.24B
$5.67B
$5.26B
$5.08B
$5.39B
$5.66B
$5.76B
Interest expense
$293.00M
$446.00M
$409.00M
$335.00M
$240.00M
$219.00M
$225.00M
—
—
—
Pre-tax income
$1.06B
$1.15B
$1.55B
$1.06B
$903.00M
$2.61B
$1.11B
$1.11B
$1.52B
$1.97B
Income tax
$197.00M
$322.00M
$197.00M
-$233.00M
$108.00M
$868.00M
-$182.00M
-$468.00M
$111.00M
$245.00M
Net income
-$868.00M
$1.61B
$2.16B
$5.67B
$631.00M
$1.64B
$1.53B
$1.85B
$1.71B
$3.29B
EPS (basic)
$-1.30
$1.72
$2.34
$6.52
$0.84
$2.28
$2.20
$2.70
$2.53
$5.04
EPS (diluted)
$-1.29
$1.71
$2.32
$6.49
$0.84
$2.27
$2.19
$2.69
$2.52
$5.03
Diluted shares
672.60M
944.60M
931.70M
874.30M
753.60M
721.10M
699.60M
687.40M
676.00M
654.10M
Gross margin
27.1%
33.0%
32.8%
32.1%
33.2%
34.1%
34.4%
34.9%
35.2%
36.4%
Net margin
-4.2%
7.1%
9.2%
23.7%
2.8%
6.9%
7.4%
8.3%
7.4%
13.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$579.00M
$301.00M
$185.00M
$2.81B
$1.95B
$1.34B
$2.03B
$828.00M
$606.00M
$379.00M
Receivables
$6.39B
$6.67B
$5.62B
$5.77B
$5.29B
$5.61B
$5.73B
$5.49B
$6.05B
$6.27B
Inventory
$2.89B
$3.21B
$1.82B
$1.81B
$1.77B
$2.06B
$2.67B
$1.87B
$1.77B
$1.82B
Total current assets
$17.11B
$12.29B
$11.82B
$12.39B
$10.05B
$10.00B
$11.69B
$10.74B
$11.18B
$10.16B
Goodwill
$21.02B
$18.59B
$18.38B
$18.18B
$17.93B
$18.34B
$16.18B
$16.77B
$16.73B
$16.63B
Total assets
$63.18B
$51.88B
$48.80B
$42.29B
$40.81B
$41.89B
$42.16B
$42.24B
$42.70B
$37.94B
Total current liabilities
$16.33B
$11.85B
$11.25B
$9.07B
$8.25B
$9.10B
$11.24B
$11.08B
$11.96B
$10.94B
Short-term debt
$1.08B
$1.21B
$1.31B
$10.00M
$31.00M
$8.00M
$669.00M
$361.00M
$953.00M
$723.00M
Long-term debt
$11.05B
$11.96B
$9.62B
$6.71B
$7.53B
$7.51B
$7.43B
$8.46B
$8.57B
$9.20B
Total debt
$12.13B
$13.18B
$10.93B
$6.72B
$7.56B
$7.51B
$8.10B
$8.82B
$9.52B
$9.92B
Total liabilities
$39.06B
$31.44B
$27.63B
$22.52B
$23.37B
$24.33B
$25.89B
$25.70B
$26.60B
$25.01B
Shareholders' equity
$24.12B
$20.45B
$21.16B
$19.77B
$17.45B
$17.56B
$16.27B
$16.55B
$16.10B
$12.93B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.91B
$371.00M
$1.52B
$1.74B
$2.48B
$2.55B
$1.24B
$1.86B
$1.57B
$2.55B
Capital expenditures
$1.25B
$760.00M
$645.00M
$586.00M
$443.00M
$552.00M
$487.00M
$446.00M
$494.00M
$434.00M
Free cash flow
$659.00M
-$389.00M
$875.00M
$1.16B
$2.04B
$2.00B
$750.00M
$1.41B
$1.07B
$2.12B
Investing cash flow
