Source: Kohl's Corp.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$19.68B
$20.08B
$20.23B
$19.97B
$15.96B
$19.43B
$18.10B
$17.48B
$16.22B
$15.53B
Cost of revenue
$11.94B
$12.18B
$12.20B
$12.14B
$10.36B
$11.44B
$11.46B
$10.50B
$9.66B
$9.23B
Gross profit
$6.74B
$6.92B
$8.03B
$7.83B
$5.59B
$8.00B
$6.64B
$6.98B
$6.56B
$6.30B
Selling, general & admin
$5.43B
$5.50B
$5.60B
$5.71B
$5.02B
$5.48B
$5.59B
$5.51B
$5.31B
$5.09B
Operating income
$1.18B
$1.42B
$1.36B
$1.10B
-$262.00M
$1.68B
$246.00M
$717.00M
$433.00M
$624.00M
Pre-tax income
$875.00M
$1.12B
$1.04B
$901.00M
-$546.00M
$1.22B
-$58.00M
$373.00M
$114.00M
$336.00M
Income tax
$319.00M
$258.00M
$241.00M
$210.00M
-$383.00M
$281.00M
-$39.00M
$56.00M
$5.00M
$64.00M
Net income
$556.00M
$859.00M
$801.00M
$691.00M
-$163.00M
$938.00M
-$19.00M
$317.00M
$109.00M
$272.00M
EBITDA
$2.12B
$2.41B
$2.33B
$2.02B
$612.00M
$2.52B
$1.05B
$1.47B
$1.18B
$1.32B
EPS (basic)
$3.12
$5.14
$4.88
$4.39
$-1.06
$6.41
$-0.15
$2.88
$0.98
$2.43
EPS (diluted)
$3.11
$5.12
$4.84
$4.37
$-1.06
$6.32
$-0.15
$2.85
$0.98
$2.38
Diluted shares
179.00M
168.00M
165.00M
158
154.00M
148.00M
120.00M
111.00M
112.00M
114.00M
Gross margin
34.3%
34.5%
39.7%
39.2%
35.1%
41.1%
36.7%
39.9%
40.4%
40.6%
Operating margin
6.0%
7.1%
6.7%
5.5%
-1.6%
8.6%
1.4%
4.1%
2.7%
4.0%
Net margin
2.8%
4.3%
4.0%
3.5%
-1.0%
4.8%
-0.1%
1.8%
0.7%
1.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$1.07B
$1.31B
$934.00M
$723.00M
$2.27B
$1.59B
$153.00M
$183.00M
$134.00M
$674.00M
Inventory
$3.79B
$3.54B
$3.48B
$3.54B
$2.59B
$3.07B
$3.19B
$2.88B
$2.94B
$2.75B
Total current assets
$5.25B
$5.38B
$4.83B
$4.65B
$5.83B
$5.02B
$3.74B
$3.41B
$3.39B
$3.69B
Total assets
$13.57B
$13.39B
$12.47B
$14.55B
$15.34B
$15.05B
$14.35B
$14.01B
$13.56B
$13.36B
Total current liabilities
$2.97B
$2.71B
$2.73B
$2.77B
$3.02B
$3.29B
$3.12B
$2.61B
$3.13B
$2.53B
Short-term debt
$131.00M
$126.00M
$115.00M
—
—
$0
$275.00M
—
$353.00M
$0
Long-term debt
$2.79B
$2.80B
$1.86B
$1.86B
$2.45B
$1.91B
$1.64B
$1.64B
$1.17B
$1.44B
Total debt
$2.93B
$2.92B
$1.98B
$1.86B
$2.45B
$1.91B
$1.91B
$1.64B
$1.53B
$1.44B
Total liabilities
$8.40B
$7.97B
$6.94B
$9.11B
$10.14B
$10.39B
$10.58B
$10.12B
$9.76B
$9.31B
Shareholders' equity
$5.17B
$5.42B
$5.53B
$5.45B
$5.20B
$4.66B
$3.76B
$3.89B
$3.80B
$4.05B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$2.15B
$1.69B
$2.11B
$1.66B
$1.34B
$2.27B
$282.00M
$1.17B
$648.00M
$1.38B
