Source: Knife River Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$2.23B
$2.53B
$2.83B
$2.90B
$3.15B
Cost of revenue
$1.88B
$2.17B
$2.29B
$2.33B
$2.57B
Gross profit
$346.95M
$360.89M
$538.93M
$569.83M
$577.33M
Selling, general & admin
$155.87M
$166.60M
$242.54M
$253.63M
$291.45M
Operating income
$191.08M
$194.29M
$296.40M
$316.19M
$285.87M
Interest expense
$19.22M
$30.12M
$58.10M
$55.24M
$81.94M
Pre-tax income
$173.21M
$158.82M
$245.31M
$270.99M
$213.21M
Income tax
$43.46M
$42.60M
$62.44M
$69.32M
$56.14M
Net income
$129.75M
$116.22M
$182.87M
$201.68M
$157.07M
EBITDA
$292.05M
$312.09M
$420.20M
$453.06M
$479.61M
EPS (basic)
$2.29
$2.05
$3.23
$3.56
$2.77
EPS (diluted)
$2.29
$2.05
$3.23
$3.55
$2.76
Diluted shares
56.57M
56.57M
56.67M
56.84M
56.90M
Gross margin
15.6%
14.2%
19.0%
19.7%
18.4%
Operating margin
8.6%
7.7%
10.5%
10.9%
9.1%
Net margin
5.8%
4.6%
6.5%
7.0%
5.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$13.85M
$10.09M
$219.32M
$236.80M
$73.82M
Receivables
—
$210.16M
$266.79M
$267.24M
$278.03M
Inventory
—
$323.28M
$319.62M
$380.34M
$435.71M
Total current assets
—
$608.57M
$913.54M
$987.67M
$960.92M
Goodwill
$276.43M
$274.54M
$274.48M
$297.23M
$519.67M
Total assets
$2.18B
$2.29B
$2.60B
$2.85B
$3.65B
Total current liabilities
—
$516.89M
$347.27M
$370.04M
$377.99M
Short-term debt
—
$211.00K
$7.08M
$10.47M
$11.71M
Long-term debt
—
$427.00K
$674.58M
$666.91M
$1.15B
Total debt
—
$638.00K
$681.66M
$677.39M
$1.17B
Total liabilities
—
$1.27B
$1.33B
$1.38B
$2.01B
Shareholders' equity
$952.84M
$1.03B
$1.27B
$1.48B
$1.64B
Cash flow
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$181.24M
$207.44M
$335.73M
$322.32M
$278.48M
Capital expenditures
$174.23M
$178.16M
$124.28M
$172.43M
$348.04M
Free cash flow
$7.01M
$29.28M
$211.44M
$149.90M
-$69.57M
Investing cash flow
-$398.27M
-$155.88M
-$117.89M
-$294.80M
-$913.66M
Financing cash flow
$223.80M
-$55.32M
$34.39M
-$8.71M
$477.47M
Stock-based compensation
$1.85M
$1.27M
$2.89M
$7.83M
$11.39M
Depreciation & amortization
$100.97M
$117.80M
$123.81M
$136.87M
$193.74M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$646.89M
$329.59M
$806.91M
$1.11B
$657.22M
$353.47M
$833.76M
$1.20B
$755.06M
$410.13M
$938.59M
$1.28B
Cost of revenue
$534.42M
$323.10M
$630.69M
$832.28M
$543.11M
$363.07M
$676.51M
$919.38M
$609.72M
$412.90M
$775.82M
$988.00M
Gross profit
$112.47M
$6.49M
$176.22M
$273.01M
$114.11M
-$9.60M
$157.25M
$284.33M
$145.34M
-$2.77M
$162.77M
$287.60M
Selling, general & admin
$75.26M
$60.22M
$59.47M
$63.87M
$70.07M
$73.06M
$69.17M
$69.13M
$80.10M
$83.46M
$81.65M
$73.47M
Operating income
$37.20M
-$53.73M
$116.75M
$209.14M
$44.04M
-$82.65M
$88.08M
$215.21M
$65.25M
-$86.23M
$81.11M
$214.13M
Interest expense
$14.09M
$13.98M
$13.94M
$13.94M
$13.39M
$15.26M
$22.34M
$23.00M
$21.34M
$20.74M
$24.56M
$24.72M
Pre-tax income
$26.81M
-$63.95M
$104.11M
$197.69M
$33.15M
-$93.35M
$67.95M
$193.40M
$45.22M
-$107.61M
$59.84M
$188.65M
Income tax
$6.11M
-$16.33M
$26.18M
$49.58M
$9.87M
-$24.64M
$17.34M
$50.24M
$13.19M
-$28.43M
$15.96M
$50.77M
Net income
$20.70M
-$47.63M
$77.93M
