Source: Littelfuse's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2022
FY2022
FY2023
FY2024
FY2025
Revenue
$1.06B
$1.22B
$1.72B
$1.50B
$1.45B
$2.08B
$2.51B
$2.36B
$2.19B
$2.39B
Cost of revenue
$643.04M
$715.00M
$1.07B
$957.58M
$944.52M
$1.31B
$1.51B
$1.46B
$1.40B
$1.48B
Gross profit
$413.12M
$506.53M
$653.41M
$546.29M
$501.17M
$771.93M
$1.01B
$900.24M
$787.54M
$906.04M
Research & development
$42.20M
$50.49M
$87.26M
$80.00M
$52.54M
$65.94M
$95.60M
$102.43M
$107.77M
$106.90M
Selling, general & admin
$206.13M
$212.83M
$276.33M
$220.45M
$204.51M
$275.46M
$344.81M
$354.65M
$350.42M
$381.77M
Operating income
$130.64M
$218.51M
$225.05M
$192.79M
$162.37M
$385.64M
$500.83M
$360.86M
$158.78M
$37.53M
Interest expense
$8.63M
$13.38M
$22.57M
$22.27M
$21.08M
$18.53M
$26.22M
$39.87M
$38.72M
$34.30M
Pre-tax income
$123.27M
$204.04M
$204.94M
$165.88M
$161.25M
$341.02M
$443.04M
$328.60M
$151.86M
$3.61M
Income tax
$18.79M
$84.52M
$40.38M
$26.80M
$31.27M
$57.22M
$69.74M
$69.11M
$51.67M
$75.31M
Net income
$104.49M
$119.52M
$164.56M
$139.08M
$129.99M
$283.81M
$373.31M
$259.49M
$100.19M
-$71.70M
EBITDA
$183.78M
$281.52M
$328.24M
$285.29M
$258.55M
$484.28M
$621.53M
$498.29M
$227.10M
$112.40M
EPS (basic)
$4.63
$5.27
$6.62
$5.66
$5.33
$11.54
$15.09
$10.44
$4.04
$-2.89
EPS (diluted)
$4.60
$5.21
$6.52
$5.60
$5.29
$11.38
$14.94
$10.34
$4.00
$-2.89
Diluted shares
22.73M
22.93M
25.23M
24.82M
24.59M
24.93M
24.99M
25.10M
25.04M
24.82M
Gross margin
39.1%
41.5%
38.0%
36.3%
34.7%
37.1%
40.1%
38.1%
35.9%
38.0%
Operating margin
12.4%
17.9%
13.1%
12.8%
11.2%
18.5%
19.9%
15.3%
7.2%
1.6%
Net margin
9.9%
9.8%
9.6%
9.2%
9.0%
13.6%
14.8%
11.0%
4.6%
-3.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2022
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$275.12M
$429.68M
$489.73M
$531.14M
$687.52M
$478.47M
$562.59M
$555.51M
$724.92M
$563.39M
Short-term investments
$3.69M
$35.00K
$34.00K
$44.00K
$54.00K
$28.00K
$84.00K
$235.00K
$976.00K
$287.00K
Receivables
$176.03M
$182.70M
$232.89M
$202.31M
$232.76M
$275.19M
$306.58M
$287.02M
$294.37M
$363.21M
Inventory
$114.06M
$140.79M
$258.23M
$237.51M
$258.00M
$445.67M
$547.69M
$474.61M
$416.27M
$416.47M
Total current assets
$612.08M
$792.34M
$1.03B
$1.00B
$1.22B
$1.27B
$1.51B
$1.41B
$1.55B
$1.44B
Goodwill
$403.54M
$453.41M
$826.72M
$820.59M
$816.81M
$929.79M
$1.19B
$1.31B
$1.23B
$1.21B
Total assets
$1.49B
$1.74B
$2.61B
$2.56B
$2.75B
$3.15B
$3.90B
$4.00B
$3.89B
$3.96B
Total current liabilities
$187.54M
$224.79M
$295.27M
$225.56M
$275.65M
$434.63M
$572.29M
$375.49M
$433.90M
$532.77M
Short-term debt
$6.25M
$6.25M
$10.00M
$10.00M
$0
$25.00M
$134.87M
$14.02M
$67.61M
$96.23M
Long-term debt
$447.89M
$489.36M
$684.73M
$669.16M
$687.03M
$611.90M
$866.62M
$857.91M
$788.50M
$706.39M
Total debt
$454.14M
$495.61M
$694.73M
$679.16M
$687.03M
$636.90M
$1.00B
$871.93M
$856.11M
$802.63M