Capital expenditures
$768.00M
$672.00M
$578.00M
$855.00M
$334.00M
$605.00M
$826.00M
$577.00M
$466.00M
$372.00M
Free cash flow
$1.39B
$1.02B
$1.53B
$802.00M
$1.00B
$1.67B
-$544.00M
$591.00M
$182.00M
$1.01B
Investing cash flow
-$756.00M
-$649.00M
-$572.00M
-$837.00M
-$137.00M
-$570.00M
-$783.00M
-$562.00M
-$467.00M
-$333.00M
Financing cash flow
-$1.03B
-$808.00M
-$1.91B
-$1.03B
$347.00M
-$2.38B
-$933.00M
-$576.00M
-$230.00M
-$507.00M
Dividends paid
$358.00M
$368.00M
$400.00M
$423.00M
$108.00M
$147.00M
$239.00M
$220.00M
$222.00M
$56.00M
Share buybacks
$557.00M
$306.00M
$396.00M
$470.00M
$8.00M
$1.35B
$658.00M
—
$0
—
Stock-based compensation
$41.00M
$55.00M
$87.00M
$56.00M
$40.00M
$48.00M
$30.00M
$42.00M
$30.00M
$34.00M
Depreciation & amortization
$938.00M
$991.00M
$964.00M
$917.00M
$874.00M
$838.00M
$808.00M
$749.00M
$743.00M
$700.00M
Income statement
quarters · USD
Quarter ended
Oct 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Jan 2026
May 2026
Aug 2026
Revenue
$4.05B
$5.96B
$3.38B
$3.73B
$3.71B
$5.40B
$3.23B
$3.55B
$3.58B
$5.17B
$3.17B
$3.52B
Cost of revenue
$2.35B
$3.86B
$1.92B
$2.13B
$2.14B
$3.47B
$1.83B
$2.01B
$2.06B
$3.32B
$1.80B
$1.89B
Gross profit
$1.71B
$2.10B
$1.46B
$1.60B
$1.57B
$1.92B
$1.40B
$1.53B
$1.52B
$1.85B
$1.36B
$1.62B
Selling, general & admin
$1.36B
$1.61B
$1.23B
$1.25B
$1.29B
$1.54B
$1.16B
$1.20B
$1.26B
$1.46B
$1.15B
$1.19B
Operating income
$157.00M
$299.00M
$43.00M
$166.00M
$98.00M
$126.00M
$60.00M
$279.00M
$73.00M
$212.00M
$46.00M
$261.00M
Pre-tax income
$68.00M
$217.00M
-$40.00M
$80.00M
$22.00M
$52.00M
-$16.00M
$201.00M
-$2.00M
$153.00M
-$17.00M
$198.00M
Income tax
$9.00M
$31.00M
-$13.00M
$14.00M
$0
$4.00M
-$1.00M
$48.00M
-$10.00M
$28.00M
-$3.00M
$47.00M
Net income
$59.00M
$186.00M
-$27.00M
$66.00M
$22.00M
$48.00M
-$15.00M
$153.00M
$8.00M
$125.00M
-$14.00M
$151.00M
EBITDA
$345.00M
$486.00M
$231.00M
$354.00M
$282.00M
$309.00M
$235.00M
$454.00M
$249.00M
$386.00M
$220.00M
$434.00M
EPS (basic)
$0.54
$1.69
$-0.24
$0.59
$0.20
$0.43
$-0.13
$1.37
$0.08
$1.11
$-0.13
$1.34
EPS (diluted)
$0.53
$1.67
$-0.24
$0.59
$0.20
$0.43
$-0.13
$1.35
$0.07
$1.08
$-0.13
$1.28
Diluted shares
111.00M
0
111.00M
112.00M
112.00M
0
111.00M
114.00M
115.00M
0
112.00M
118.00M
Gross margin
42.1%
35.2%
43.1%
43.0%
42.4%
35.6%
43.3%
43.3%
42.4%
35.7%
43.1%
46.1%
Operating margin
3.9%
5.0%
1.3%
4.4%
2.6%
2.3%
1.9%
7.9%
2.0%
4.1%
1.5%
7.4%
Net margin
1.5%
3.1%
