Source: Kirby Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.77B
$2.21B
$2.97B
$2.84B
$2.17B
$2.25B
$2.78B
$3.09B
$3.27B
$3.36B
Selling, general & admin
$174.86M
$220.45M
$304.40M
$277.39M
$258.27M
$266.91M
$302.69M
$335.21M
$337.10M
$356.31M
Operating income
$247.37M
$93.62M
$155.29M
$242.03M
-$420.76M
-$258.13M
$192.89M
$335.09M
$399.10M
$496.28M
Interest expense
$17.69M
$21.47M
$46.86M
$55.99M
$48.74M
$42.47M
$44.59M
$52.01M
$49.13M
$46.33M
Pre-tax income
$227.75M
$73.01M
$114.16M
$189.82M
-$461.35M
-$290.60M
$164.97M
$294.12M
$362.76M
$471.41M
Income tax
$84.94M
-$240.89M
$35.08M
$46.80M
-$189.76M
-$43.83M
$42.21M
$71.22M
$75.87M
$116.00M
Net income
$141.41M
$313.19M
$78.45M
$142.35M
-$272.55M
-$246.95M
$122.29M
$222.94M
$286.71M
$354.57M
EBITDA
$448.29M
$296.51M
$380.26M
$461.66M
-$200.84M
-$44.41M
$394.33M
$546.25M
$639.42M
$760.41M
EPS (basic)
$2.63
$5.62
$1.31
$2.38
$-4.55
$-4.11
$2.04
$3.74
$4.95
$6.37
EPS (diluted)
$2.62
$5.62
$1.31
$2.37
$-4.55
$-4.11
$2.03
$3.72
$4.91
$6.33
Diluted shares
53.51M
55.36M
59.69M
59.91K
59.91M
60.05M
60.33M
59.86M
58.35M
56.05M
Operating margin
14.0%
4.2%
5.2%
8.5%
-19.4%
-11.5%
6.9%
10.8%
12.2%
14.8%
Net margin
8.0%
14.1%
2.6%
5.0%
-12.6%
-11.0%
4.4%
7.2%
8.8%
10.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$5.63M
$20.10M
$7.80M
$24.74M
$80.34M
$34.81M
$80.58M
$32.58M
$74.44M
$78.78M
Receivables
$297.18M
$452.22M
$417.64M
$379.17M
$315.28M
$417.96M
$483.41M
$526.69M
$489.86M
$473.50M
Inventory
$185.40M
$315.73M
$507.44M
$351.40M
$309.68M
$331.35M
$461.85M
$454.39M
$393.90M
$398.03M
Total current assets
$632.95M
$957.08M
$1.10B
$917.58M
$1.05B
$1.00B
$1.21B
$1.14B
$1.07B
$1.08B
Goodwill
$598.13M
$935.13M
$953.83M
$953.83M
$657.80M
$438.75M
$438.75M
$438.75M
$438.75M
$438.75M
Total assets
$4.29B
$5.13B
$5.87B
$6.08B
$5.92B
$5.40B
$5.55B
$5.72B
$5.85B
$6.01B
Total current liabilities
$358.34M
$480.31M
$607.78M
$514.12M
$466.03M
$543.77M
$642.20M
$675.79M
$734.75M
$706.52M
Short-term debt
$0
$3.00K
—
—
—
—
—
—
—
—
Long-term debt
$722.80M
$992.40M
$1.41B
$1.37B
$1.47B
$1.16B
$1.08B
$1.01B
$866.72M
$911.92M
Total debt
$722.80M
$992.41M
$1.41B
$1.37B
$1.47B
$1.16B
$1.08B
$1.01B
$866.72M
$911.92M
Total liabilities
$1.88B
$2.02B
$2.66B
$2.71B
$2.84B
$2.51B
$2.51B
$2.54B
$2.50B
$2.63B
Shareholders' equity
$2.41B
$3.11B
$3.21B
$3.37B
$3.08B
$2.89B
$3.04B
$3.19B
$3.35B
$3.38B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$415.79M
$353.38M
$347.00M
$511.81M
$444.94M
$321.58M
$294.13M
$540.23M
$756.49M
$670.20M
Capital expenditures
$231.07M
$177.22M
$301.86M
$248.16M
$148.19M
$98.02M
$172.61M
$401.73M
$342.66M
$264.47M
Free cash flow
$184.73M
$176.16M
$45.14M
$263.65M
$296.75M
$223.56M
$121.52M
$138.50M
$413.83M
$405.73M
Investing cash flow
-$349.52M
-$593.09M
-$782.62M
-$453.00M
-$485.85M
-$55.79M
-$139.60M
-$413.15M
-$400.13M
-$352.18M
Financing cash flow
-$66.52M
$254.18M
$423.31M
-$41.88M
$96.51M
-$311.31M
-$108.76M
-$175.08M
-$314.50M
-$313.69M
Share buybacks
$1.83M
$0
$776.00K
$0
$0
$0
$22.90M
$112.80M
$174.57M
$354.20M
Stock-based compensation
$11.68M
$11.46M
$19.10M
$13.61M
$14.72M
$15.71M
$13.87M
$14.94M
$15.55M
$17.56M
Depreciation & amortization
$200.92M
$202.88M
$224.97M
$219.63M
$219.92M
$213.72M
$201.44M
$211.16M
$240.32M
$264.13M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$799.18M
$808.02M
$824.39M
$831.15M
$802.32M
$785.66M
$855.46M
$871.16M
$851.77M
$844.10M
$922.40M
$977.21M
Selling, general & admin
$84.34M
$90.21M
$80.38M
$84.12M
$82.39M
$95.29M