Total liabilities
$676.41M
$812.68M
$1.14B
$1.06B
$1.14B
$1.26B
$1.69B
$1.51B
$1.48B
$1.53B
Shareholders' equity
$814.79M
$927.42M
$1.48B
$1.50B
$1.61B
$1.89B
$2.21B
$2.48B
$2.41B
$2.43B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2022
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$180.13M
$269.17M
$331.83M
$245.33M
$258.03M
$373.34M
$419.72M
$457.39M
$367.62M
$433.76M
Capital expenditures
$46.23M
$65.92M
$74.75M
$61.90M
$56.19M
$90.56M
$104.34M
$86.19M
$75.88M
$67.64M
Free cash flow
$133.91M
$203.25M
$257.07M
$183.43M
$201.84M
$282.78M
$315.38M
$371.20M
$291.74M
$366.13M
Investing cash flow
-$511.24M
-$96.14M
-$382.25M
-$56.46M
-$51.43M
-$499.16M
-$636.40M
-$284.32M
-$65.78M
-$468.86M
Financing cash flow
$284.20M
-$24.68M
$121.90M
-$146.28M
-$67.81M
-$68.98M
$310.20M
-$185.73M
-$112.44M
-$149.27M
Dividends paid
$27.87M
$31.77M
$39.99M
$44.69M
$46.84M
$49.73M
$55.91M
$62.16M
$67.06M
$71.99M
Share buybacks
$0
$0
$63.56M
$99.39M
$22.93M
$0
$0
$0
$40.86M
$27.55M
Stock-based compensation
$11.99M
$16.32M
$27.43M
$19.05M
$18.13M
$19.61M
$23.63M
$23.90M
$26.01M
$27.30M
Depreciation & amortization
$53.14M
$63.01M
$103.19M
$92.50M
$96.18M
$98.64M
$120.71M
$137.43M
$68.33M
$74.87M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$533.81M
$535.38M
$558.49M
$567.39M
$529.50M
$554.31M
$613.41M
$624.64M
$593.93M
$656.97M
$738.78M
$766.73M
Cost of revenue
$340.23M
$347.58M
$351.49M
$351.50M
$352.67M
$347.05M
$381.36M
$383.65M
$368.19M
$402.82M
$432.72M
$448.17M
Gross profit
$193.58M
$187.81M
$207.00M
$215.89M
$176.84M
$207.26M
$232.05M
$240.99M
$225.75M
$254.15M
$306.06M
$318.56M
Research & development
$25.16M
$27.67M
$27.15M
$26.47M
$26.49M
$26.05M
$26.40M
$27.33M
$27.12M
$29.74M
$31.04M
$29.72M
Selling, general & admin
$84.60M
$86.13M
$93.37M
$83.90M
$87.03M
$87.71M
$95.52M
$99.57M
$98.98M
$99.33M
$120.58M
$114.61M
Operating income
$64.52M
$54.95M
$65.51M
$87.82M
-$49.50M
$70.15M
$92.78M
$97.42M
-$222.82M
$101.17M
$119.72M
$153.36M
Interest expense
$10.06M
$9.61M
$9.97M
$9.77M
$9.36M
$8.88M
$8.57M
$8.58M
$8.28M
$6.98M
$5.74M
$5.69M
Pre-tax income
$58.95M
$55.70M
$61.14M
$77.72M
-$42.70M
$59.95M
$78.21M
$94.72M
-$229.27M
$96.73M
$117.06M
$150.21M
Income tax
$16.07M
$7.25M
$15.68M
$19.66M
$9.09M
$16.38M
$20.87M
$25.19M
$12.87M
$21.58M
$27.66M
$34.84M
Net income
$42.88M
$48.45M
$45.47M
$58.06M
-$51.79M
$43.57M
$57.34M
$69.52M
-$242.13M
$75.15M
$89.41M
$115.38M
EBITDA
$98.67M
$531.53M
$553.05M
$565.12M
-$32.20M
$545.70M
$609.39M
$621.31M
-$204.32M
$120.12M
$139.59M
$173.16M
EPS (basic)
$1.72
$1.95
$1.83
$2.34
$-2.08
$1.76
$2.32
$2.80
$-9.77
$3.00
$3.53
$4.54
EPS (diluted)
$1.71
$1.93
$1.82
$2.32
$-2.07
$1.75
$2.30
$2.77
$-9.71
$2.96
$3.49
$4.49
Diluted shares
2.00K
25.12M
25.03M
25.02M
-1.00K
24.96M
24.91M
25.10M
-172.00K
25.42M
25.62M
25.67M
Gross margin
36.3%
35.1%
37.1%
38.1%
33.4%
37.4%
