Source: Kennametal's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$2.06B
$2.37B
$2.38B
$1.89B
$1.84B
$2.01B
$2.08B
$2.05B
$1.97B
$2.36B
Cost of revenue
$1.41B
$1.55B
$1.54B
$1.36B
$1.29B
$1.36B
$1.43B
$1.42B
$1.37B
$1.39B
Gross profit
$644.92M
$820.12M
$831.50M
$529.47M
$552.48M
$647.98M
$646.44M
$627.09M
$598.07M
$969.96M
Research & development
$38.00M
$38.90M
$39.00M
$38.70M
$39.50M
$42.10M
$43.10M
$44.20M
$44.40M
$43.20M
Selling, general & admin
—
—
—
—
—
—
—
$433.16M
$430.83M
$478.99M
Operating income
$94.75M
$290.30M
$328.85M
$22.25M
$102.17M
$218.14M
$192.42M
$170.22M
$143.12M
$472.53M
Interest expense
$28.84M
$30.08M
$32.99M
$35.15M
$46.38M
$25.91M
$28.50M
$26.47M
$24.93M
$28.56M
Pre-tax income
$81.88M
$275.04M
$311.24M
$1.96M
$64.66M
$206.73M
$159.62M
$144.45M
$132.00M
$461.33M
Income tax
$29.89M
$69.98M
$63.36M
$7.01M
$6.24M
$56.53M
$36.26M
$30.81M
$33.30M
$110.92M
Net income
$49.14M
$200.18M
$241.93M
-$5.66M
$54.43M
$144.62M
$118.46M
$109.32M
$93.12M
$342.39M
EBITDA
$202.41M
$398.98M
$440.90M
$142.11M
$228.66M
$349.82M
$326.44M
$304.91M
$279.62M
$615.69M
EPS (basic)
$0.61
$2.45
$2.94
$-0.07
$0.65
$1.74
$1.47
$1.38
$1.21
$4.49
EPS (diluted)
$0.61
$2.42
$2.90
$-0.07
$0.65
$1.72
$1.46
$1.37
$1.20
$4.42
Diluted shares
81.17M
82.75M
83.29M
83.05M
84.33M
83.94M
81.40M
79.97M
77.89M
77.42M
Gross margin
31.3%
34.6%
35.0%
28.1%
30.0%
32.2%
31.1%
30.6%
30.4%
41.2%
Operating margin
4.6%
12.3%
13.8%
1.2%
5.5%
10.8%
9.3%
8.3%
7.3%
20.1%
Net margin
2.4%
8.5%
10.2%
-0.3%
3.0%
7.2%
5.7%
5.3%
4.7%
14.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$190.63M
$556.15M
$182.01M
$606.68M
$154.05M
$85.59M
$106.02M
$127.97M
$140.54M
$95.79M
Receivables
$380.43M
$401.29M
$379.86M
$237.98M
$302.94M
$295.35M
$307.31M
$302.81M
$295.40M
$408.44M
Inventory
$487.68M
$525.47M
$571.58M
$522.45M
$476.35M
$570.84M
$557.63M
$514.63M
$538.24M
$1.11B
Total current assets
$1.11B
$1.55B
$1.19B
$1.44B
$1.00B
$1.02B
$1.03B
$1.00B
$1.04B
$1.77B
Goodwill
$301.37M
$301.80M
$300.01M
$270.58M
$277.62M
$264.23M
$269.55M
$271.57M
$282.73M
$279.21M
Total assets
$2.42B
$2.93B
$2.66B
$3.04B
$2.67B
$2.57B
$2.55B
$2.50B
$2.55B
$3.17B
Total current liabilities
$461.48M
$886.53M
$461.73M
$898.08M
$437.39M
$485.65M
$433.98M
$415.96M
$422.33M
$676.71M
Short-term debt
$0
$399.27M
$0
—
—
—
—
—
—
—
Long-term debt
$694.99M
$591.50M
$592.47M
$594.08M
$592.11M
$594.36M
$595.17M
$595.98M
$596.79M
$685.28M
Total debt
$694.99M
$990.77M
$592.47M
$594.08M
$592.11M
$594.36M
$595.17M
$595.98M
$596.79M
$685.28M
Total liabilities
$1.36B
$1.70B
$1.28B
$1.77B
$1.30B
$1.28B
$1.23B
$1.22B
$1.22B
$1.55B
