Source: Knowles Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$755.70M
$744.20M
$826.90M
$854.80M
$764.30M
$868.10M
$478.80M
$456.80M
$553.50M
$593.20M
Cost of revenue
$458.20M
$452.80M
$503.90M
$525.10M
$490.80M
$508.60M
$251.80M
$251.90M
$316.80M
$332.50M
Gross profit
$295.70M
$286.00M
$322.60M
$328.00M
$271.20M
$359.50M
$227.00M
$203.80M
$234.80M
$256.30M
Research & development
$92.00M
$93.40M
$100.60M
$96.80M
$92.90M
$92.80M
$29.30M
$32.40M
$39.50M
$40.20M
Selling, general & admin
$149.90M
$126.60M
$142.50M
$145.70M
$131.50M
$146.40M
$106.30M
$125.80M
$142.00M
$142.80M
Operating income
$45.00M
$39.90M
$77.80M
$81.20M
$29.20M
$115.80M
$90.80M
$43.40M
$51.80M
$70.30M
Interest expense
—
—
—
—
—
—
—
$1.30M
$7.50M
$4.20M
Pre-tax income
$28.10M
$19.40M
$61.10M
$66.30M
$11.30M
$104.60M
$87.70M
$37.30M
$34.70M
$64.00M
Income tax
$8.30M
$12.90M
-$4.50M
$16.60M
$8.40M
-$45.60M
$21.30M
-$28.30M
$11.30M
$13.10M
Net income
-$42.30M
$68.30M
$67.70M
$49.10M
$6.60M
$150.40M
-$430.10M
$72.40M
-$237.80M
$44.20M
EBITDA
$118.70M
$97.20M
$130.20M
$135.60M
$89.80M
$178.30M
$144.70M
$89.90M
$102.10M
$106.60M
EPS (basic)
$-0.48
$0.76
$0.75
$0.54
$0.07
$1.63
$-4.69
$0.80
$-2.67
$0.51
EPS (diluted)
$-0.47
$0.75
$0.74
$0.53
$0.07
$1.59
$-4.63
$0.79
$-2.64
$0.50
Diluted shares
89.18M
90.49M
91.19M
93.40M
92.90M
94.70M
92.80M
91.60M
90.10M
88.00M
Gross margin
39.1%
38.4%
39.0%
38.4%
35.5%
41.4%
47.4%
44.6%
42.4%
43.2%
Operating margin
6.0%
5.4%
9.4%
9.5%
3.8%
13.3%
19.0%
9.5%
9.4%
11.9%
Net margin
-5.6%
9.2%
8.2%
5.7%
0.9%
17.3%
-89.8%
15.8%
-43.0%
7.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$63.40M
$111.70M
$73.50M
$78.40M
$147.80M
$68.90M
$48.20M
$87.30M
$130.10M
$54.20M
Receivables
$126.40M
$137.70M
$140.30M
$159.60M
$131.40M
$146.60M
$134.70M
$90.70M
$105.00M
$102.80M
Inventory
$90.80M
$125.60M
$140.10M
$141.80M
$130.10M
$153.10M
$169.50M
$127.00M
$118.00M
$124.60M
Total current assets
$290.90M
$394.90M
$365.00M
$388.40M
$419.60M
$380.30M
$362.40M
$428.80M
$361.40M
$291.40M
Goodwill
$871.60M
$884.90M
$887.90M
$909.90M
$910.00M
$941.30M
$200.90M
$270.50M
$269.80M
$270.30M
Total assets
$1.51B
$1.55B
$1.55B
$1.65B
$1.65B
$1.73B
$1.18B
$1.46B
$1.12B
$1.05B
Total current liabilities
$132.20M
$151.60M
$141.80M
$151.50M
$297.30M
$166.20M
$99.10M
$164.60M
$197.60M
$105.90M
Short-term debt
$9.70M
$0
$0
$0
$165.10M
$0
$0
$47.10M
$68.50M
$0
Long-term debt
$288.50M
$192.60M
$158.10M
$156.80M
$0
$70.00M
$45.00M
$224.10M
$134.00M
$114.00M
Total debt
$298.20M
$192.60M
$158.10M