-$887.00M
-$648.00M
$1.57B
-$533.00M
-$258.00M
-$1.09B
-$693.00M
-$1.18B
-$184.00M
-$412.00M
Financing cash flow
-$946.00M
-$649.00M
-$3.75B
-$10.52B
-$2.82B
-$2.13B
-$516.00M
-$2.17B
-$1.95B
-$6.78B
Dividends paid
$915.00M
$702.00M
$954.00M
$920.00M
$790.00M
$762.00M
$916.00M
$980.00M
$1.00B
$976.00M
Share buybacks
$501.00M
$651.00M
$300.00M
$5.98B
$2.20B
$1.31B
$1.44B
$625.00M
$1.25B
$5.99B
Stock-based compensation
$142.00M
$134.00M
$106.00M
$95.00M
$74.00M
$76.00M
$98.00M
$107.00M
$107.00M
$140.00M
Depreciation & amortization
$953.00M
$919.00M
$824.00M
$825.00M
$822.00M
$845.00M
$717.00M
$745.00M
$816.00M
$865.00M
Income statement
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Revenue
$7.13B
$2.44B
$5.21B
$5.60B
$5.90B
$6.25B
$5.43B
$5.68B
$6.05B
$6.44B
$5.80B
$6.14B
Cost of revenue
$4.70B
$1.40B
$3.43B
$3.67B
$3.79B
$3.98B
$3.50B
$3.61B
$3.81B
$4.09B
$3.72B
$3.88B
Gross profit
$2.43B
$1.04B
$1.78B
$1.92B
$2.11B
$2.27B
$1.93B
$2.07B
$2.25B
$2.35B
$2.07B
$2.26B
Selling, general & admin
$1.55B
$682.00M
$1.33B
$2.06B
$895.00M
$1.37B
$1.40B
$1.43B
$1.42B
$1.52B
$1.22B
$1.40B
Interest expense
$79.00M
—
—
—
—
—
$67.00M
$56.00M
—
—
$42.00M
$60.00M
Pre-tax income
$793.00M
-$73.00M
$320.00M
-$471.00M
$1.02B
$648.00M
$408.00M
$501.00M
$705.00M
$355.00M
$708.00M
$738.00M
Income tax
-$329.00M
-$202.00M
-$20.00M
-$153.00M
$174.00M
$110.00M
$47.00M
$26.00M
$87.00M
$85.00M
$152.00M
$126.00M
Net income
$1.05B
$549.00M
$374.00M
-$277.00M
$975.00M
$633.00M
$419.00M
$478.00M
$701.00M
$1.69B
$524.00M
$613.00M
EPS (basic)
$1.54
$0.80
$0.55
$-0.41
$1.45
$0.95
$0.63
$0.73
$1.07
$2.61
$0.86
$1.01
EPS (diluted)
$1.53
$0.80
$0.55
$-0.41
$1.45
$0.94
$0.63
$0.72
$1.07
$2.61
$0.85
$1.00
Diluted shares
686.20M
-1.40M
682.40M
679.00M
672.80M
-2.60M
665.00M
661.00M
657.40M
-7.00M
614.00M
614.00M
Gross margin
34.1%
42.6%
34.1%
34.3%
35.8%
36.3%
35.5%
36.5%
37.1%
36.5%
35.8%
36.8%
Net margin
14.7%
22.5%
7.2%
-4.9%
16.5%
10.1%
7.7%
8.4%
11.6%
26.3%
9.0%
10.0%
Balance sheet
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Cash & equivalents
$1.06B
$828.00M
$1.80B
$838.00M
$858.00M
$606.00M
$1.24B
$795.00M
$731.00M
$379.00M
$552.00M
$698.00M
Receivables
$6.54B
$5.49B
$6.04B
$6.69B
$6.67B
$6.05B
$5.61B
$5.86B
$6.15B
$6.27B
$6.19B
$6.61B
Inventory
$3.09B
$1.87B
$3.01B
