Source: Keysight Technologies's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$2.92B
$3.19B
$3.88B
$4.30B
$4.22B
$4.94B
$5.42B
$5.46B
$4.98B
$5.38B
Cost of revenue
$1.29B
$1.49B
$1.77B
$1.77B
$1.69B
$1.87B
$1.97B
$1.93B
$1.85B
$2.04B
Gross profit
$1.62B
$1.70B
$2.11B
$2.53B
$2.53B
$3.07B
$3.45B
$3.53B
$3.13B
$3.34B
Research & development
$434.00M
$507.00M
$624.00M
$688.00M
$715.00M
$811.00M
$841.00M
$882.00M
$919.00M
$1.01B
Selling, general & admin
$832.00M
$1.06B
$1.21B
$1.16B
$1.10B
$1.20B
$1.28B
$1.31B
$1.40B
$1.47B
Operating income
$375.00M
$148.00M
-$394.00M
$711.00M
$765.00M
$1.08B
$1.33B
$1.36B
$833.00M
$876.00M
Interest expense
$47.00M
$80.00M
$83.00M
$80.00M
$78.00M
$79.00M
$79.00M
$78.00M
$84.00M
$96.00M
Pre-tax income
$515.00M
$598.00M
$735.00M
$715.00M
$761.00M
$1.01B
$1.28B
$1.36B
$865.00M
$1.08B
Income tax
$31.00M
$77.00M
-$576.00M
$94.00M
$134.00M
$116.00M
$161.00M
$300.00M
$251.00M
$213.00M
Net income
$335.00M
$102.00M
$165.00M
$621.00M
$627.00M
$894.00M
$1.12B
$1.06B
$614.00M
$850.00M
EBITDA
$509.00M
$373.00M
-$291.00M
$807.00M
$869.00M
$1.20B
$1.45B
$1.48B
$959.00M
$1.01B
EPS (basic)
$1.97
$0.57
$0.88
$3.31
$3.35
$4.84
$6.23
$5.95
$3.53
$4.93
EPS (diluted)
$1.95
$0.56
$0.86
$3.25
$3.31
$4.78
$6.18
$5.91
$3.51
$4.91
Diluted shares
172.00M
182.00M
191.00M
191.00M
189.00M
187.00M
182.00M
179.00M
175.00M
173.00M
Gross margin
55.7%
53.4%
54.4%
58.9%
60.0%
62.1%
63.7%
64.6%
62.9%
62.1%
Operating margin
12.9%
4.6%
-10.2%
16.5%
18.1%
21.9%
24.6%
24.9%
16.7%
16.3%
Net margin
11.5%
3.2%
4.3%
14.4%
14.9%
18.1%
20.7%
19.3%
12.3%
15.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$783.00M
$818.00M
$913.00M
$1.60B
$1.76B
$2.05B
$2.04B
$2.47B
$1.80B
$1.87B
Short-term investments
$0
—
—
—
—
—
—
—
—
—
Receivables
$437.00M
$547.00M
$624.00M
$668.00M
$606.00M
$735.00M
$905.00M
$900.00M
$857.00M
$939.00M
Inventory
$474.00M
$588.00M
$619.00M
$705.00M
$757.00M
$777.00M
$858.00M
$985.00M
$1.02B
$1.05B
Total current assets
$1.85B
$2.18B
$2.38B
$3.21B
$3.37B
$3.83B
$4.23B
$4.81B
$4.26B
$4.35B
Goodwill
$736.00M
$1.88B
$1.17B
$1.21B
$1.54B
$1.63B
$1.58B
$1.64B
$2.39B
$3.42B
Total assets
$3.80B
$5.93B
$5.82B
$6.62B
$7.22B
$7.78B
$8.10B
$8.68B
$9.27B
$11.30B
Total current liabilities
$644.00M
$819.00M
$1.46B
$1.00B
$1.08B
$1.31B
$1.41B
$2.05B
$1.43B
$1.85B
Short-term debt
$0
$10.00M
$499.00M
$0
—
—
$0
$599.00M
$0
$0
Long-term debt
$1.09B
$2.04B
$1.29B
$1.79B
$1.79B
$1.79B
$1.79B
$1.20B
$1.79B
$2.53B
Total debt
$1.09B
$2.05B
$1.79B
$1.79B
$1.79B
$1.79B
$1.79B
$1.79B
$1.79B
$2.53B
Total liabilities
$2.28B
$3.62B
$3.39B
$3.62B
$3.92B
$4.00B
$3.94B
$4.03B
$4.16B
$5.42B
Shareholders' equity