Shareholders' equity
$1.02B
$1.19B
$1.34B
$1.23B
$1.33B
$1.25B
$1.28B
$1.25B
$1.28B
$1.57B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$195.34M
$277.30M
$300.52M
$223.74M
$235.68M
-$181.44M
$257.94M
$277.11M
$208.32M
-$4.01M
Capital expenditures
$118.02M
$171.00M
$212.34M
$244.15M
$127.30M
$96.92M
$94.39M
$107.56M
$88.97M
$76.91M
Free cash flow
$77.32M
$106.30M
$88.18M
-$20.41M
$108.38M
-$278.37M
$163.56M
$169.55M
$119.35M
-$80.91M
Investing cash flow
-$112.75M
-$156.87M
-$201.48M
-$218.34M
-$122.98M
-$94.94M
-$89.23M
-$109.43M
-$61.83M
-$71.30M
Financing cash flow
-$53.28M
$247.20M
-$471.43M
$425.45M
-$574.25M
-$150.74M
-$143.11M
-$141.75M
-$133.92M
$31.63M
Dividends paid
$64.13M
$65.10M
$65.75M
$66.30M
$66.73M
$66.56M
$64.52M
$63.43M
$61.85M
$60.85M
Share buybacks
$241.00K
$217.00K
$214.00K
$209.00K
$197.00K
$85.54M
$49.29M
$65.57M
$60.12M
$10.11M
Stock-based compensation
$21.07M
$20.83M
$22.84M
$16.05M
$24.80M
$20.98M
$24.66M
$24.34M
$22.11M
$34.85M
Depreciation & amortization
$107.66M
$108.68M
$112.05M
$119.86M
$126.49M
$131.68M
$134.03M
$134.69M
$136.50M
$143.16M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$495.32M
$515.79M
$543.31M
$481.95M
$482.05M
$486.40M
$516.45M
$497.97M
$529.52M
$592.59M
$736.61M
$768.19M
Cost of revenue
$355.72M
$362.53M
$371.97M
$330.94M
$337.02M
$330.03M
$370.78M
$343.42M
$355.66M
$384.61M
$303.06M
$254.62M
Gross profit
$139.60M
$153.26M
$171.34M
$151.01M
$145.03M
$156.37M
$145.66M
$154.55M
$173.87M
$207.98M
$433.56M
$513.57M
Selling, general & admin
—
—
—
$111.65M
$109.31M
$104.01M
$105.86M
$113.03M
$116.30M
$124.05M
$125.62M
$126.81M
Operating income
$28.48M
$35.23M
$61.40M
$36.03M
$31.67M
$44.06M
$31.37M
$37.56M
$52.66M
$79.43M
$302.88M
$379.25M
Interest expense
$6.85M
$6.78M
$6.25M
$6.31M
$6.18M
$6.21M
$6.22M
$6.19M
$6.09M
$6.26M
$10.02M
$11.47M
Pre-tax income
$22.32M
$28.53M
$55.18M
$31.37M
$26.96M
$43.30M
$30.37M
$33.70M
$48.67M
$79.71M
$299.25M
$356.72M
Income tax
-$2.01M
$7.82M
$16.94M
$7.91M
$7.93M
$10.22M
$7.24M
$9.06M
$13.47M
$18.59M
$69.79M
$82.26M
Net income
$23.11M
$18.98M
$37.18M
$22.12M
$17.93M
$31.48M
$21.59M
$23.30M
$33.88M
$58.23M
$226.98M
$271.58M
EBITDA
$58.52M
$65.78M
$93.47M
$69.58M
$65.68M
$77.91M
$66.45M
$72.60M
$87.03M
$117.60M
$338.46M
$413.06M
EPS (basic)
$0.29
$0.24
$0.47
$0.28
$0.23
$0.41
$0.29
$0.31
$0.44
$0.76
$2.98
$3.55
EPS (diluted)
$0.29
$0.24
$0.47
$0.28
$0.23
$0.41
$0.29
$0.30
$0.44
$0.75
$2.93
$3.48
Diluted shares
80.11M
79.85M
-232.00K
78.66M
78.38M
77.65M
-314.00K
76.83M
77.08M
77.76M
193.00K
78.12M
Gross margin
28.2%
29.7%
31.5%
31.3%
30.1%
32.1%
28.2%
31.0%
32.8%
35.1%