$2.99B
$2.86B
$1.77B
$1.74B
$1.76B
$1.83B
$1.82B
$1.93B
$1.93B
Total current assets
$12.01B
$10.74B
$12.05B
$11.88B
$12.15B
$11.18B
$11.29B
$11.35B
$11.85B
$10.16B
$10.44B
$10.99B
Goodwill
$17.64B
$16.77B
$18.12B
$17.76B
$17.68B
$16.73B
$16.41B
$16.51B
$16.71B
$16.63B
$16.63B
$16.55B
Total assets
$42.78B
$42.24B
$43.98B
$43.46B
$43.33B
$42.70B
$42.10B
$42.37B
$43.39B
$37.94B
$37.98B
$38.35B
Total current liabilities
$11.13B
$11.08B
$12.41B
$13.60B
$12.72B
$11.96B
$11.08B
$11.82B
$12.35B
$10.94B
$10.50B
$10.61B
Short-term debt
$186.00M
$361.00M
$2.00B
$2.21B
$1.52B
$953.00M
$882.00M
$1.26B
$1.28B
$723.00M
$436.00M
$882.00M
Long-term debt
$8.50B
$8.46B
$7.96B
$7.35B
$7.87B
$8.57B
$8.59B
$8.17B
$8.45B
$9.20B
$8.70B
$8.61B
Total debt
$8.68B
$8.82B
$9.96B
$9.56B
$9.39B
$9.52B
$9.47B
$9.43B
$9.72B
$9.92B
$9.14B
$9.49B
Total liabilities
$26.46B
$25.70B
$27.28B
$27.80B
$27.36B
$26.60B
$26.20B
$26.56B
$27.56B
$25.01B
$24.78B
$24.84B
Shareholders' equity
$16.32B
$16.55B
$16.70B
$15.66B
$15.97B
$16.10B
$15.90B
$15.80B
$15.83B
$12.93B
$13.20B
$13.52B
Cash flow
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Operating cash flow
$813.00M
$1.02B
-$246.00M
-$203.00M
$1.02B
$1.35B
$249.00M
$550.00M
$787.00M
$968.00M
$611.00M
$672.00M
Capital expenditures
$111.00M
$80.00M
$82.00M
$128.00M
$89.00M
$195.00M
$116.00M
$94.00M
$94.00M
$130.00M
$80.00M
$68.00M
Free cash flow
$702.00M
$945.00M
-$328.00M
-$331.00M
$932.00M
$1.16B
$133.00M
$456.00M
$693.00M
$838.00M
$531.00M
$604.00M
Investing cash flow
-$262.00M
-$608.00M
-$74.00M
-$137.00M
-$99.00M
$102.00M
-$105.00M
-$112.00M
-$85.00M
-$110.00M
$90.00M
-$49.00M
Financing cash flow
-$1.37B
-$1.06B
$1.23B
-$551.00M
-$999.00M
-$1.76B
$201.00M
-$675.00M
-$637.00M
-$5.67B
-$464.00M
—
Dividends paid
$248.00M
$251.00M
$252.00M
$252.00M
$249.00M
$247.00M
$245.00M
$245.00M
$243.00M
$243.00M
$245.00M
$244.00M
Share buybacks
$366.00M
$12.00M
$0
$474.00M
$402.00M
$370.00M
$330.00M
$330.00M
$310.00M
$5.02B
$0
$215.00M
Stock-based compensation
$31.00M
$15.00M
$29.00M
$25.00M
$27.00M
$26.00M
$28.00M
$31.00M
$48.00M
$33.00M
$34.00M
$32.00M
Depreciation & amortization
$212.00M
$124.00M
$208.00M
$215.00M
$201.00M
$192.00M
$193.00M
$202.00M
$190.00M
$280.00M
$164.00M
$169.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.