-0.8%
1.8%
0.6%
0.9%
-0.5%
4.3%
0.2%
2.4%
-0.4%
4.3%
Balance sheet
quarters · USD
Quarter ended
Oct 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Jan 2026
May 2026
Aug 2026
Cash & equivalents
$190.00M
$183.00M
$228.00M
$231.00M
$174.00M
$134.00M
$153.00M
$174.00M
$144.00M
$674.00M
$429.00M
$821.00M
Inventory
$4.24B
$2.88B
$3.08B
$3.15B
$4.10B
$2.94B
$3.14B
$2.99B
$3.90B
$2.75B
$2.90B
$2.91B
Total current assets
$4.72B
$3.41B
$3.66B
$3.71B
$4.62B
$3.39B
$3.58B
$3.47B
$4.31B
$3.69B
$3.65B
$4.02B
Total assets
$15.47B
$14.01B
$14.28B
$14.18B
$15.05B
$13.56B
$13.64B
$13.39B
$14.14B
$13.36B
$13.16B
$13.41B
Total current liabilities
$4.16B
$2.61B
$3.01B
$3.44B
$4.39B
$3.13B
$3.28B
$2.55B
$3.31B
$2.53B
$2.46B
$2.70B
Short-term debt
$111.00M
—
—
$353.00M
$353.00M
$353.00M
$353.00M
$0
$0
$0
$0
—
Long-term debt
$1.64B
$1.64B
$1.64B
$1.17B
$1.17B
$1.17B
$1.17B
$1.52B
$1.52B
$1.44B
$1.39B
$1.32B
Total debt
$1.75B
$1.64B
$1.64B
$1.53B
$1.53B
$1.53B
$1.53B
$1.52B
$1.52B
$1.44B
$1.39B
$1.32B
Total liabilities
$11.72B
$10.12B
$10.46B
$10.35B
$11.25B
$9.76B
$9.86B
$9.46B
$10.21B
$9.31B
$9.14B
$9.24B
Shareholders' equity
$3.75B
$3.89B
$3.81B
$3.83B
$3.80B
$3.80B
$3.78B
$3.93B
$3.93B
$4.05B
$4.02B
$4.17B
Cash flow
quarters · USD
Quarter ended
Oct 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Jan 2026
May 2026
Aug 2026
Operating cash flow
$151.00M
$789.00M
-$7.00M
$254.00M
-$195.00M
$596.00M
-$92.00M
$598.00M
$124.00M
$750.00M
-$74.00M
$552.00M
Capital expenditures
$157.00M
$82.00M
$126.00M
$113.00M
$128.00M
$99.00M
$110.00M
$90.00M
$108.00M
$64.00M
$84.00M
$62.00M
Free cash flow
-$6.00M
$707.00M
-$133.00M
$141.00M
-$323.00M
$497.00M
-$202.00M
$508.00M
$16.00M
$686.00M
-$158.00M
$490.00M
Investing cash flow
-$156.00M
-$71.00M
-$126.00M
-$111.00M
-$126.00M
-$104.00M
-$108.00M
-$71.00M
-$90.00M
-$64.00M
-$84.00M
-$69.00M
Financing cash flow
-$9.00M
-$725.00M
$178.00M
-$140.00M
$264.00M
-$532.00M
$219.00M
-$506.00M
-$64.00M
-$156.00M
-$87.00M
-$91.00M
Dividends paid
$55.00M
$55.00M
$55.00M
$56.00M
$55.00M
$56.00M
$14.00M
$14.00M
$14.00M
$14.00M
$14.00M
$14.00M
Stock-based compensation
$11.00M
$11.00M
$10.00M
$6.00M
$9.00M
$5.00M
$9.00M
$8.00M
$9.00M
$8.00M
$9.00M
$10.00M
Depreciation & amortization
$188.00M
$187.00M
$188.00M
$188.00M
$184.00M
$183.00M
$175.00M
$175.00M
$176.00M
$174.00M
$174.00M
$173.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.