37.8%
38.6%
38.0%
38.7%
41.4%
41.5%
Operating margin
12.1%
10.3%
11.7%
15.5%
-9.3%
12.7%
15.1%
15.6%
-37.5%
15.4%
16.2%
20.0%
Net margin
8.0%
9.0%
8.1%
10.2%
-9.8%
7.9%
9.3%
11.1%
-40.8%
11.4%
12.1%
15.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$555.51M
$562.15M
$561.74M
$629.67M
$724.92M
$618.69M
$685.18M
$814.73M
$563.39M
$481.70M
$628.22M
$824.84M
Short-term investments
$235.00K
$231.00K
$971.00K
$1.01M
$976.00K
$984.00K
$298.00K
$290.00K
$287.00K
$279.00K
$367.00K
$359.00K
Receivables
$287.02M
$295.88M
$317.96M
$338.76M
$294.37M
$317.83M
$363.57M
$373.83M
$363.21M
$380.96M
$423.59M
$438.14M
Inventory
$474.61M
$456.13M
$451.19M
$453.78M
$416.27M
$417.10M
$412.16M
$396.87M
$416.47M
$418.92M
$433.75M
$443.99M
Total current assets
$1.41B
$1.44B
$1.46B
$1.56B
$1.55B
$1.43B
$1.54B
$1.67B
$1.44B
$1.38B
$1.58B
$1.81B
Goodwill
$1.31B
$1.29B
$1.29B
$1.32B
$1.23B
$1.31B
$1.36B
$1.36B
$1.21B
$1.21B
$1.20B
$1.20B
Total assets
$4.00B
$3.94B
$3.92B
$4.06B
$3.89B
$3.89B
$4.07B
$4.17B
$3.96B
$3.86B
$4.01B
$4.23B
Total current liabilities
$375.49M
$404.97M
$418.19M
$439.87M
$433.90M
$369.57M
$379.74M
$419.06M
$532.77M
$527.29M
$573.51M
$679.80M
Short-term debt
$14.02M
$65.82M
$67.68M
$67.80M
$67.61M
$17.71M
$17.69M
$16.95M
$96.23M
$100.48M
$100.00M
$100.00M
Long-term debt
$857.91M
$800.85M
$795.83M
$799.95M
$788.50M
$787.98M
$792.52M
$788.82M
$706.39M
$531.05M
$529.66M
$529.93M
Total debt
$871.93M
$866.67M
$863.50M
$867.75M
$856.11M
$805.69M
$810.22M
$805.78M
$802.63M
$631.53M
$629.66M
$629.93M
Total liabilities
$1.51B
$1.47B
$1.46B
$1.49B
$1.48B
$1.43B
$1.47B
$1.50B
$1.53B
$1.34B
$1.39B
$1.50B
Shareholders' equity
$2.48B
$2.47B
$2.47B
$2.57B
$2.41B
$2.46B
$2.60B
$2.67B
$2.43B
$2.51B
$2.62B
$2.72B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$144.25M
$57.15M
$69.42M
$80.42M
$160.62M
$65.76M
$82.47M
$146.87M
$138.66M
$80.26M
$146.22M
$230.16M
Capital expenditures
$23.02M
$15.55M
$19.13M
$15.39M
$25.81M
$23.10M
$9.90M
$15.70M
$18.94M
$14.09M
$18.93M
$14.45M
Free cash flow
$121.22M
$41.60M
$50.30M
$65.03M
$134.81M
$42.66M
$72.57M
$131.18M
$119.72M
$66.16M
$127.29M
$215.71M
Investing cash flow
-$22.94M
-$8.48M
-$18.19M
-$14.46M
-$24.65M
-$80.51M
-$9.20M
-$10.00M
-$369.16M
-$16.57M
-$10.15M
-$13.19M
Financing cash flow
-$138.58M
-$33.52M
-$45.77M
-$12.01M
-$21.14M
-$97.03M
-$23.51M
-$5.73M
-$23.00M
-$142.66M
$10.71M
-$20.43M
Dividends paid
$16.19M
$16.20M
$16.13M
$17.36M
$17.37M
$17.34M
$17.34M
$18.63M
$18.68M
$18.84M
$19.04M
$20.32M
Share buybacks
$0
$16.13M
$24.73M
$0
$0
$27.37M
$179.00K
$0
$0
$0
$0
$0
Stock-based compensation
$3.77M
$3.62M
$13.27M
$4.54M
$4.58M
$4.86M
$8.59M
$8.29M
$5.57M
$5.67M
$9.28M
$8.51M
Depreciation & amortization
$34.15M
$476.58M
$487.54M
$477.30M
$17.30M
$475.55M
$516.62M
$523.89M
$18.49M
$18.95M
$19.87M
$19.81M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.