$1.51B
$2.31B
$2.43B
$3.00B
$3.30B
$3.78B
$4.16B
$4.65B
$5.11B
$5.88B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$420.00M
$328.00M
$555.00M
$998.00M
$1.02B
$1.32B
$1.14B
$1.41B
$1.05B
$1.41B
Capital expenditures
$91.00M
$72.00M
$132.00M
$120.00M
$117.00M
$174.00M
$185.00M
$197.00M
$154.00M
$128.00M
Free cash flow
$329.00M
$256.00M
$423.00M
$878.00M
$899.00M
$1.15B
$959.00M
$1.21B
$898.00M
$1.28B
Investing cash flow
-$90.00M
-$1.72B
-$108.00M
-$196.00M
-$442.00M
-$353.00M
-$251.00M
-$288.00M
-$819.00M
-$1.73B
Financing cash flow
-$29.00M
$1.43B
-$341.00M
-$122.00M
-$413.00M
-$671.00M
-$861.00M
-$687.00M
-$913.00M
$385.00M
Share buybacks
$62.00M
$0
$120.00M
$159.00M
$411.00M
$673.00M
$849.00M
$702.00M
$439.00M
$375.00M
Stock-based compensation
$49.00M
$56.00M
$59.00M
$82.00M
$92.00M
$103.00M
$125.00M
$135.00M
$137.00M
$162.00M
Depreciation & amortization
$134.00M
$225.00M
$103.00M
$96.00M
$104.00M
$117.00M
$117.00M
$120.00M
$126.00M
$131.00M
Income statement
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Revenue
$1.31B
$1.26B
$1.22B
$1.22B
$1.29B
$1.30B
$1.31B
$1.35B
$1.42B
$1.60B
$1.72B
$1.85B
Cost of revenue
$467.00M
$446.00M
$453.00M
$462.00M
$485.00M
$478.00M
$492.00M
$518.00M
$550.00M
$605.00M
$539.00M
$630.00M
Gross profit
$844.00M
$813.00M
$763.00M
$755.00M
$802.00M
$820.00M
$814.00M
$834.00M
$869.00M
$995.00M
$1.18B
$1.22B
Research & development
$218.00M
$232.00M
$228.00M
$226.00M
$233.00M
$249.00M
$250.00M
$250.00M
$258.00M
$303.00M
$320.00M
$312.00M
Selling, general & admin
$313.00M
$362.00M
$361.00M
$329.00M
$343.00M
$361.00M
$360.00M
$354.00M
$399.00M
$447.00M
$456.00M
$446.00M
Operating income
$317.00M
$221.00M
$177.00M
$205.00M
$230.00M
$218.00M
$207.00M
$234.00M
$217.00M
$248.00M
$407.00M
$461.00M
Interest expense
$20.00M
$20.00M
$20.00M
$21.00M
$23.00M
$20.00M
$20.00M
$28.00M
$28.00M
$29.00M
$25.00M
$26.00M
Pre-tax income
$276.00M
$229.00M
$175.00M
$213.00M
$248.00M
$199.00M
$320.00M
$241.00M
$322.00M
$198.00M
$418.00M
$477.00M
Income tax
$50.00M
$57.00M
$49.00M
-$176.00M
$321.00M
$30.00M
$63.00M
$50.00M
$70.00M
-$83.00M
$69.00M
$80.00M
Net income
$226.00M
$172.00M
$126.00M
$389.00M
-$73.00M
$169.00M
$257.00M
$191.00M
$233.00M
$281.00M
$349.00M
$397.00M
EBITDA
$347.00M
$251.00M
$209.00M
$237.00M
$262.00M
$249.00M
$240.00M
$267.00M
$251.00M
$286.00M
$446.00M
$500.00M
EPS (basic)
$1.29
$0.98
$0.73
$2.23
$-0.41
$0.97
$1.49
$1.11
$1.35
$1.64
$2.04
$2.33
EPS (diluted)
$1.28
$0.98
$0.72
$2.22
$-0.41
$0.97
$1.49
$1.10
$1.35
$1.63
$2.02
$2.30
Diluted shares
0
176.00M
175.00M
175.00M
0
174.00M
173.00M
173.00M
0
173.00M
173.00M
173.00M
Gross margin
64.4%
