Source: KLA Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$3.48B
$4.04B
$4.57B
$5.81B
$6.92B
$9.21B
$10.50B
$9.81B
$12.16B
$13.58B
Cost of revenue
$1.29B
$1.45B
$1.87B
$2.45B
$2.77B
$3.59B
$4.22B
$3.93B
$4.75B
$5.26B
Gross profit
$2.19B
$2.59B
$2.70B
$3.36B
$4.15B
$5.62B
$6.28B
$5.88B
$7.40B
$8.32B
Research & development
$526.69M
$608.53M
$711.03M
$863.86M
$928.49M
$1.11B
$1.30B
$1.28B
$1.36B
$1.53B
Selling, general & admin
$388.21M
$442.30M
$599.12M
$734.15M
$729.60M
$860.01M
$986.33M
$969.51M
$1.03B
$1.13B
Interest expense
$122.48M
$114.38M
$124.60M
$160.27M
$157.33M
$160.34M
$296.94M
$311.25M
$302.17M
$284.44M
Pre-tax income
$1.17B
$1.46B
$1.30B
$1.32B
$2.36B
$3.49B
$3.79B
$3.19B
$4.64B
$5.61B
Income tax
$247.17M
$653.67M
$121.21M
$101.69M
$283.10M
$167.18M
$401.84M
$428.14M
$582.80M
$775.15M
Net income
$926.08M
$802.26M
$1.18B
$1.22B
$2.08B
$3.32B
$3.39B
$2.76B
$4.06B
$4.83B
EPS (basic)
$5.92
$5.13
$7.53
$7.76
$13.49
$22.07
$24.28
$2.04
$3.05
$3.68
EPS (diluted)
$5.88
$5.10
$7.49
$7.70
$13.37
$21.92
$24.15
$2.03
$3.04
$3.66
Diluted shares
157.48M
157.38M
156.95M
158.00M
155.44M
151.56M
140.24M
1.36B
1.34B
1.32B
Gross margin
63.0%
64.2%
59.1%
57.8%
59.9%
61.0%
59.8%
60.0%
60.9%
61.3%
Net margin
26.6%
19.9%
25.7%
21.0%
30.0%
36.1%
32.3%
28.1%
33.4%
35.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$1.15B
$1.40B
$1.02B
$1.23B
$1.43B
$1.58B
$1.93B
$1.98B
$2.08B
$1.65B
Short-term investments
$1.86B
$1.48B
$723.39M
$746.06M
—
—
—
—
—
—
Receivables
$571.12M
$651.68M
$990.11M
$1.11B
$1.31B
$1.81B
$1.75B
$1.83B
$2.26B
$2.89B
Inventory
$732.99M
$931.85M
$1.26B
$1.31B
$1.58B
$2.15B
$2.88B
$3.03B
$3.21B
$3.65B
Total current assets
$4.39B
$4.55B
$4.32B
$4.72B
$5.70B
$7.17B
$8.37B
$10.03B
$10.70B
$12.38B
Goodwill
$349.53M
$354.70M
$2.21B
$2.05B
$2.01B
$2.32B
$2.28B
$2.02B
$1.79B
$1.79B
Total assets
$5.53B
$5.64B
$9.01B
$9.28B
$10.27B
$12.60B
$14.07B
$15.43B
$16.07B
$17.95B
Total current liabilities
$1.29B
$1.21B
$1.77B
$1.70B
$2.10B
$2.87B
$3.74B
$4.66B
$4.09B
$4.30B
Short-term debt
$249.98M
$0
$250.00M
$0
$20.00M
$0
$0
$749.94M
$0
—
Long-term debt
$2.68B
$2.24B
$3.17B
$3.47B
$3.42B
$6.66B
$5.89B
$5.88B
$5.88B
$5.89B
Total debt
$2.93B
$2.24B
$3.42B
$3.47B
$3.44B
$6.66B
$5.89B
$6.63B
$5.88B
$5.89B
Total liabilities
$4.21B
$4.02B
$6.33B
$6.60B
$6.90B
$11.20B
$11.15B
$12.07B
$11.38B
$11.60B
Shareholders' equity
$1.33B
$1.62B
$2.66B
$2.67B
$3.38B
$1.40B
$2.92B
$3.37B
$4.69B