$148.10M
$23.27M
-$68.71M
$50.60M
$143.15M
$32.03M
-$79.18M
$43.88M
$137.88M
EBITDA
$68.50M
-$21.52M
$151.26M
$243.93M
$79.39M
-$43.89M
$138.28M
$268.68M
$116.55M
-$34.08M
$137.47M
$269.77M
EPS (basic)
$0.36
$-0.84
$1.38
$2.62
$0.41
$-1.21
$0.89
$2.53
$0.56
$-1.40
$0.77
$2.43
EPS (diluted)
$0.37
$-0.84
$1.37
$2.60
$0.41
$-1.21
$0.89
$2.52
$0.56
$-1.40
$0.77
$2.43
Diluted shares
35.00K
56.59M
56.81M
56.87M
35.00K
56.63M
56.91M
56.88M
-5.00K
56.71M
56.88M
56.83M
Gross margin
17.4%
2.0%
21.8%
24.7%
17.4%
-2.7%
18.9%
23.6%
19.2%
-0.7%
17.3%
22.5%
Operating margin
5.8%
-16.3%
14.5%
18.9%
6.7%
-23.4%
10.6%
17.9%
8.6%
-21.0%
8.6%
16.8%
Net margin
3.2%
-14.5%
9.7%
13.4%
3.5%
-19.4%
6.1%
11.9%
4.2%
-19.3%
4.7%
10.8%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$219.32M
$128.36M
$15.47M
$220.37M
$236.80M
$86.12M
$26.61M
$30.70M
$73.82M
$13.35M
$40.69M
$118.03M
Receivables
$266.79M
$183.71M
$422.94M
$449.19M
$267.24M
$238.07M
$428.10M
$516.76M
$278.03M
$227.28M
$468.41M
$553.24M
Inventory
$319.62M
$375.78M
$385.38M
$347.30M
$380.34M
$467.05M
$479.52M
$436.54M
$435.71M
$480.53M
$507.32M
$463.64M
Total current assets
$913.54M
$817.76M
$949.69M
$1.16B
$987.67M
$946.70M
$1.10B
$1.14B
$960.92M
$942.31M
$1.27B
$1.38B
Goodwill
$274.48M
$274.48M
$275.21M
$275.26M
$297.23M
$449.55M
$464.13M
$469.38M
$519.67M
$573.09M
$584.00M
$584.00M
Total assets
$2.60B
$2.51B
$2.68B
$2.88B
$2.85B
$3.28B
$3.63B
$3.70B
$3.65B
$3.82B
$4.18B
$4.29B
Total current liabilities
$347.27M
$297.23M
$378.31M
$426.10M
$370.04M
$322.07M
$397.21M
$474.44M
$377.99M
$352.29M
$477.24M
$505.18M
Short-term debt
$7.08M
$7.07M
$7.07M
$8.79M
$10.47M
$11.78M
$11.78M
$11.78M
$11.71M
$11.71M
$17.22M
$18.88M
Long-term debt
$674.58M
$673.54M
$672.47M
$669.67M
$666.91M
$1.16B
$1.34B
$1.18B
$1.15B
$1.42B
$1.60B
$1.53B
Total debt
$681.66M
$680.61M
$679.54M
$678.46M
$677.39M
$1.17B
$1.35B
$1.19B
$1.17B
$1.43B
$1.62B
$1.55B
Total liabilities
$1.33B
$1.30B
$1.38B
$1.44B
$1.38B
$1.87B
$2.17B
$2.10B
$2.01B
$2.26B
$2.57B
$2.54B
Shareholders' equity
$1.27B
$1.22B
$1.30B
$1.45B
$1.48B
$1.41B
$1.46B
$1.61B
$1.64B
$1.56B
$1.61B
$1.75B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$182.80M
-$43.21M
-$46.57M
$239.67M
$172.43M
-$125.28M
-$42.57M
$250.43M
$195.89M
-$58.55M
-$75.09M
$194.52M
Capital expenditures
$37.83M
$43.69M
$59.93M
$23.54M
$45.27M
$74.96M
$153.64M
$61.73M
$57.71M
$77.32M
$72.86M
$58.40M
Free cash flow
$144.97M
-$86.90M
-$106.50M
$216.13M
$127.17M
-$200.24M
-$196.21M
$188.70M
$138.18M
-$135.87M
-$147.95M
$136.13M
Investing cash flow
-$34.90M
-$45.07M
-$65.13M
-$27.63M
-$156.97M
-$503.63M
-$198.31M
-$81.07M
-$130.64M
-$251.06M
-$81.54M
-$54.29M
Financing cash flow
-$1.74M
-$3.38M
-$1.79M
-$1.76M
-$1.77M
$486.26M
$180.07M
-$165.93M
-$22.93M
$261.64M
$183.20M
-$64.94M
Stock-based compensation
$761.00K
$1.81M
$1.88M
$2.04M
$2.10M
$2.80M
$2.87M
$2.87M
$2.86M
$2.86M
$2.55M
$2.43M
Depreciation & amortization
$31.29M
$32.21M
$34.51M
$34.80M
$35.35M
$38.76M
$50.20M
$53.47M
$51.30M
$52.15M
$56.36M
$55.64M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.