$85.85M
$87.81M
$87.36M
$101.26M
$88.71M
$92.50M
Operating income
$92.82M
$101.52M
$120.50M
$126.93M
$50.15M
$105.55M
$131.85M
$129.22M
$129.67M
$107.67M
$122.36M
$150.91M
Interest expense
$13.12M
$13.15M
$12.82M
$12.50M
$10.66M
$10.54M
$12.73M
$11.84M
$11.22M
$10.25M
$10.98M
$11.27M
Pre-tax income
$81.45M
$91.64M
$110.77M
$117.38M
$42.97M
$100.34M
$123.93M
$122.94M
$124.20M
$104.70M
$118.41M
$146.90M
Income tax
$19.49M
$21.73M
$26.79M
$27.35M
$6.00K
$24.07M
$29.55M
$30.20M
$32.17M
$23.38M
$28.61M
$35.99M
Net income
$61.91M
$70.07M
$83.85M
$89.97M
$42.82M
$75.99M
$94.28M
$92.50M
$91.81M
$81.20M
$89.73M
$110.81M
EBITDA
$147.72M
$159.16M
$179.98M
$187.58M
$112.69M
$169.28M
$197.52M
$196.09M
$197.53M
$175.91M
$192.72M
$222.49M
EPS (basic)
$1.04
$1.20
$1.44
$1.56
$0.75
$1.33
$1.68
$1.66
$1.70
$1.51
$1.68
$2.10
EPS (diluted)
$1.04
$1.19
$1.43
$1.55
$0.74
$1.33
$1.67
$1.65
$1.69
$1.50
$1.67
$2.09
Diluted shares
-176.00K
58.82M
58.59M
58.19M
-171.00K
57.32M
56.44M
55.97M
-515.00K
54.01M
53.70M
53.02M
Operating margin
11.6%
12.6%
14.6%
15.3%
6.3%
13.4%
15.4%
14.8%
15.2%
12.8%
13.3%
15.4%
Net margin
7.7%
8.7%
10.2%
10.8%
5.3%
9.7%
11.0%
10.6%
10.8%
9.6%
9.7%
11.3%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$32.58M
$75.22M
$53.54M
$67.07M
$74.44M
$51.08M
$68.38M
$47.02M
$78.78M
$58.01M
$38.95M
$38.29M
Receivables
$526.69M
$529.14M
$550.16M
$542.53M
$489.86M
$505.62M
$564.23M
$524.07M
$473.50M
$536.35M
$641.61M
$711.14M
Inventory
$454.39M
$446.80M
$445.30M
$434.15M
$393.90M
$434.71M
$426.26M
$423.98M
$398.03M
$418.08M
$415.94M
$426.14M
Total current assets
$1.14B
$1.18B
$1.17B
$1.16B
$1.07B
$1.10B
$1.19B
$1.16B
$1.08B
$1.14B
$1.24B
$1.32B
Goodwill
$438.75M
$438.75M
$438.75M
$438.75M
$438.75M
$438.75M
$438.75M
$438.75M
$438.75M
$438.75M
$438.75M
$438.75M
Total assets
$5.72B
$5.78B
$5.87B
$5.87B
$5.85B
$6.01B
$6.08B
$6.06B
$6.01B
$6.12B
$6.22B
$6.29B
Total current liabilities
$675.79M
$650.39M
$684.62M
$697.98M
$734.75M
$698.58M
$679.46M
$683.77M
$706.52M
$717.46M
$736.05M
$777.23M
Long-term debt
$1.01B
$1.05B
$1.04B
$970.42M
$866.72M
$1.09B
$1.11B
$1.04B
$911.92M
$977.29M
$1.03B
$1.07B
Total debt
$1.01B
$1.05B
$1.04B
$970.42M
$866.72M
$1.09B
$1.11B
$1.04B
$911.92M
$977.29M
$1.03B
$1.07B
Total liabilities
$2.54B
$2.56B
$2.60B
$2.57B
$2.50B
$2.69B
$2.69B
$2.70B
$2.63B
$2.70B
$2.78B
$2.85B
Shareholders' equity
$3.19B
$3.22B
$3.26B
$3.30B
$3.35B
$3.33B
$3.39B
$3.36B
$3.38B
$3.41B
$3.44B
$3.44B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$216.00M
$123.29M
$179.32M
$206.50M
$247.38M
$36.54M
$93.92M
$227.53M
$312.21M
$97.65M
$72.27M
$143.47M
Capital expenditures
$126.77M
$81.05M
$88.56M
$76.38M
$96.67M
$78.69M
$71.47M
$67.28M
$47.03M
$48.26M
$71.51M
$69.53M
Free cash flow
$89.23M
$42.24M
$90.76M
$130.12M
$150.71M
-$42.15M
$22.45M
$160.25M
$265.18M
$49.39M
$758.00K
$73.94M
Investing cash flow
-$122.53M
-$78.64M
-$147.15M
-$71.61M
-$102.74M
-$175.86M
-$62.97M
-$59.73M
-$53.62M
-$126.95M
-$81.94M
-$66.37M
Financing cash flow
-$103.01M
-$2.01M
-$53.84M
-$121.36M
-$137.28M
$115.95M
-$13.64M
-$189.16M
-$226.84M
$8.54M
-$9.39M
-$77.77M
Share buybacks
$51.89M
$41.79M
$43.68M
$55.81M
$33.30M
$101.47M
$31.20M
$119.97M
$101.56M
$52.67M
$59.72M
$111.86M
Stock-based compensation
$2.63M
$6.41M
$2.99M
$3.44M
$2.71M
$7.85M
$3.30M
$3.42M
$3.00M
$10.14M
$2.29M
$2.45M
Depreciation & amortization
$54.91M
$57.64M
$59.48M
$60.65M
$62.55M
$63.73M
$65.67M
$66.87M
$67.85M
$68.24M
$70.36M
$71.58M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.