64.6%
62.7%
62.0%
62.3%
63.2%
62.3%
61.7%
61.2%
62.2%
68.6%
65.9%
Operating margin
24.2%
17.6%
14.6%
16.8%
17.9%
16.8%
15.8%
17.3%
15.3%
15.5%
23.7%
25.0%
Net margin
17.2%
13.7%
10.4%
32.0%
-5.7%
13.0%
19.7%
14.1%
16.4%
17.6%
20.3%
21.5%
Balance sheet
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Cash & equivalents
$2.47B
$1.75B
$1.66B
$1.63B
$1.80B
$2.06B
$3.12B
$2.64B
$1.87B
$2.18B
$2.41B
$2.60B
Receivables
$900.00M
$808.00M
$809.00M
$802.00M
$857.00M
$797.00M
$744.00M
$692.00M
$939.00M
$914.00M
$1.02B
$1.07B
Inventory
$985.00M
$1.02B
$1.02B
$1.03B
$1.02B
$1.04B
$1.03B
$1.02B
$1.05B
$1.05B
$1.04B
$1.05B
Total current assets
$4.81B
$4.08B
$3.97B
$4.00B
$4.26B
$4.46B
$5.47B
$5.60B
$4.35B
$4.70B
$5.04B
$5.29B
Goodwill
$1.64B
$2.25B
$2.28B
$2.39B
$2.39B
$2.35B
$2.43B
$2.43B
$3.42B
$3.47B
$3.46B
$3.46B
Total assets
$8.68B
$9.06B
$8.99B
$9.32B
$9.27B
$9.39B
$10.54B
$10.65B
$11.30B
$11.48B
$11.74B
$11.92B
Total current liabilities
$2.05B
$2.12B
$1.99B
$1.95B
$1.43B
$1.51B
$1.61B
$1.56B
$1.85B
$1.80B
$2.65B
$2.61B
Short-term debt
$599.00M
$609.00M
$600.00M
$600.00M
$0
—
—
—
$0
—
$699.00M
$700.00M
Long-term debt
$1.20B
$1.21B
$1.20B
$1.20B
$1.79B
$1.79B
$2.53B
$2.53B
$2.53B
$2.53B
$1.83B
$1.82B
Total debt
$1.79B
$1.82B
$1.79B
$1.80B
$1.79B
$1.79B
$2.53B
$2.53B
$2.53B
$2.53B
$2.53B
$2.52B
Total liabilities
$4.03B
$4.24B
$4.08B
$4.09B
$4.16B
$4.20B
$5.06B
$4.98B
$5.42B
$5.28B
$5.41B
$5.35B
Shareholders' equity
$4.65B
$4.82B
$4.90B
$5.23B
$5.11B
$5.19B
$5.48B
$5.67B
$5.88B
$6.21B
$6.33B
$6.57B
Cash flow
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Operating cash flow
$378.00M
$328.00M
$110.00M
$255.00M
$359.00M
$378.00M
$484.00M
$322.00M
$225.00M
$441.00M
$501.00M
$437.00M
Capital expenditures
$39.00M
$47.00M
$36.00M
$33.00M
$38.00M
$32.00M
$27.00M
$31.00M
$38.00M
$34.00M
$29.00M
$34.00M
Free cash flow
$339.00M
$281.00M
$74.00M
$222.00M
$321.00M
$346.00M
$457.00M
$291.00M
$187.00M
$407.00M
$472.00M
$403.00M
Investing cash flow
-$38.00M
-$511.00M
-$120.00M
-$150.00M
-$38.00M
-$33.00M
-$33.00M
-$31.00M
-$1.63B
-$44.00M
-$36.00M
-$55.00M
Financing cash flow
-$428.00M
-$548.00M
-$73.00M
-$132.00M
-$160.00M
-$74.00M
$589.00M
-$28.00M
-$102.00M
-$99.00M
-$229.00M
-$187.00M
Share buybacks
$426.00M
$93.00M
$46.00M
$150.00M
$150.00M
$75.00M
$150.00M
$50.00M
$100.00M
$87.00M
$220.00M
$210.00M
Stock-based compensation
$25.00M
$48.00M
$34.00M
$29.00M
$26.00M
$62.00M
$36.00M
$31.00M
$33.00M
$76.00M
$58.00M
$47.00M
Depreciation & amortization
$30.00M
$30.00M
$32.00M
$32.00M
$32.00M
$31.00M
$33.00M
$33.00M
$34.00M
$38.00M
$39.00M
$39.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.