Source: Kaiser Aluminum Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.33B
$1.40B
$1.59B
$1.51B
$1.17B
$2.62B
$3.43B
$3.09B
$3.02B
$3.37B
Cost of revenue
$1.00B
$1.09B
$1.30B
$1.22B
$941.30M
$2.35B
$3.18B
$2.73B
$2.67B
$2.93B
Gross profit
$329.80M
$311.60M
$285.20M
$298.90M
$231.40M
$273.90M
$247.70M
$358.80M
$357.40M
$442.40M
Research & development
$10.20M
$10.00M
$9.80M
$10.50M
$9.10M
$9.30M
$9.30M
$11.10M
$12.00M
$10.70M
Operating income
$181.10M
$155.20M
$143.60M
$125.70M
$81.10M
$64.40M
$4.00M
$122.50M
$112.20M
$188.80M
Interest expense
$20.30M
$22.20M
$22.70M
$24.60M
$40.90M
$49.50M
$48.30M
$46.90M
$43.70M
$50.10M
Pre-tax income
$147.20M
$133.00M
$120.00M
$80.40M
$38.80M
-$24.00M
-$37.90M
$83.00M
$88.00M
$150.00M
Income tax
$55.50M
$87.60M
$28.30M
$18.40M
$10.00M
-$5.50M
-$8.30M
$15.20M
$22.30M
$37.50M
Net income
$91.70M
$45.40M
$91.70M
$62.00M
$28.80M
-$18.50M
-$29.60M
$67.80M
$65.70M
$112.50M
EBITDA
$217.10M
$194.90M
$187.50M
$174.80M
$133.30M
$155.90M
$110.90M
$231.10M
$228.60M
$311.30M
EPS (basic)
$5.15
$2.67
$5.53
$3.88
$1.82
$-1.17
$-1.86
$4.25
$4.08
$6.96
EPS (diluted)
$5.09
$2.63
$5.43
$3.83
$1.81
$-1.17
$-1.86
$4.21
$4.02
$6.77
Diluted shares
18.03M
17.26M
16.87M
16.20M
15.91M
15.84M
15.91M
16.13M
16.32M
16.62M
Gross margin
24.8%
22.3%
18.0%
19.7%
19.7%
10.4%
7.2%
11.6%
11.8%
13.1%
Operating margin
13.6%
11.1%
9.1%
8.3%
6.9%
2.5%
0.1%
4.0%
3.7%
5.6%
Net margin
6.9%
3.2%
5.8%
4.1%
2.5%
-0.7%
-0.9%
2.2%
2.2%
3.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$55.20M
$51.10M
$125.60M
$264.30M
$780.30M
$303.20M
$57.40M
$82.40M
$18.40M
$7.00M
Short-term investments
—
—
$36.70M
$78.70M
—
—
—
—
—
—
Receivables
$137.70M
$165.00M
$179.80M
$167.10M
$112.80M
$332.70M
$297.20M
$325.20M
$319.70M
$423.30M
Inventory
$201.60M
$207.90M
$215.10M
$177.60M
$152.00M
$404.60M
$525.40M
$550.70M
$601.90M
$725.20M
Total current assets
$655.90M
$656.60M
$656.60M
$779.80M
$1.12B
$1.21B
$1.04B
$990.20M
$1.07B
$1.26B
Goodwill
$37.20M
$18.80M
$44.00M
$18.80M
$18.80M
$39.30M
$18.80M
$18.80M
$18.80M
$18.80M
Total assets
$1.44B
$1.39B
$1.42B
$1.53B
$1.86B
$2.42B
$2.29B
$2.27B
$2.41B
$2.56B
Total current liabilities
$165.00M
$173.10M
$205.50M
$170.40M
$158.30M
$456.70M
$418.70M
$370.00M
$400.50M
$427.20M
Long-term debt
$368.70M
$369.60M
$370.40M
$492.60M
$838.10M
$1.04B
$1.04B
$1.04B
$1.04B
$1.06B
Total debt
$368.70M
$369.60M
$370.40M
$492.60M
$838.10M
$1.04B
$1.04B
$1.04B
$1.04B
$1.06B
Total liabilities
$638.80M
$638.90M
$678.90M