58.9%
66.9%
Operating margin
5.7%
6.8%
11.3%
7.5%
6.6%
9.1%
6.1%
7.5%
9.9%
13.4%
41.1%
49.4%
Net margin
4.7%
3.7%
6.8%
4.6%
3.7%
6.5%
4.2%
4.7%
6.4%
9.8%
30.8%
35.4%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$90.73M
$92.12M
$127.97M
$119.59M
$121.15M
$97.47M
$140.54M
$103.50M
$129.32M
$106.85M
$95.79M
$272.76M
Receivables
$290.55M
$303.46M
$302.81M
$282.46M
$254.14M
$290.94M
$295.40M
$288.01M
$288.20M
$334.43M
$408.44M
$429.86M
Inventory
$570.78M
$547.65M
$514.63M
$543.43M
$536.63M
$555.99M
$538.24M
$565.19M
$621.92M
$747.35M
$1.11B
$1.62B
Total current assets
$1.01B
$999.94M
$1.00B
$1.00B
$968.77M
$1.01B
$1.04B
$1.03B
$1.12B
$1.28B
$1.77B
$2.52B
Goodwill
$275.92M
$272.15M
$271.57M
$277.34M
$268.80M
$272.86M
$282.73M
$282.55M
$282.97M
$280.26M
$279.21M
$278.27M
Total assets
$2.54B
$2.52B
$2.50B
$2.52B
$2.44B
$2.49B
$2.55B
$2.52B
$2.60B
$2.73B
$3.17B
$3.88B
Total current liabilities
$414.11M
$413.25M
$415.96M
$398.39M
$382.23M
$415.63M
$422.33M
$396.98M
$439.35M
$536.07M
$676.71M
$730.84M
Long-term debt
$595.58M
$595.78M
$595.98M
$596.18M
$596.38M
$596.59M
$596.79M
$596.99M
$597.19M
$597.39M
$685.28M
$1.09B
Total debt
$595.58M
$595.78M
$595.98M
$596.18M
$596.38M
$596.59M
$596.79M
$596.99M
$597.19M
$597.39M
$685.28M
$1.09B
Total liabilities
$1.22B
$1.21B
$1.22B
$1.20B
$1.18B
$1.21B
$1.22B
$1.19B
$1.24B
$1.33B
$1.55B
$2.01B
Shareholders' equity
$1.29B
$1.26B
$1.25B
$1.28B
$1.22B
$1.24B
$1.28B
$1.28B
$1.32B
$1.35B
$1.57B
$1.82B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$62.60M
$75.15M
$113.65M
$45.75M
$55.15M
$28.83M
$78.59M
$17.49M
$55.12M
-$2.92M
-$73.69M
-$201.26M
Capital expenditures
$25.69M
$26.75M
$23.32M
$24.75M
$19.22M
$23.54M
$21.46M
$22.98M
$12.71M
$17.99M
$23.23M
$10.80M
Free cash flow
$36.91M
$48.40M
$90.33M
$21.00M
$35.93M
$5.29M
$57.13M
-$5.50M
$42.41M
-$20.91M
-$96.91M
-$212.06M
Investing cash flow
-$27.68M
-$29.70M
-$23.32M
-$19.95M
-$16.64M
-$23.46M
-$1.77M
-$22.71M
-$11.08M
-$17.84M
-$19.67M
-$13.29M
Financing cash flow
-$40.46M
-$42.15M
-$53.09M
-$36.35M
-$31.70M
-$29.98M
-$35.89M
-$31.07M
-$18.51M
-$560.00K
$81.78M
$391.11M
Dividends paid
$15.91M
$15.85M
$15.73M
$15.58M
$15.57M
$15.46M
$15.25M
$15.14M
$15.23M
$15.24M
$15.24M
$15.24M
Share buybacks
$15.03M
$15.03M
$21.79M
$15.03M
$15.03M
$25.02M
$5.04M
$10.03M
$38.00K
$0
$38.00K
$38.00K
Stock-based compensation
$5.96M
$6.00M
$3.69M
$7.94M
$5.44M
$4.95M
$3.79M
$8.24M
$8.71M
$9.06M
$8.84M
$10.88M
Depreciation & amortization
$30.04M
$30.56M
$32.07M
$33.56M
$34.01M
$33.85M
$35.08M
$35.05M
$34.37M
$38.17M
$35.58M
$33.81M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.