$6.35B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$1.08B
$1.23B
$1.15B
$1.78B
$2.19B
$3.31B
$3.67B
$3.31B
$4.08B
$4.14B
Capital expenditures
$38.59M
$66.95M
$130.50M
$152.68M
$231.63M
$307.32M
$341.59M
$277.38M
$335.26M
$375.94M
Free cash flow
$1.04B
$1.16B
$1.02B
$1.63B
$1.95B
$3.01B
$3.33B
$3.03B
$3.75B
$3.77B
Investing cash flow
-$560.89M
$291.62M
-$1.18B
-$258.87M
-$500.40M
-$876.46M
-$482.57M
-$1.48B
-$202.48M
-$1.19B
Financing cash flow
-$472.81M
-$1.27B
-$360.00M
-$1.30B
-$1.50B
-$2.26B
-$2.83B
-$1.78B
-$3.79B
-$3.39B
Dividends paid
$343.99M
$402.06M
$472.26M
$522.42M
$559.40M
$638.50M
$732.60M
$773.00M
$904.59M
$1.06B
Share buybacks
$25.00M
$203.17M
$1.10B
$829.08M
$938.61M
$3.97B
$1.31B
$1.74B
$2.15B
$2.29B
Stock-based compensation
$50.94M
$62.78M
$94.19M
$111.38M
$111.84M
$126.92M
$171.42M
$212.69M
$265.01M
$310.17M
Depreciation & amortization
$57.84M
$62.68M
$233.22M
$348.05M
$333.33M
$363.34M
$415.11M
$401.73M
$394.09M
$393.98M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.49B
$2.36B
$2.57B
$2.84B
$3.08B
$3.06B
$3.17B
$3.21B
$3.30B
$3.42B
$3.66B
$4.14B
Cost of revenue
$976.75M
$993.88M
$1.01B
$1.15B
$1.22B
$1.18B
$1.21B
$1.24B
$1.27B
$1.33B
$1.41B
$1.58B
Gross profit
$1.51B
$1.37B
$1.56B
$1.69B
$1.86B
$1.89B
$1.97B
$1.97B
$2.03B
$2.09B
$2.24B
$2.56B
Research & development
$320.42M
$321.59M
$325.76M
$323.14M
$346.16M
$338.04M
$352.99M
$360.46M
$383.87M
$388.76M
$399.02M
$395.10M
Selling, general & admin
$237.24M
$237.51M
$255.11M
$251.04M
$267.08M
$248.91M
$262.71M
$268.99M
$279.92M
$291.13M
$291.48M
$301.46M
Interest expense
$74.20M
$79.98M
$82.84M
$82.17M
$74.98M
$71.89M
$73.12M
$71.08M
$69.67M
$70.42M
$73.27M
$67.93M
Pre-tax income
$691.27M
$702.01M
$945.04M
$1.08B
$972.53M
$1.26B
$1.33B
$1.31B
$1.33B
$1.42B
$1.55B
$1.82B
Income tax
$108.74M
$100.47M
$108.60M
$132.84M
$148.00M
$176.02M
$125.95M
$188.44M
$184.62M
$215.77M
$186.33M
$275.49M
Net income
$582.53M
$601.54M
$836.45M
$945.85M
$824.53M
$1.09B
$1.20B
$1.12B
$1.15B
$1.20B
$1.36B
$1.55B
EPS (basic)
$4.30
$4.46
$-12.16
$7.05
$6.18
$8.21
$-18.39
$0.85
$8.73
$9.17
$-22.73
$1.19
EPS (diluted)
$4.28
$4.43
$-12.08
$7.01
$6.16
$8.16
$-18.28
$0.85
$8.68
$9.12
$-22.60
$1.18
Diluted shares
136.25M
135.86M
1.23B
134.86M
133.93M
133.30M
1.20B
1.32B
132.01M
131.75M
1.19B
1.31B
Gross margin
60.7%
57.9%
60.7%
59.6%
60.3%
61.6%
62.0%
61.3%
61.4%
61.1%
61.4%
61.9%
Net margin
23.4%
25.5%
32.6%
33.3%
26.8%
35.5%
37.9%
34.9%
34.7%
35.2%
37.3%