$792.30M
$1.13B
$1.73B
$1.66B
$1.62B
$1.67B
$1.74B
Shareholders' equity
$804.70M
$746.30M
$740.40M
$733.90M
$732.40M
$692.50M
$631.20M
$708.40M
$743.10M
$826.10M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$165.60M
$141.50M
$150.20M
$232.30M
$206.90M
$79.40M
-$63.10M
$211.90M
$167.10M
$111.40M
Capital expenditures
$76.10M
$75.50M
$74.10M
$60.20M
$51.90M
$58.00M
$142.50M
$143.20M
$180.80M
$136.90M
Free cash flow
$89.50M
$66.00M
$76.10M
$172.10M
$155.00M
$21.40M
-$205.60M
$68.70M
-$13.70M
-$25.50M
Investing cash flow
-$276.40M
-$25.50M
$31.10M
-$101.80M
$26.90M
-$665.80M
-$125.80M
-$128.20M
-$174.60M
-$77.80M
Financing cash flow
$94.80M
-$119.40M
-$106.00M
$8.50M
$281.90M
$109.10M
-$56.80M
-$54.30M
-$55.30M
-$44.60M
Dividends paid
$32.40M
$35.00M
$37.70M
$39.40M
$43.40M
$46.70M
$50.10M
$50.40M
$50.70M
$51.30M
Share buybacks
$33.30M
$79.50M
$60.70M
$44.20M
$12.50M
—
—
—
—
—
Stock-based compensation
$11.80M
$13.30M
$10.30M
$9.80M
$10.00M
$12.90M
$14.30M
$16.10M
$14.40M
$18.50M
Depreciation & amortization
$36.00M
$39.70M
$43.90M
$49.10M
$52.20M
$91.50M
$106.90M
$108.60M
$116.40M
$122.50M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$721.70M
$737.50M
$773.40M
$747.70M
$765.40M
$777.40M
$823.10M
$843.50M
$929.00M
$1.11B
$1.26B
$1.21B
Cost of revenue
$613.50M
$651.30M
$669.80M
$676.00M
$669.50M
$673.40M
$722.80M
$728.80M
$805.60M
$943.20M
$1.06B
$1.10B
Gross profit
$108.20M
$86.20M
$103.60M
$71.70M
$95.90M
$104.00M
$100.30M
$114.70M
$123.40M
$163.60M
$199.00M
$115.70M
Operating income
$48.40M
$24.30M
$36.20M
$13.20M
$38.50M
$41.40M
$38.00M
$48.80M
$60.60M
$97.80M
$133.70M
$55.20M
Interest expense
$11.50M
$11.50M
$11.10M
$10.70M
$10.40M
$11.20M
$12.50M
$12.40M
$14.00M
$14.40M
$14.50M
$14.20M
Pre-tax income
$35.40M
$23.70M
$24.60M
$11.20M
$28.50M
$28.80M
$29.90M
$47.80M
$43.50M
$82.40M
$126.30M
$40.20M
Income tax
$7.20M
$5.50M
$5.70M
$2.40M
$8.70M
$7.20M
$6.70M
$8.30M
$15.30M
$19.90M
$29.50M
$9.20M
Net income
$28.20M
$18.20M
$18.90M
$8.80M
$19.80M
$21.60M
$23.20M
$39.50M
$28.20M
$62.50M
$96.80M
$31.00M
EBITDA
$77.10M
$53.10M
$65.20M
$42.20M
$68.10M
$71.40M
$67.60M
$80.80M
$91.50M
$128.20M
$163.30M
$83.10M
EPS (basic)
$1.77
$1.13
$1.18
$0.54
$1.23
$1.34
$1.44
$2.44
$1.74
$3.85
$5.92
$1.90
EPS (diluted)
$1.75
$1.12
$1.15
$0.54
$1.21
$1.31
$1.41
$2.38
$1.67
$3.71
$5.72
$1.84
Diluted shares
21.00K
16.23M
16.40M
16.34M
28.00K
16.40M
16.48M
16.61M
111.00K
16.84M
16.92M
16.89M
Gross margin
15.0%
11.7%
13.4%
9.6%
12.5%
13.4%
12.2%