$156.80M
$165.10M
$70.00M
$45.00M
$271.20M
$202.50M
$114.00M
Total liabilities
$506.60M
$417.70M
$336.30M
$366.10M
$351.40M
$272.10M
$191.00M
$428.70M
$362.20M
$275.30M
Shareholders' equity
$1.01B
$1.13B
$1.21B
$1.29B
$1.30B
$1.46B
$992.90M
$1.03B
$756.00M
$775.80M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Capital expenditures
$38.70M
$51.60M
$80.10M
$41.20M
$31.90M
$48.60M
$32.10M
$16.90M
$13.60M
$32.10M
Investing cash flow
$5.90M
$69.50M
-$88.00M
-$110.50M
-$35.10M
-$129.60M
-$32.70M
-$141.60M
$45.20M
-$31.60M
Financing cash flow
-$109.90M
-$117.90M
-$48.60M
-$8.50M
-$23.90M
-$131.40M
-$73.20M
$58.20M
-$132.00M
-$158.90M
Share buybacks
—
—
$0
$0
$16.20M
$44.50M
$44.00M
$47.50M
$53.70M
$65.00M
Stock-based compensation
$21.50M
$25.10M
$27.00M
$25.20M
$17.30M
$32.10M
$28.60M
$29.00M
$22.80M
$28.40M
Depreciation & amortization
$73.70M
$57.30M
$52.40M
$54.40M
$60.60M
$62.50M
$53.90M
$46.50M
$50.30M
$36.30M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$139.20M
$196.40M
$204.70M
$142.50M
$142.50M
$132.20M
$145.90M
$152.90M
$162.20M
$153.10M
$166.80M
$184.00M
Cost of revenue
—
$79.10M
$77.10M
$79.50M
—
$78.40M
$81.70M
$82.80M
—
$85.90M
$92.10M
$102.20M
Gross profit
$58.60M
$53.20M
$57.80M
$62.90M
$60.90M
$53.30M
$60.60M
$69.90M
$72.50M
$67.10M
$74.60M
$81.30M
Research & development
$8.40M
$9.40M
$9.60M
$10.20M
$10.30M
$9.70M
$10.00M
$10.00M
$10.50M
$11.70M
$10.60M
$11.10M
Selling, general & admin
$38.50M
$37.30M
$35.60M
$33.90M
$35.20M
$37.20M
$35.90M
$34.00M
$35.70M
$39.40M
$39.20M
$39.40M
Operating income
$11.30M
$5.00M
$12.70M
$18.70M
$15.40M
$4.00M
$14.70M
$25.80M
$25.80M
$15.90M
$24.70M
$30.70M
Pre-tax income
$7.90M
$1.00M
$7.80M
$12.20M
$13.70M
$800.00K
$11.30M
$22.30M
$29.60M
$11.00M
$22.60M
$27.80M
Income tax
-$18.70M
$2.00M
$3.00M
$3.00M
$3.30M
$1.20M
$3.50M
$4.30M
$4.10M
-$300.00K
$4.20M
$6.60M
Net income
$47.40M
$2.50M
-$259.30M
$500.00K
$18.50M
-$2.00M
$7.80M
$17.40M
$21.00M
$9.70M
$19.40M
$21.60M
EBITDA
$24.00M
$19.00M
$26.10M
$32.00M
$25.00M
$13.00M
$23.80M
$34.80M
$35.00M
$25.10M
$34.40M
$40.60M
EPS (basic)
$0.53
$0.03
$-2.90
$0.01
$0.20
$-0.02
$0.09
$0.20
$0.24
$0.11
$0.23
$0.25
EPS (diluted)
$0.52
$0.03
$-2.88
$0.01
$0.20
$-0.02
$0.09
$0.20
$0.24
$0.11
$0.22
$0.25
Diluted shares
-300.00K
89.60M
89.90M
89.70M
-100.00K
87.80M
87.60M
87.30M
-100.00K
87.70M
87.90M
87.70M
Gross margin
42.1%
27.1%
28.2%
44.1%
42.7%
40.3%
41.5%
45.7%
44.7%
43.8%
44.7%
44.2%
Operating margin
8.1%
2.5%
6.2%
13.1%
10.8%
3.0%
10.1%
16.9%
15.9%
10.4%