37.4%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.67B
$1.85B
$1.98B
$1.98B
$1.84B
$1.86B
$2.08B
$1.95B
$2.45B
$1.79B
$1.65B
$1.53B
Receivables
$1.84B
$1.63B
$1.83B
$1.95B
$2.33B
$2.16B
$2.26B
$2.28B
$2.07B
$2.30B
$2.89B
$3.07B
Inventory
$3.04B
$3.01B
$3.03B
$3.11B
$3.05B
$3.16B
$3.21B
$3.30B
$3.28B
$3.44B
$3.65B
$4.09B
Total current assets
$8.75B
$9.53B
$10.03B
$10.23B
$9.77B
$9.95B
$10.70B
$10.90B
$11.26B
$11.35B
$12.38B
$12.57B
Goodwill
$2.09B
$2.02B
$2.02B
$2.02B
$1.79B
$1.79B
$1.79B
$1.79B
$1.79B
$1.79B
$1.79B
$1.79B
Total assets
$14.28B
$14.96B
$15.43B
$15.68B
$15.00B
$15.19B
$16.07B
$16.32B
$16.72B
$16.87B
$17.95B
$18.40B
Total current liabilities
$4.57B
$4.46B
$4.66B
$4.80B
$4.14B
$3.91B
$4.09B
$4.05B
$3.98B
$3.75B
$4.30B
$4.56B
Short-term debt
$749.84M
$749.89M
$749.94M
$749.98M
$0
$0
$0
—
—
—
—
—
Long-term debt
$5.14B
$5.88B
$5.88B
$5.88B
$5.88B
$5.88B
$5.88B
$5.89B
$5.89B
$5.89B
$5.89B
$5.72B
Total debt
$5.89B
$6.63B
$6.63B
$6.63B
$5.88B
$5.88B
$5.88B
$5.89B
$5.89B
$5.89B
$5.89B
$5.72B
Total liabilities
$11.24B
$11.86B
$12.07B
$12.12B
$11.42B
$11.18B
$11.38B
$11.33B
$11.25B
$11.04B
$11.60B
$11.88B
Shareholders' equity
$3.04B
$3.09B
$3.37B
$3.56B
$3.58B
$4.00B
$4.69B
$4.99B
$5.47B
$5.83B
$6.35B
$6.52B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$622.24M
$909.98M
$892.62M
$995.24M
$849.51M
$1.07B
$1.16B
$1.16B
$1.37B
$707.45M
$906.43M
$1.53B
Capital expenditures
$76.80M
$71.79M
$60.74M
$60.39M
$92.32M
$82.14M
$100.41M
$95.89M
$105.58M
$85.19M
$89.29M
$194.76M
Free cash flow
$545.44M
$838.18M
$831.87M
$934.85M
$757.19M
$990.02M
$1.06B
$1.07B
$1.26B
$622.26M
$817.14M
$1.34B
Investing cash flow
-$88.48M
-$858.05M
-$138.79M
-$171.04M
$613.71M
-$319.80M
-$325.35M
-$409.99M
-$112.68M
-$494.31M
-$173.12M
-$177.94M
Financing cash flow
-$590.92M
$138.92M
-$618.86M
-$837.71M
-$1.58B
-$735.20M
-$629.81M
-$881.80M
-$747.58M
-$879.15M
-$877.08M
-$1.48B
Dividends paid
$196.90M
$197.20M
$197.50M
$198.10M
$226.78M
$225.77M
$253.97M
$254.01M
$249.65M
$248.84M
$305.33M
$305.14M
Share buybacks
$437.82M
$372.25M
$470.27M
$567.38M
$650.12M
$506.75M
$425.70M
$545.07M
$547.75M
$625.96M
$571.00M
$935.78M
Stock-based compensation
$48.62M
$56.68M
$58.62M
$61.70M
$61.84M
$70.20M
$71.27M
$70.18M
$73.95M
$83.94M
$82.10M
$84.07M
Depreciation & amortization
$99.06M
$99.26M
$101.00M
$95.82M
$103.92M
$98.09M
$96.25M
$97.02M
$99.27M
$99.09M
$98.61M
$97.42M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.