13.6%
13.3%
14.8%
15.8%
9.5%
Operating margin
6.7%
3.3%
4.7%
1.8%
5.0%
5.3%
4.6%
5.8%
6.5%
8.8%
10.6%
4.5%
Net margin
3.9%
2.5%
2.4%
1.2%
2.6%
2.8%
2.8%
4.7%
3.0%
5.6%
7.7%
2.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$82.40M
$101.60M
$70.40M
$45.70M
$18.40M
$21.30M
$13.10M
$17.20M
$7.00M
$30.00M
$58.50M
$117.30M
Receivables
$325.20M
$341.40M
$370.10M
$370.20M
$319.70M
$347.40M
$378.70M
$388.90M
$423.30M
$528.60M
$575.00M
$531.60M
Inventory
$550.70M
$536.40M
$532.70M
$555.50M
$601.90M
$572.40M
$595.60M
$702.30M
$725.20M
$799.00M
$848.10M
$847.90M
Total current assets
$990.20M
$1.02B
$1.01B
$994.90M
$1.07B
$1.09B
$1.15B
$1.24B
$1.26B
$1.49B
$1.60B
$1.62B
Goodwill
$18.80M
$18.80M
$18.80M
$18.80M
$18.80M
$18.80M
$18.80M
$18.80M
$18.80M
$18.80M
$18.80M
$18.80M
Total assets
$2.27B
$2.30B
$2.32B
$2.31B
$2.41B
$2.44B
$2.51B
$2.59B
$2.56B
$2.79B
$2.91B
$2.92B
Total current liabilities
$370.00M
$384.70M
$396.40M
$382.20M
$400.50M
$410.00M
$426.20M
$500.70M
$427.20M
$601.90M
$641.90M
$614.90M
Long-term debt
$1.04B
$1.04B
$1.04B
$1.04B
$1.04B
$1.04B
$1.08B
$1.04B
$1.06B
$1.04B
$1.04B
$1.04B
Total debt
$1.04B
$1.04B
$1.04B
$1.04B
$1.04B
$1.04B
$1.08B
$1.04B
$1.06B
$1.04B
$1.04B
$1.04B
Total liabilities
$1.62B
$1.63B
$1.65B
$1.64B
$1.67B
$1.68B
$1.74B
$1.79B
$1.74B
$1.91B
$1.97B
$1.94B
Shareholders' equity
$708.40M
$714.70M
$727.60M
$729.40M
$743.10M
$756.80M
$776.00M
$806.10M
$826.10M
$877.30M
$943.80M
$975.50M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$74.30M
$63.30M
$26.30M
$34.10M
$43.40M
$57.00M
$15.90M
$59.10M
-$20.60M
$87.90M
$59.50M
$100.70M
Capital expenditures
$23.20M
$30.00M
$43.70M
$51.10M
$56.00M
$38.20M
$43.60M
$24.60M
$30.50M
$19.40M
$24.40M
$28.40M
Free cash flow
$51.10M
$33.30M
-$17.40M
-$17.00M
-$12.60M
$18.80M
-$27.70M
$34.50M
-$51.10M
$68.50M
$35.10M
$72.30M
Investing cash flow
-$23.20M
-$29.90M
-$43.70M
-$45.00M
-$56.00M
-$38.20M
-$43.70M
-$7.80M
$11.90M
-$19.40M
-$17.30M
-$28.30M
Financing cash flow
-$13.10M
-$14.20M
-$13.80M
-$13.80M
-$13.50M
-$15.40M
$19.40M
-$47.20M
-$1.40M
-$45.40M
-$13.80M
-$13.90M
Dividends paid
$12.70M
$12.60M
$12.70M
$12.70M
$12.70M
$12.90M
$12.80M
$12.80M
$12.80M
$13.60M
$12.80M
$12.80M
Stock-based compensation
$4.30M
$4.00M
$4.10M
$3.60M
$2.70M
$4.20M
$4.70M
$5.00M
$4.60M
$5.90M
$4.90M
$3.70M
Depreciation & amortization
$28.70M
$28.80M
$29.00M
$29.00M
$29.60M
$30.00M
$29.60M
$32.00M
$30.90M
$30.40M
$29.60M
$27.90M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.