14.8%
16.7%
Net margin
34.1%
1.3%
-126.7%
0.4%
13.0%
-1.5%
5.3%
11.4%
12.9%
6.3%
11.6%
11.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$87.30M
$122.10M
$84.00M
$92.60M
$130.10M
$101.90M
$103.20M
$92.50M
$54.20M
$41.00M
$49.60M
$46.60M
Receivables
$90.70M
$130.80M
$136.10M
$105.70M
$105.00M
$106.90M
$101.10M
$107.70M
$102.80M
$109.20M
$116.50M
$122.50M
Inventory
$127.00M
$203.40M
$190.10M
$124.90M
$118.00M
$120.00M
$119.70M
$123.90M
$124.60M
$136.20M
$147.10M
$150.30M
Total current assets
$428.80M
$467.90M
$422.90M
$436.00M
$361.40M
$337.90M
$334.80M
$334.20M
$291.40M
$297.40M
$324.30M
$330.10M
Goodwill
$270.50M
$540.50M
$291.20M
$270.40M
$269.80M
$269.80M
$270.10M
$270.20M
$270.30M
$270.30M
$270.40M
$270.30M
Total assets
$1.46B
$1.48B
$1.18B
$1.17B
$1.12B
$1.10B
$1.09B
$1.09B
$1.05B
$1.05B
$1.08B
$1.08B
Total current liabilities
$164.60M
$170.30M
$178.90M
$185.90M
$197.60M
$167.60M
$167.20M
$176.00M
$105.90M
$90.90M
$101.30M
$112.40M
Short-term debt
$47.10M
$48.00M
$48.80M
$49.50M
$68.50M
$69.80M
$71.00M
$72.30M
$0
—
—
—
Long-term debt
$224.10M
$245.20M
$212.40M
$175.50M
$134.00M
$119.00M
$119.00M
$104.00M
$114.00M
$131.00M
$131.00M
$116.00M
Total debt
$271.20M
$293.20M
$261.20M
$225.00M
$202.50M
$188.80M
$190.00M
$176.30M
$114.00M
$131.00M
$131.00M
$116.00M
Total liabilities
$428.70M
$727.40M
$422.10M
$393.90M
$362.20M
$341.30M
$342.20M
$336.40M
$275.30M
$273.70M
$280.50M
$276.90M
Shareholders' equity
$1.03B
$756.00M
$756.00M
$777.40M
$756.00M
$755.80M
$746.10M
$751.80M
$775.80M
$780.20M
$795.50M
$798.30M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
—
$17.30M
$24.90M
$52.80M
—
$1.30M
$36.40M
$29.10M
—
-$700.00K
$28.20M
$44.60M
Capital expenditures
$5.10M
$3.40M
$3.20M
$3.70M
$3.30M
$4.00M
$5.10M
$7.70M
$15.30M
$10.80M
$6.50M
$7.30M
Free cash flow
—
$13.90M
$21.70M
$49.10M
—
-$2.70M
$31.30M
$21.40M
—
-$11.50M
$21.70M
$37.30M
Investing cash flow
-$141.90M
$3.80M
-$3.20M
-$3.70M
$48.30M
-$3.50M
-$5.10M
-$7.70M
-$15.30M
-$10.80M
-$6.50M
-$7.30M
Financing cash flow
$93.50M
$13.60M
-$59.60M
-$41.20M
-$44.80M
-$26.20M
-$30.30M
-$32.10M
-$70.30M
-$1.80M
-$12.90M
-$40.20M
Share buybacks
$20.00M
$0
$25.00M
$4.50M
$24.20M
$5.00M
$30.00M
$20.00M
$10.00M
$7.50M
$15.00M
$25.00M
Stock-based compensation
$7.20M
$6.70M
$7.40M
$7.30M
$1.40M
$10.20M
$6.30M
$5.90M
$6.00M
$10.40M
$6.20M
$6.80M
Depreciation & amortization
$12.70M
$14.00M
$13.40M
$13.30M
$9.60M
$9.00M
$9.10M
$9.00M
$9.20M
$9.20M
$9.70M
$9.90M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.